
BROS
Dutch Bros Inc
- Overview
- Forecast
- Valuation
- Earnings

Line
|

Candle
1D
5D
1M
3M
6M
YTD
1Y
5Y
High
59.880
Open
59.860
VWAP
--
Vol
970.06K
Mkt Cap
9.74B
Low
57.680
Amount
--
EV/EBITDA(TTM)
45.77
Total Shares
95.07M
EV
10.29B
EV/OCF(TTM)
42.52
P/S(TTM)
4.94
Dutch Bros Inc. is an operator and franchiser of drive-thru shops, which is focused on serving hand-crafted beverages. The Company sells a range of customizable hot, iced and blended beverages. Coffee-based beverages include its espresso-based custom drinks, cold brew and its proprietary Freeze blended beverages. Its Private Reserve coffee is a 100% Arabica three-bean blend, roasted in its Grants Pass facility. Its proprietary Blue Rebel energy drink is customizable with flavors and modifiers. It also offers a variety of teas, lemonades, sodas and smoothies. The Company has two segments: Company-operated shops, and Franchising and other. The Company-operated shops segment includes coffee shop sales to customers. The Franchising and other segment includes bean and product sales to franchise partners and includes the initial franchise fees, royalties, and marketing fees. It has approximately 982 shops, of which 670 are operated by the Company and 312 are franchised, across 18 states.
Show More
Market Estimates
Earnings Estimates
Revenue
YoY Chg
EPS
YoYChg
FY2025Q2
FY2025Q3
FY2025Q4
403.14M
+24.08%
0.177
-6.96%
412.29M
+21.9%
0.170
+6.29%
415.91M
+21.33%
0.108
+53.74%
Estimates Revision
The market is revising Upward the revenue expectations for Dutch Bros Inc. (BROS) for FY2025, with the revenue forecasts being adjusted by 0.03% over the past three months. During the same period, the stock price has changed by -4.67%.
Revenue Estimates for FY2025
Revise Upward

+0.03%
In Past 3 Month
EPS Estimates for FY2025
Revise Upward

+0.44%
In Past 3 Month
Stock Price
Go Down

-4.67%
In Past 3 Month
16 Analyst Rating

35.33% Upside
Wall Street analysts forecast BROS stock price to rise over the next 12 months. According to Wall Street analysts, the average 1-year price target for BROS is 78.67 USD with a low forecast of 63.00 USD and a high forecast of 95.00 USD. However, analyst price targets are subjective and often lag stock prices, so investors should focus on the objective reasons behind analyst rating changes, which better reflect the company's fundamentals.
14 Buy
2 Hold
0 Sell
Strong Buy

35.33% Upside
Current: 58.130

Low
63.00
Averages
78.67
High
95.00

35.33% Upside
Current: 58.130

Low
63.00
Averages
78.67
High
95.00
Barclays
Overweight
maintain
$82 -> $84
2025-07-17
Reason
Barclays
Price Target
$82 -> $84
2025-07-17
maintain
Overweight
Reason
Barclays raised the firm's price target on Dutch Bros to $84 from $82 and keeps an Overweight rating on the shares. The firm adjusted price targets in the restaurant group as part of a Q2 update. Comp sales reaccelerated through the quarter, led by value offers, with casual dining leading and quick service lagging, the analyst tells investors in a research note.
Melius Research
NULL -> Buy
initiated
$95
2025-07-14
Reason
Melius Research
Price Target
$95
2025-07-14
initiated
NULL -> Buy
Reason
Melius Research initiated coverage of Dutch Bros with a Buy rating and $95 price target.
Melius Research
Sell (MCD)
to
Buy (YUM), Buy (TXRH), Buy (QSR), Buy (BROS), Hold (CMG), Hold (DRI), Hold (DPZ), Hold
initiated
2025-07-14
Reason
Melius Research
Price Target
2025-07-14
initiated
Sell (MCD)
to
Buy (YUM), Buy (TXRH), Buy (QSR), Buy (BROS), Hold (CMG), Hold (DRI), Hold (DPZ), Hold
Reason
Melius Research rolled out coverage on 11 names in the restaurant group. The firm says restaurants are no longer competing just with each other, but with grocers and concipient stores for meal occasions. While the restaurant industry is structurally attractive, defending traffic share "is harder than ever," the analyst tells investors in a research note. Melius favors companies with strong unit economics, disciplined growth and capital allocation, and long-term brand relevance. The firm put Sell ratings on McDonald's (MCD) and Starbucks (SBUX), Buy ratings on Yum! Brands (YUM), Texas Roadhouse (TXRH), Restaurant Brands (QSR) and Dutch Bros (BROS), and Hold ratings on Chipotle (CMG), Darden (DRI), Domino's Pizza (DPZ), Cava Group (CAVA) and Wingstop (WING). Yum is the analyst's top pick, due to its global scale and capital-light, franchise-led growth. Melius believes McDonald's U.S. value perception has eroded while competition for everyday occasions is intensifying. For Starbucks, the firm believes the company's pricing has outpaced the consumer experience and that its U.S. turnaround will take time.
CICC
NULL -> Outperform
initiated
$80
2025-06-29
Reason
CICC
Price Target
$80
2025-06-29
initiated
NULL -> Outperform
Reason
CICC initiated coverage of Dutch Bros with an Outperform rating and $80 price target.
Goldman Sachs
Neutral
initiated
$75
2025-06-26
Reason
Goldman Sachs
Price Target
$75
2025-06-26
initiated
Neutral
Reason
RBC Capital
Outperform
initiated
$83
2025-05-14
Reason
RBC Capital
Price Target
$83
2025-05-14
initiated
Outperform
Reason
See All Ratings
Valuation Metrics
The current forward P/E ratio for Dutch Bros Inc (BROS.N) is 94.00, compared to its 5-year average forward P/E of 133.46. For a more detailed relative valuation and DCF analysis to assess Dutch Bros Inc 's fair value, click here.
Forward PE
The forward P/E ratio is a valuation metric that divides a company's current stock price by its estimated future earnings per share over the next 12 months.

Fair
5Y Average PE
133.46
Current PE
94.00
Overvalued PE
201.01
Undervalued PE
65.90
Forward EV/EBITDA
The forward EV/EBITDA ratio is a valuation metric that divides a company's enterprise value (EV) by its estimated future earnings before interest, taxes, depreciation, and amortization (EBITDA) over the next 12 months.

Fair
5Y Average EV/EBITDA
22.33
Current EV/EBITDA
28.77
Overvalued EV/EBITDA
28.83
Undervalued EV/EBITDA
15.83
Forward PS
The forward P/S ratio is a valuation metric that divides a company's current stock price by its estimated future sales (or revenue) per share over the next 12 months.

Overvalued
5Y Average PS
2.86
Current PS
4.51
Overvalued PS
4.05
Undervalued PS
1.67
Financials
Annual
Quarterly
FY2025Q1
YoY :
+29.10%
355.15M
Total Revenue
FY2025Q1
YoY :
+14.22%
32.30M
Operating Profit
FY2025Q1
YoY :
+38.64%
22.48M
Net Income after Tax
FY2025Q1
YoY :
+62.50%
0.13
EPS - Diluted
FY2025Q1
YoY :
-46.73%
-8.67M
Free Cash Flow
FY2025Q1
YoY :
-1.60%
28.37
Gross Profit Margin - %
FY2025Q1
YoY :
-138.29%
2.37
FCF Margin - %
FY2025Q1
YoY :
+7.47%
6.33
Net Margin - %
FY2025Q1
4.82
ROIC
Trading Trends
Insider
Insiders are Neutral. There are no significant trading trends over the last month.
Sold
0-3
Months
340.7M
USD
11
3-6
Months
0.0
USD
0
6-9
Months
400.9M
USD
20
0-12
Months
85.1M
USD
32
Bought
0-3
0
0.0
USD
Months
3-6
0
0.0
USD
Months
6-9
0
0.0
USD
Months
0-12
0
0.0
USD
Months
Hedge Fund
Hedge Funds are Neutral. There are no significant trading trends over the last quarter.
Sold
0-3
Months
0.0
Volume
0
3-6
Months
100.0K
Volume
1
6-9
Months
82.6K
Volume
2
0-12
Months
0.0
Volume
0
Bought
0-3
0
0.0
Volume
Months
3-6
1
600.0
Volume
Months
6-9
0
0.0
Volume
Months
0-12
0
0.0
Volume
Months
Congress Trading
Congress are Neutral. There are no significant trading trends over the last month.
Sold
0-3
Months
0.0
USD
0
3-6
Months
0.0
USD
0
6-9
Months
0.0
USD
0
0-12
Months
0.0
USD
0
Bought
0-3
0
0.0
USD
Months
3-6
0
0.0
USD
Months
6-9
0
0.0
USD
Months
0-12
0
0.0
USD
Months
Insider
Insiders are Neutral. There are no significant trading trends over the last month.
Sold
0-3
Months
340.7M
USD
11
3-6
Months
0.0
USD
0
6-9
Months
400.9M
USD
20
0-12
Months
85.1M
USD
32
Bought
0-3
0
0.0
USD
Months
3-6
0
0.0
USD
Months
6-9
0
0.0
USD
Months
0-12
0
0.0
USD
Months
BROS News & Events
Events Timeline
2025-06-10 (ET)
2025-06-10
13:29:34
Starbucks testing protein drinks to rival Dutch Bros

2025-05-07 (ET)
2025-05-07
16:08:26
Dutch Bros 'sees 2025 revenue trending toward top end of prior guidance'

2025-05-07
16:07:04
Dutch Bros reports Q1 EPS 14c, consensus 11c

Sign Up For More Events
Sign Up For More Events
News
2.0
07-28Yahoo FinanceDutch Bros Stock Flashing Sure-Fire Bull Signal
2.0
07-25NASDAQ.COMDutch Bros (BROS) Outperforms Broader Market: What You Need to Know
8.0
07-24NASDAQ.COMNotable Thursday Option Activity: ZTS, WFC, BROS
Sign Up For More News
People Also Watch

RGLD
Royal Gold Inc
152.080
USD
+0.10%

GLOB
Globant SA
90.525
USD
-2.97%

KEP
Korea Electric Power Corp
14.420
USD
+1.69%

CFR
Cullen/Frost Bankers Inc
135.180
USD
-0.07%

ORI
Old Republic International Corp
36.275
USD
+0.90%

GTLS
Chart Industries Inc
198.240
USD
+15.49%

BILL
BILL Holdings Inc
45.200
USD
-1.89%

HSIC
Henry Schein Inc
70.470
USD
+0.01%

APPF
Appfolio Inc
258.050
USD
-0.94%
FAQ

What is Dutch Bros Inc (BROS) stock price today?
The current price of BROS is 58.13 USD — it has decreased -1.86 % in the last trading day.

What is Dutch Bros Inc (BROS)'s business?

What is the price predicton of BROS Stock?

What is Dutch Bros Inc (BROS)'s revenue for the last quarter?

What is Dutch Bros Inc (BROS)'s earnings per share (EPS) for the last quarter?

What changes have occurred in the market's expectations for Dutch Bros Inc (BROS)'s fundamentals?

How many employees does Dutch Bros Inc (BROS). have?
