Apple Inc's Intrinsic Value Analysis Using DCF
Written by Emily J. Thompson, Senior Investment Analyst
Updated: 1 day ago
0mins
Should l Buy AAPL?
Source: Yahoo Finance
- Intrinsic Value Assessment: According to GuruFocus's Discounted Earnings model, Apple's intrinsic value is estimated at $179.13, while its current trading price is $248.8, indicating a modest overvaluation with a margin of safety of -38.89%.
- Discount Rate Setting: The model employs an 11% discount rate, derived from a 4.4% 10-year Treasury yield plus a 6% risk premium, ensuring the assessment reflects market risks and is grounded in realistic expectations.
- Growth Stage Assumptions: In the growth stage, Apple's earnings per share (EPS) is projected to grow at an annual rate of 15.20% for 10 years, based on historical EPS growth data from the past decade, highlighting the company's future growth potential.
- Terminal Stage Forecast: In the terminal stage, EPS is expected to grow at a rate of 4% over 10 years, ensuring this growth rate remains below the discount rate to facilitate convergence in calculations, indicating the company's long-term stability.
Trade with 70% Backtested Accuracy
Stop guessing "Should I Buy AAPL?" and start using high-conviction signals backed by rigorous historical data.
Sign up today to access powerful investing tools and make smarter, data-driven decisions.
Analyst Views on AAPL
Wall Street analysts forecast AAPL stock price to rise
27 Analyst Rating
17 Buy
9 Hold
1 Sell
Moderate Buy
Current: 246.630
Low
239.00
Averages
306.89
High
350.00
Current: 246.630
Low
239.00
Averages
306.89
High
350.00
About AAPL
Apple Inc. designs, manufactures and markets smartphones, personal computers, tablets, wearables and accessories, and sells a variety of related services. Its product categories include iPhone, Mac, iPad, and Wearables, Home and Accessories. Its software platforms include iOS, iPadOS, macOS, watchOS, visionOS, and tvOS. Its services include advertising, AppleCare, cloud services, digital content and payment services. The Company operates various platforms, including the App Store, that allow customers to discover and download applications and digital content, such as books, music, video, games and podcasts. It also offers digital content through subscription-based services, including Apple Arcade, Apple Fitness+, Apple Music, Apple News+, and Apple TV+. Its products include iPhone 16 Pro, iPhone 16, iPhone 15, iPhone 14, iPhone SE, MacBook Air, MacBook Pro, iMac, Mac mini, Mac Studio, Mac Pro, iPad Pro, iPad Air, AirPods, AirPods Pro, AirPods Max, Apple TV, Apple Vision Pro and others.
About the author
Emily J. Thompson
Emily J. Thompson, a Chartered Financial Analyst (CFA) with 12 years in investment research, graduated with honors from the Wharton School. Specializing in industrial and technology stocks, she provides in-depth analysis for Intellectia’s earnings and market brief reports.
Apple Inc's Intrinsic Value Analysis Using DCF
- Intrinsic Value Assessment: According to GuruFocus's Discounted Earnings model, Apple's intrinsic value is estimated at $179.13, while its current trading price is $248.8, indicating a modest overvaluation with a margin of safety of -38.89%.
- Discount Rate Setting: The model employs an 11% discount rate, derived from a 4.4% 10-year Treasury yield plus a 6% risk premium, ensuring the assessment reflects market risks and is grounded in realistic expectations.
- Growth Stage Assumptions: In the growth stage, Apple's earnings per share (EPS) is projected to grow at an annual rate of 15.20% for 10 years, based on historical EPS growth data from the past decade, highlighting the company's future growth potential.
- Terminal Stage Forecast: In the terminal stage, EPS is expected to grow at a rate of 4% over 10 years, ensuring this growth rate remains below the discount rate to facilitate convergence in calculations, indicating the company's long-term stability.
See More
Apple's Product Rollout Sparks Investor Interest
- Investment Rating Reaffirmed: Melius Research reiterated its Buy rating on Apple, highlighting the company's free cash flow and the upcoming product rollout, suggesting a potential recovery in stock price, which reflects market confidence in Apple's future performance.
- New Product Launches: Apple recently announced the iPhone 17e, a refreshed iPad Air, new MacBook Air and MacBook Pro, along with new Studio Displays and AirPods Max 2, marking one of the most lucrative product launches since the big screen iPhones in 2014.
- Stock Performance: While Apple shares saw a modest increase in premarket trading, they have declined approximately 8% year-to-date; however, over the past 12 months, the stock has gained 12%, indicating market recognition of its long-term growth potential.
- Market Dynamics: As Apple approaches its 50th anniversary, it has garnered investor interest, particularly in light of its new product launches and strategic adjustments, which could positively impact its stock price.
See More
Teucrium Agricultural ETF Sees 36.9% Inflow Surge
- Significant Inflow Growth: The Teucrium Agricultural Strategy No K-1 ETF added 387,500 units, resulting in a 36.9% increase in outstanding units, indicating strong investor interest in the agricultural market, which could drive related asset prices higher.
- Positive Market Reaction: The inflow growth reflects market confidence in agricultural investments, particularly against the backdrop of global food security and agricultural technology innovations, potentially attracting more capital into the sector.
- Investor Focus Shift: As the appeal of agricultural investments rises, the performance of the Teucrium ETF may prompt other investors to reassess their portfolios and increase allocations to agricultural assets.
- Optimistic Industry Outlook: The inflow growth not only highlights current market trends but may also signal sustained growth in agricultural investments in the future, especially in the context of addressing climate change and enhancing food production efficiency.
See More
Salesforce's Stock Split and Investment Implications
- Strong Stock Performance: Salesforce has achieved an average annual return of 16.56% over the past 20 years, outperforming the S&P 500 by 7.99%, indicating robust market performance that attracts investor interest.
- Stock Split History: In its 22-year history, Salesforce has executed only one stock split, a 4-for-1 split in April 2013, increasing authorized shares from 400 million to 1.6 billion, reflecting management's confidence in future growth.
- Market Impact of Splits: Stock splits typically enhance liquidity and trading volume while reducing volatility, sending a psychological signal of management's confidence in the company's future, which can trigger short-term buying momentum.
- Investor Psychology: Although stock splits do not fundamentally alter a company's value, they make shares more accessible to individual investors, particularly in a market where high-priced stocks are prevalent, thereby encouraging broader investment participation.
See More
REalloys Builds Non-Chinese Rare Earth Supply Chain
- Market Potential: The rare earth magnet market is projected to grow from $20 billion to $30 billion by 2030, indicating strong demand growth, positioning REalloys at the forefront to meet future supply needs.
- Unique Supply Chain Advantage: By acquiring PMT Critical Metals and securing 80% of production from the only non-Chinese processing plant in Saskatchewan, REalloys has established a dominant position in rare earth metal and alloy production, significantly reducing reliance on China.
- Increased Compliance Pressure: Starting in 2027, the Pentagon will require defense contractors to prove the source of their rare earths, banning Chinese materials, which will compel the industry to rapidly seek alternative suppliers, making REalloys' non-Chinese supply chain a critical competitive advantage.
- Significant Technical Barriers: REalloys' capability to produce rare earth alloys is difficult to replicate in the industry, particularly with elements like neodymium and terbium that perform exceptionally under high heat and stress, with production expected to reach 20,000 tonnes annually by 2028, solidifying its market leadership.
See More
Buffett Remains Actively Involved in Berkshire Investment Decisions
- Investment Decision Involvement: Despite stepping down as CEO, Buffett continues to come into the office daily, collaborating closely with colleagues to maintain active engagement with market dynamics, thereby ensuring Berkshire's investment vitality.
- Tiny New Purchase: Buffett mentioned making a 'tiny' new investment recently, although he did not disclose specifics, indicating his ongoing confidence and involvement in the market.
- Market Volatility Perspective: Buffett downplayed current market volatility, suggesting that the conditions are far less severe than the more than 50% declines he has witnessed since taking over, reflecting his steadfast belief in long-term investing.
- Treasury Bill Investment: Berkshire purchased $17 billion in Treasury bills at auction this week, showcasing the company's strong cash equivalent position, which exceeded $370 billion at year-end, enhancing its financial flexibility.
See More
Apple Inc's Intrinsic Value Analysis Using DCF
- Intrinsic Value Assessment: According to GuruFocus's Discounted Earnings model, Apple's intrinsic value is estimated at $179.13, while its current trading price is $248.8, indicating a modest overvaluation with a margin of safety of -38.89%.
- Discount Rate Setting: The model employs an 11% discount rate, derived from a 4.4% 10-year Treasury yield plus a 6% risk premium, ensuring the assessment reflects market risks and is grounded in realistic expectations.
- Growth Stage Assumptions: In the growth stage, Apple's earnings per share (EPS) is projected to grow at an annual rate of 15.20% for 10 years, based on historical EPS growth data from the past decade, highlighting the company's future growth potential.
- Terminal Stage Forecast: In the terminal stage, EPS is expected to grow at a rate of 4% over 10 years, ensuring this growth rate remains below the discount rate to facilitate convergence in calculations, indicating the company's long-term stability.
See More
Apple's Product Rollout Sparks Investor Interest
- Investment Rating Reaffirmed: Melius Research reiterated its Buy rating on Apple, highlighting the company's free cash flow and the upcoming product rollout, suggesting a potential recovery in stock price, which reflects market confidence in Apple's future performance.
- New Product Launches: Apple recently announced the iPhone 17e, a refreshed iPad Air, new MacBook Air and MacBook Pro, along with new Studio Displays and AirPods Max 2, marking one of the most lucrative product launches since the big screen iPhones in 2014.
- Stock Performance: While Apple shares saw a modest increase in premarket trading, they have declined approximately 8% year-to-date; however, over the past 12 months, the stock has gained 12%, indicating market recognition of its long-term growth potential.
- Market Dynamics: As Apple approaches its 50th anniversary, it has garnered investor interest, particularly in light of its new product launches and strategic adjustments, which could positively impact its stock price.
See More
Teucrium Agricultural ETF Sees 36.9% Inflow Surge
- Significant Inflow Growth: The Teucrium Agricultural Strategy No K-1 ETF added 387,500 units, resulting in a 36.9% increase in outstanding units, indicating strong investor interest in the agricultural market, which could drive related asset prices higher.
- Positive Market Reaction: The inflow growth reflects market confidence in agricultural investments, particularly against the backdrop of global food security and agricultural technology innovations, potentially attracting more capital into the sector.
- Investor Focus Shift: As the appeal of agricultural investments rises, the performance of the Teucrium ETF may prompt other investors to reassess their portfolios and increase allocations to agricultural assets.
- Optimistic Industry Outlook: The inflow growth not only highlights current market trends but may also signal sustained growth in agricultural investments in the future, especially in the context of addressing climate change and enhancing food production efficiency.
See More
Salesforce's Stock Split and Investment Implications
- Strong Stock Performance: Salesforce has achieved an average annual return of 16.56% over the past 20 years, outperforming the S&P 500 by 7.99%, indicating robust market performance that attracts investor interest.
- Stock Split History: In its 22-year history, Salesforce has executed only one stock split, a 4-for-1 split in April 2013, increasing authorized shares from 400 million to 1.6 billion, reflecting management's confidence in future growth.
- Market Impact of Splits: Stock splits typically enhance liquidity and trading volume while reducing volatility, sending a psychological signal of management's confidence in the company's future, which can trigger short-term buying momentum.
- Investor Psychology: Although stock splits do not fundamentally alter a company's value, they make shares more accessible to individual investors, particularly in a market where high-priced stocks are prevalent, thereby encouraging broader investment participation.
See More
REalloys Builds Non-Chinese Rare Earth Supply Chain
- Market Potential: The rare earth magnet market is projected to grow from $20 billion to $30 billion by 2030, indicating strong demand growth, positioning REalloys at the forefront to meet future supply needs.
- Unique Supply Chain Advantage: By acquiring PMT Critical Metals and securing 80% of production from the only non-Chinese processing plant in Saskatchewan, REalloys has established a dominant position in rare earth metal and alloy production, significantly reducing reliance on China.
- Increased Compliance Pressure: Starting in 2027, the Pentagon will require defense contractors to prove the source of their rare earths, banning Chinese materials, which will compel the industry to rapidly seek alternative suppliers, making REalloys' non-Chinese supply chain a critical competitive advantage.
- Significant Technical Barriers: REalloys' capability to produce rare earth alloys is difficult to replicate in the industry, particularly with elements like neodymium and terbium that perform exceptionally under high heat and stress, with production expected to reach 20,000 tonnes annually by 2028, solidifying its market leadership.
See More
Buffett Remains Actively Involved in Berkshire Investment Decisions
- Investment Decision Involvement: Despite stepping down as CEO, Buffett continues to come into the office daily, collaborating closely with colleagues to maintain active engagement with market dynamics, thereby ensuring Berkshire's investment vitality.
- Tiny New Purchase: Buffett mentioned making a 'tiny' new investment recently, although he did not disclose specifics, indicating his ongoing confidence and involvement in the market.
- Market Volatility Perspective: Buffett downplayed current market volatility, suggesting that the conditions are far less severe than the more than 50% declines he has witnessed since taking over, reflecting his steadfast belief in long-term investing.
- Treasury Bill Investment: Berkshire purchased $17 billion in Treasury bills at auction this week, showcasing the company's strong cash equivalent position, which exceeded $370 billion at year-end, enhancing its financial flexibility.
See More
