NRDS Income Statement - Revenue & EPS

YoY

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q2

FY2021Q1

Total Revenue

222.20M

+6.21%

225.40M

+22.63%

215.10M

+12.44%

186.90M

+24.1%

209.20M

+29.22%

183.80M

+37.47%

191.30M

+25.2%

150.60M

+5.09%

161.90M

-4.54%

133.70M

-5.85%

152.80M

+7.15%

143.30M

+14.46%

169.60M

+31.37%

142.00M

+42.71%

142.60M

125.20M

+36.68%

129.10M

+43.44%

99.50M

+75.49%

91.60M

90.00M

Revenue from Goods & Services

222.20M

+6.21%

225.40M

+22.63%

215.10M

+12.44%

186.90M

+24.1%

209.20M

+29.22%

183.80M

+37.47%

191.30M

+25.2%

150.60M

+5.09%

161.90M

-4.54%

133.70M

-5.85%

152.80M

+7.15%

143.30M

+14.46%

169.60M

+31.37%

142.00M

+42.71%

142.60M

125.20M

+36.68%

129.10M

+43.44%

99.50M

+75.49%

91.60M

90.00M

Cost of Goods Sold

13.60M

-25.27%

13.60M

-18.56%

15.30M

-13.56%

16.60M

+11.41%

18.20M

+28.17%

16.70M

+21.01%

17.70M

+33.08%

14.90M

+13.74%

14.20M

+2.9%

13.80M

+13.11%

13.30M

+13.68%

13.10M

+59.76%

13.80M

+79.22%

12.20M

+69.44%

11.70M

8.20M

+12.33%

7.70M

+18.46%

7.20M

+24.14%

7.30M

6.50M

Gross Profit

208.60M

+9.21%

211.80M

+26.75%

199.80M

+15.09%

170.30M

+25.5%

191.00M

+29.32%

167.10M

+39.37%

173.60M

+24.44%

135.70M

+4.22%

147.70M

-5.2%

119.90M

-7.63%

139.50M

+6.57%

130.20M

+11.28%

155.80M

+28.34%

129.80M

+40.63%

130.90M

117.00M

+38.79%

121.40M

+45.39%

92.30M

+81.34%

84.30M

83.50M

Selling General & Administrative Expenses

181.40M

-4.68%

192.40M

+21.46%

165.40M

-0.96%

159.60M

+9.84%

190.30M

+32.15%

158.40M

+39.07%

167.00M

+23.25%

145.30M

+8.11%

144.00M

-8.05%

113.90M

-6.02%

135.50M

-1.88%

134.40M

+6.33%

156.60M

+23.7%

121.20M

+29.35%

138.10M

126.40M

+18.91%

126.60M

+41.14%

93.70M

+64.67%

106.30M

89.70M

Research & Development Expense

16.80M

16.30M

+1.24%

15.70M

-31.74%

17.90M

-21.15%

16.80M

-18.84%

16.10M

-20.69%

23.00M

+11.11%

22.70M

+13.5%

20.70M

+6.15%

20.30M

+4.64%

20.70M

20.00M

-0.5%

19.50M

+12.07%

19.40M

+4.3%

20.70M

20.10M

+35.81%

17.40M

+42.62%

18.60M

+38.81%

14.80M

12.20M

Other Operating Expense - Net

1.20M

-800.00K

-61.9%

-900.00K

-90.11%

-2.00M

+42.86%

-100%

-2.10M

+31.25%

-9.10M

+658.33%

-1.40M

-1.20M

-14.29%

-1.60M

+14.29%

-1.20M

-14.29%

-1.40M

0.00

Operating Profit

26.00M

+3614.29%

20.20M

+87.04%

35.30M

+124.84%

12.70M

-254.88%

700.00K

-85.71%

10.80M

+42.11%

15.70M

+201.92%

-8.20M

+192.86%

4.90M

+716.67%

7.60M

-24%

5.20M

-189.66%

-2.80M

-70.21%

600.00K

-111.54%

10.00M

-814.29%

-5.80M

-9.40M

-57.27%

-5.20M

-16.13%

-1.40M

-76.67%

-22.00M

-6.20M

Financing Income- Net

700.00K

+16.67%

600.00K

+50%

800.00K

-33.33%

600.00K

-53.85%

600.00K

-50%

400.00K

-42.86%

1.20M

+71.43%

1.30M

+116.67%

1.20M

+50%

700.00K

-333.33%

700.00K

-275%

600.00K

-700%

800.00K

-500%

-300.00K

+50%

-400.00K

-100.00K

-75%

-200.00K

-33.33%

-200.00K

-33.33%

-400.00K

-300.00K

Interest Expense

-700.00K

+16.67%

-600.00K

+50%

-800.00K

-33.33%

-600.00K

-53.85%

-600.00K

-50%

-400.00K

-42.86%

-1.20M

+71.43%

-1.30M

+116.67%

-1.20M

+50%

-700.00K

-333.33%

-700.00K

-275%

-600.00K

-700%

-800.00K

-500%

300.00K

+50%

400.00K

100.00K

-75%

200.00K

-33.33%

200.00K

-33.33%

400.00K

300.00K

Sale of Tangible & Intangible Fixed Assets

-100.00K

-300.00K

-100%

-200.00K

Other Non-Operating Income

-100%

-100.00K

Income before Taxes

28.00M

+2053.85%

19.90M

+2742.86%

35.50M

+355.13%

11.50M

-238.55%

1.30M

-72.92%

700.00K

-86.79%

7.80M

+65.96%

-8.30M

+130.56%

4.80M

-4900%

5.30M

-30.26%

4.70M

-151.09%

-3.60M

-60.44%

-100.00K

-98.92%

7.60M

-193.83%

-9.20M

-9.10M

-58.26%

-9.30M

-31.62%

-8.10M

+44.64%

-21.80M

-13.60M

Income Taxes

7.60M

+590.91%

5.90M

-115.57%

9.20M

+19.48%

3.30M

+200%

1.10M

-70.27%

-37.90M

-598.68%

7.70M

+48.08%

1.10M

-84.51%

3.70M

-305.56%

7.60M

-684.62%

5.20M

-152.53%

7.10M

+3450%

-1.80M

-250%

-1.30M

+550%

-9.90M

200.00K

-102.53%

1.20M

-271.43%

-200.00K

-90.91%

-7.90M

-700.00K

Net Income after Tax

20.40M

+10100%

14.00M

-63.73%

26.30M

+26200%

8.20M

-187.23%

200.00K

-81.82%

38.60M

-1778.26%

100.00K

-120%

-9.40M

-12.15%

1.10M

-35.29%

-2.30M

-125.84%

-500.00K

-171.43%

-10.70M

+15.05%

1.70M

-116.19%

8.90M

-212.66%

700.00K

-9.30M

-33.09%

-10.50M

-18.6%

-7.90M

+132.35%

-13.90M

-12.90M

Income Available to Common Shares

20.40M

+10100%

14.00M

-63.73%

26.30M

+26200%

8.20M

-187.23%

200.00K

-81.82%

38.60M

-1778.26%

100.00K

-120%

-9.40M

-12.15%

1.10M

-35.29%

-2.30M

-125.84%

-500.00K

-171.43%

-10.70M

+15.05%

1.70M

-116.19%

8.90M

-212.66%

700.00K

-9.30M

-33.09%

-10.50M

-18.6%

-7.90M

+132.35%

-13.90M

-12.90M

EPS - Basic

0.30

0.19

-64.15%

0.35

0.11

-191.67%

0.00

-100%

0.53

-1866.67%

0.00

-100%

-0.12

-14.29%

0.01

-50%

-0.03

-125%

-0.01

-200%

-0.14

0.02

-112.5%

0.12

-209.09%

0.01

-0.14

-50%

-0.16

-20%

-0.11

+120%

-0.28

-0.20

EPS - Diluted

0.29

0.19

-58.7%

0.34

0.11

-191.67%

0.00

-100%

0.46

-1633.33%

0.00

-100%

-0.12

-14.29%

0.01

-50%

-0.03

-125%

-0.01

-200%

-0.14

0.02

-112.5%

0.12

-209.09%

0.01

-0.14

-50%

-0.16

-20%

-0.11

+120%

-0.28

-0.20

EBIT

26.00M

+3614.29%

20.20M

+87.04%

35.30M

+124.84%

12.70M

-254.88%

700.00K

-85.71%

10.80M

+42.11%

15.70M

+201.92%

-8.20M

+192.86%

4.90M

+716.67%

7.60M

-24%

5.20M

-189.66%

-2.80M

-70.21%

600.00K

-111.54%

10.00M

-814.29%

-5.80M

-9.40M

-57.27%

-5.20M

-16.13%

-1.40M

-76.67%

-22.00M

-6.20M

EBITDA

35.70M

+168.42%

30.00M

+33.33%

46.90M

+63.99%

25.40M

+535%

13.30M

-20.83%

22.50M

+13.64%

28.60M

+65.32%

4.00M

-57.45%

16.80M

+36.59%

19.80M

-7.48%

17.30M

+246%

9.40M

-622.22%

12.30M

+515%

21.40M

+268.97%

5.00M

-1.80M

-88.31%

2.00M

5.80M

-1066.67%

-15.40M

0.00

Depreciation Depletion & Amortization

9.70M

-23.02%

9.80M

-16.24%

11.60M

-10.08%

12.70M

+4.1%

12.60M

+5.88%

11.70M

-4.1%

12.90M

+6.61%

12.20M

11.90M

+1.71%

12.20M

+7.02%

12.10M

+12.04%

12.20M

+60.53%

11.70M

+62.5%

11.40M

+58.33%

10.80M

7.60M

+15.15%

7.20M

+16.13%

7.20M

+33.33%

6.60M

6.20M

NRDS Financials

NRDS Financials

Summary

Key Indicators

Income Statement

Balance Sheet

Cash Flow