Is Altria Group, Inc. (NYSE:MO) Currently Priced 41% Below Its Value?
Written by Emily J. Thompson, Senior Investment Analyst
Updated: Aug 31 2025
0mins
Source: Yahoo Finance
Altria Group Valuation Analysis
- Fair Value Estimate: Altria Group's fair value is estimated at US$114, indicating a significant undervaluation of 41% compared to its current share price of US$67.21.
- Analyst Price Target: The average analyst price target for Altria is US$62.88, which is 45% lower than the fair value estimate.
Discounted Cash Flow (DCF) Model
- Methodology: The analysis employs a two-stage DCF model, which accounts for an initial high growth phase followed by a steady growth period. Future cash flows are estimated and discounted to present value.
- Projected Cash Flows: Expected levered free cash flows (FCF) from 2026 to 2035 are projected to grow from US$8.97 billion to US$11.5 billion, with growth rates gradually increasing from 1.70% to 2.85%.
- Present Value Calculation: The present value of the 10-year cash flows totals approximately US$69 billion, discounted at a rate of 7.7%.
Terminal Value and Total Equity Value
- Terminal Value Calculation: The terminal value is calculated at US$256 billion, using a conservative growth rate of 3.1% based on the 5-year average of the 10-year government bond yield.
- Total Equity Value: The total equity value, combining the present value of cash flows and terminal value, is estimated at US$191 billion, leading to a per-share valuation that suggests the stock is undervalued.
Financial Strengths and Weaknesses
- Strengths: Altria's earnings and cash flows adequately cover its debt and dividends, placing it in the top 25% of dividend payers in the market.
- Weaknesses: The company has experienced a decline in earnings over the past year, and total liabilities exceed total assets, raising financial distress concerns.
Future Outlook and Risks
- Growth Forecast: Annual earnings are expected to grow over the next three years, although at a slower rate compared to the broader American market.
- Investment Considerations: The analysis emphasizes that valuation is just one aspect of investment decisions, and potential investors should consider risks, future earnings growth, and alternative investment opportunities.
Conclusion
- Valuation Limitations: The DCF model is not foolproof and should be used to test assumptions rather than provide definitive valuations. Changes in growth rates or cost of equity can significantly alter outcomes.
Trade with 70% Backtested Accuracy
Stop guessing "Should I Buy MO?" and start using high-conviction signals backed by rigorous historical data.
Sign up today to access powerful investing tools and make smarter, data-driven decisions.
Analyst Views on MO
Wall Street analysts forecast MO stock price to fall
8 Analyst Rating
4 Buy
3 Hold
1 Sell
Moderate Buy
Current: 68.950
Low
57.00
Averages
65.00
High
72.00
Current: 68.950
Low
57.00
Averages
65.00
High
72.00
About MO
Altria Group, Inc. operates a portfolio of tobacco products for United States tobacco consumers aged 21+. Its segments include smokeable products and oral tobacco products. The smokeable products segment consists of combustible cigarettes and machine-made large cigars. The oral tobacco products segment includes moist smokeless tobacco (MST) products and oral nicotine pouches. Its wholly owned subsidiaries include manufacturers of both combustible and smoke-free products. In combustibles, it owns Philip Morris USA Inc. (PM USA), and John Middleton Co. (Middleton), which are cigarette manufacturers. Its smoke-free portfolio includes ownership of U.S. Smokeless Tobacco Company LLC (USSTC), a global MST manufacturer, Helix Innovations LLC (Helix), a manufacturer of oral nicotine pouches, and NJOY, LLC (NJOY), an e-vapor manufacturer with a commercialized product portfolio. The brand portfolios of its operating companies include Marlboro, Black & Mild, Copenhagen, Skoal, on! and NJOY.
About the author
Emily J. Thompson
Emily J. Thompson, a Chartered Financial Analyst (CFA) with 12 years in investment research, graduated with honors from the Wharton School. Specializing in industrial and technology stocks, she provides in-depth analysis for Intellectia’s earnings and market brief reports.
Analysis of Capital Requirements for Retirement Income Replacement
- Retirement Income Replacement Needs: Replacing an annual retirement income of $42,000 requires $1.2 million at a 3.5% yield, $840,000 at 5%, or $420,000 at a 10% yield, highlighting the significant differences in capital requirements based on yield strategies.
- Importance of Dividend Growth: Strong dividend growth strategies, exemplified by Johnson & Johnson (JNJ) increasing its quarterly dividend from $0.75 to $1.34 since 2016, demonstrate that long-term investments in dividend-growing stocks can outperform static high-yield investments, enhancing the sustainability of retirement income.
- Retirement Income Budgeting: Most retirees only need to replace 70% to 80% of their pre-retirement income, which can reduce the required capital by approximately $170,000 at a 3.5% yield, thereby alleviating the pressure and complexity of retirement planning.
- Investment Strategy Choices: With a target yield of 5%, the required capital drops to $840,000, underscoring the significance of high-yield blue-chip stocks and Real Estate Investment Trusts (REITs) in retirement income planning while also emphasizing the potential slowdown in dividend growth.
See More
Altria Group and Walmart's Resilient Performance
- Altria's Profitability: Despite the ongoing decline in smoking rates in the U.S., Altria Group has maintained a remarkable 56 consecutive years of annual dividend increases, demonstrating its pricing power and resilience in the tobacco industry through cost-cutting and price hikes.
- Walmart's Market Advantage: As the world's largest retailer, Walmart is expected to grow earnings by 9% to 10% annually over the next three to five years, providing funding for continued dividend increases and ensuring stability amid market fluctuations due to its massive scale and efficiency.
- Coca-Cola's Brand Value: The Coca-Cola Company showcases strong market resilience with a 64-year consecutive dividend record and an expected annual earnings growth of 7% to 8%, selling over 2.2 billion servings daily, solidifying its position in consumers' minds.
- Investor Confidence: Although Altria Group was not included in The Motley Fool's top investment picks, its robust 5.9% dividend yield and stable profitability make it a noteworthy investment, especially in times of increasing market uncertainty.
See More
Three Dividend Kings: Resilient Investment Choices
- Altria's Resilience: Despite a steady decline in smoking rates in the U.S., Altria Group (MO) has raised its dividend for 56 consecutive years, leveraging cost-cutting and price increases, with a manageable dividend payout ratio of 75% of 2026 earnings estimates, showcasing its strong profitability and market adaptability.
- Walmart's Continued Growth: As the world's largest retailer, Walmart (WMT) has stores within a short drive for about 90% of U.S. consumers, with analysts projecting annual earnings growth of 9% to 10% over the next three to five years, which will support its 53 years of dividend increases and ensure stability amid market fluctuations.
- Coca-Cola's Brand Power: The Coca-Cola Company (KO) boasts a 64-year history of dividend growth and leads the global beverage market, with analysts forecasting annual earnings growth of 7% to 8% over the next three to five years, supported by over 2.2 billion servings sold daily, ensuring robust cash flow and profitability.
- Investor Confidence: These three companies not only hold strong market positions in their respective sectors but also attract investors with stable dividend returns, providing relatively safe investment choices, especially amid increasing economic uncertainty.
See More
Highlights from Zacks Analyst Blog on Featured Stocks
- Pfizer's Challenges: Pfizer's stock has underperformed with a 7.4% increase over the past year compared to the 23.4% growth in the large-cap pharmaceuticals sector, facing pressures from patent expirations on key drugs that could impact future sales, although its non-COVID business is strengthening due to strong demand for new medicines.
- Altria's Strength: Altria's stock has outperformed with a 22.3% increase over the past year, significantly higher than the tobacco industry's 6.6%, benefiting from strong pricing and resilient margins, despite challenges from declining cigarette volumes and increased competition in smoke-free products.
- Newmont's Growth Potential: Newmont's stock has risen 72.5% over the past year, outperforming the gold mining industry at 43.9%, with the company enhancing its asset portfolio through the acquisition of Newcrest and focusing on operational efficiency and shareholder returns, although rising production costs may pressure margins.
- Koil Energy's Strong Performance: Koil Energy's stock has surged 250.5% over the past two years, significantly outperforming the alternative energy sector's 67.7%, driven by strong backlog growth and stable revenues from its expanding service business, although high operating costs and liquidity risks remain concerns.
See More
SpaceX's Strong IPO Performance and Valuation Concerns
- IPO Performance: SpaceX went public on June 12 at $135 per share, opened at $150, and is currently trading at $180, achieving a market cap of $2.1 trillion, which reflects strong market expectations for its future growth.
- Valuation Risks: Despite its massive valuation, SpaceX trades at 113 times its projected 2025 revenue of $18.7 billion, indicating concerns about its profitability, especially as losses in its space and AI divisions offset Starlink's profits.
- Profitability Challenges: Currently unprofitable, SpaceX's losses in its space and newly integrated AI divisions completely erase Starlink's profits, leading analysts to advise against investing in its stock until the hype subsides to avoid risks associated with high valuations.
- Investment Recommendations: Analysts suggest accumulating solid dividend stocks like Realty Income, Williams Companies, and Philip Morris International to ensure consistent income amidst market volatility, demonstrating a cautious approach towards high-risk stocks.
See More
SpaceX IPO Too Hot; Consider Stable Dividend Stocks Instead
- SpaceX IPO Performance: SpaceX went public on June 12 at $135 per share, opened at $150, and currently trades at $180, giving it a market cap of $2.1 trillion, making it the sixth most valuable company globally; however, it trades at 113 times its projected 2025 revenue, indicating significant overvaluation risks.
- Profitability Concerns: Currently unprofitable, SpaceX's losses from its space and newly integrated AI divisions completely offset Starlink's profits, suggesting that investors should exercise caution and wait for the hype to subside before considering an investment.
- Real Estate Investment Trust: Realty Income, owning over 15,500 commercial properties, has maintained an occupancy rate above 96% since its IPO in 1994, with expected adjusted funds from operations per share growth of 3%-4% in 2026, offering a forward dividend yield of 5.2%, making it a solid investment choice.
- Natural Gas Pipeline Company: Williams operates over 33,000 miles of pipeline, with analysts projecting a 13% EPS growth to $2.38, covering its $2.10 forward dividend, and has raised its payout annually for the past decade, showcasing its stable profitability and investment appeal.
See More
Analysis of Capital Requirements for Retirement Income Replacement
- Retirement Income Replacement Needs: Replacing an annual retirement income of $42,000 requires $1.2 million at a 3.5% yield, $840,000 at 5%, or $420,000 at a 10% yield, highlighting the significant differences in capital requirements based on yield strategies.
- Importance of Dividend Growth: Strong dividend growth strategies, exemplified by Johnson & Johnson (JNJ) increasing its quarterly dividend from $0.75 to $1.34 since 2016, demonstrate that long-term investments in dividend-growing stocks can outperform static high-yield investments, enhancing the sustainability of retirement income.
- Retirement Income Budgeting: Most retirees only need to replace 70% to 80% of their pre-retirement income, which can reduce the required capital by approximately $170,000 at a 3.5% yield, thereby alleviating the pressure and complexity of retirement planning.
- Investment Strategy Choices: With a target yield of 5%, the required capital drops to $840,000, underscoring the significance of high-yield blue-chip stocks and Real Estate Investment Trusts (REITs) in retirement income planning while also emphasizing the potential slowdown in dividend growth.
See More
Altria Group and Walmart's Resilient Performance
- Altria's Profitability: Despite the ongoing decline in smoking rates in the U.S., Altria Group has maintained a remarkable 56 consecutive years of annual dividend increases, demonstrating its pricing power and resilience in the tobacco industry through cost-cutting and price hikes.
- Walmart's Market Advantage: As the world's largest retailer, Walmart is expected to grow earnings by 9% to 10% annually over the next three to five years, providing funding for continued dividend increases and ensuring stability amid market fluctuations due to its massive scale and efficiency.
- Coca-Cola's Brand Value: The Coca-Cola Company showcases strong market resilience with a 64-year consecutive dividend record and an expected annual earnings growth of 7% to 8%, selling over 2.2 billion servings daily, solidifying its position in consumers' minds.
- Investor Confidence: Although Altria Group was not included in The Motley Fool's top investment picks, its robust 5.9% dividend yield and stable profitability make it a noteworthy investment, especially in times of increasing market uncertainty.
See More
Three Dividend Kings: Resilient Investment Choices
- Altria's Resilience: Despite a steady decline in smoking rates in the U.S., Altria Group (MO) has raised its dividend for 56 consecutive years, leveraging cost-cutting and price increases, with a manageable dividend payout ratio of 75% of 2026 earnings estimates, showcasing its strong profitability and market adaptability.
- Walmart's Continued Growth: As the world's largest retailer, Walmart (WMT) has stores within a short drive for about 90% of U.S. consumers, with analysts projecting annual earnings growth of 9% to 10% over the next three to five years, which will support its 53 years of dividend increases and ensure stability amid market fluctuations.
- Coca-Cola's Brand Power: The Coca-Cola Company (KO) boasts a 64-year history of dividend growth and leads the global beverage market, with analysts forecasting annual earnings growth of 7% to 8% over the next three to five years, supported by over 2.2 billion servings sold daily, ensuring robust cash flow and profitability.
- Investor Confidence: These three companies not only hold strong market positions in their respective sectors but also attract investors with stable dividend returns, providing relatively safe investment choices, especially amid increasing economic uncertainty.
See More
Highlights from Zacks Analyst Blog on Featured Stocks
- Pfizer's Challenges: Pfizer's stock has underperformed with a 7.4% increase over the past year compared to the 23.4% growth in the large-cap pharmaceuticals sector, facing pressures from patent expirations on key drugs that could impact future sales, although its non-COVID business is strengthening due to strong demand for new medicines.
- Altria's Strength: Altria's stock has outperformed with a 22.3% increase over the past year, significantly higher than the tobacco industry's 6.6%, benefiting from strong pricing and resilient margins, despite challenges from declining cigarette volumes and increased competition in smoke-free products.
- Newmont's Growth Potential: Newmont's stock has risen 72.5% over the past year, outperforming the gold mining industry at 43.9%, with the company enhancing its asset portfolio through the acquisition of Newcrest and focusing on operational efficiency and shareholder returns, although rising production costs may pressure margins.
- Koil Energy's Strong Performance: Koil Energy's stock has surged 250.5% over the past two years, significantly outperforming the alternative energy sector's 67.7%, driven by strong backlog growth and stable revenues from its expanding service business, although high operating costs and liquidity risks remain concerns.
See More
SpaceX's Strong IPO Performance and Valuation Concerns
- IPO Performance: SpaceX went public on June 12 at $135 per share, opened at $150, and is currently trading at $180, achieving a market cap of $2.1 trillion, which reflects strong market expectations for its future growth.
- Valuation Risks: Despite its massive valuation, SpaceX trades at 113 times its projected 2025 revenue of $18.7 billion, indicating concerns about its profitability, especially as losses in its space and AI divisions offset Starlink's profits.
- Profitability Challenges: Currently unprofitable, SpaceX's losses in its space and newly integrated AI divisions completely erase Starlink's profits, leading analysts to advise against investing in its stock until the hype subsides to avoid risks associated with high valuations.
- Investment Recommendations: Analysts suggest accumulating solid dividend stocks like Realty Income, Williams Companies, and Philip Morris International to ensure consistent income amidst market volatility, demonstrating a cautious approach towards high-risk stocks.
See More
SpaceX IPO Too Hot; Consider Stable Dividend Stocks Instead
- SpaceX IPO Performance: SpaceX went public on June 12 at $135 per share, opened at $150, and currently trades at $180, giving it a market cap of $2.1 trillion, making it the sixth most valuable company globally; however, it trades at 113 times its projected 2025 revenue, indicating significant overvaluation risks.
- Profitability Concerns: Currently unprofitable, SpaceX's losses from its space and newly integrated AI divisions completely offset Starlink's profits, suggesting that investors should exercise caution and wait for the hype to subside before considering an investment.
- Real Estate Investment Trust: Realty Income, owning over 15,500 commercial properties, has maintained an occupancy rate above 96% since its IPO in 1994, with expected adjusted funds from operations per share growth of 3%-4% in 2026, offering a forward dividend yield of 5.2%, making it a solid investment choice.
- Natural Gas Pipeline Company: Williams operates over 33,000 miles of pipeline, with analysts projecting a 13% EPS growth to $2.38, covering its $2.10 forward dividend, and has raised its payout annually for the past decade, showcasing its stable profitability and investment appeal.
See More
