TSCO Valuation

Tractor Supply Co

Add to Watchlist

Advanced Chart

52.920

+0.28(0.532%)1D

TSCO Relative Valuation

TSCO's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, TSCO is overvalued; if below, it's undervalued.

Historical Valuation

Tractor Supply Co (TSCO) is now in the Fair zone, suggesting that its current forward PE ratio of 23.31 is considered Fairly compared with the five-year average of 23.07. The fair price of Tractor Supply Co (TSCO) is between 47.68 to 57.28 according to relative valuation methord.

Relative Value

Fair Zone

47.68-57.28

Current Price：52.92

Fair

23.31

Trailing

Forward

15.62

EV/EBITDA

Tractor Supply Co. (TSCO) has a current EV/EBITDA of 15.62. The 5-year average EV/EBITDA is 15.77. The thresholds are as follows: Strongly Undervalued below 12.77, Undervalued between 12.77 and 14.27, Fairly Valued between 17.27 and 14.27, Overvalued between 17.27 and 18.77, and Strongly Overvalued above 18.77. The current Forward EV/EBITDA of 15.62 falls within the Historic Trend Line -Fairly Valued range.

20.75

EV/EBIT

Tractor Supply Co. (TSCO) has a current EV/EBIT of 20.75. The 5-year average EV/EBIT is 20.10. The thresholds are as follows: Strongly Undervalued below 15.75, Undervalued between 15.75 and 17.92, Fairly Valued between 22.27 and 17.92, Overvalued between 22.27 and 24.44, and Strongly Overvalued above 24.44. The current Forward EV/EBIT of 20.75 falls within the Historic Trend Line -Fairly Valued range.

1.69

Tractor Supply Co. (TSCO) has a current PS of 1.69. The 5-year average PS is 1.73. The thresholds are as follows: Strongly Undervalued below 1.37, Undervalued between 1.37 and 1.55, Fairly Valued between 1.91 and 1.55, Overvalued between 1.91 and 2.08, and Strongly Overvalued above 2.08. The current Forward PS of 1.69 falls within the Historic Trend Line -Fairly Valued range.

12.70

P/OCF

Tractor Supply Co. (TSCO) has a current P/OCF of 12.70. The 5-year average P/OCF is 15.56. The thresholds are as follows: Strongly Undervalued below 10.07, Undervalued between 10.07 and 12.82, Fairly Valued between 18.30 and 12.82, Overvalued between 18.30 and 21.04, and Strongly Overvalued above 21.04. The current Forward P/OCF of 12.70 falls within the Undervalued range.

28.47

P/FCF

Tractor Supply Co. (TSCO) has a current P/FCF of 28.47. The 5-year average P/FCF is 32.81. The thresholds are as follows: Strongly Undervalued below 22.34, Undervalued between 22.34 and 27.58, Fairly Valued between 38.05 and 27.58, Overvalued between 38.05 and 43.28, and Strongly Overvalued above 43.28. The current Forward P/FCF of 28.47 falls within the Historic Trend Line -Fairly Valued range.

Tractor Supply Co (TSCO) has a current Price-to-Book (P/B) ratio of 10.88. Compared to its 3-year average P/B ratio of 12.33 , the current P/B ratio is approximately -11.77% higher. Relative to its 5-year average P/B ratio of 11.98, the current P/B ratio is about -9.17% higher. Tractor Supply Co (TSCO) has a Forward Free Cash Flow (FCF) yield of approximately 0.00%. Compared to its 3-year average FCF yield of 2.42%, the current FCF yield is approximately -100.00% lower. Relative to its 5-year average FCF yield of 2.76% , the current FCF yield is about -100.00% lower.

10.88

P/B

Median3y

12.33

Median5y

11.98

3.42

FCF Yield

Median3y

2.42

Median5y

2.76

Competitors Valuation Multiple

The average P/S ratio for TSCO's competitors is , providing a benchmark for relative valuation. Tractor Supply Co Corp (TSCO) exhibits a P/S ratio of , which is NaN% above the industry average. Given its robust revenue growth of 7.23%, this premium appears unsustainable.

P/S

P/E

EV/EBITDA

EV/EBIT

P/S

Revenue Growth

Market Cap

Ultrapar Participacoes SA

Caseys General Stores Inc

DICK'S Sporting Goods Inc

Loss

4.98%

18.69B

Performance Decomposition

Market capitalization of TSCO decreased by 6.34% over the past 1 year. The primary factor behind the change was an increase in Revenue Growth from 3.47B to 3.72B.

The secondary factor is the Margin Expansion, contributed 0.14%to the performance.

Overall, the performance of TSCO in the past 1 year is driven by Revenue Growth. Which is more sustainable.

7.23%

3.47B → 3.72B

Revenue Growth

0.14%

6.96 → 6.97

Margin Expansion

-13.71%

29.64 → 25.58

P/E Change

-6.34%