Loading...
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
SM
SM Financials
-
Add to Watchlist
Trade SM
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Forecast
Technical
Valuation
Financials
Earnings
Should I Buy
News
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
812.00M
+26.1%
793.00M
+24.96%
845.00M
+50.85%
852.00M
+40%
644.00M
+0.42%
635.00M
+15.22%
560.00M
-2.38%
609.00M
-9.32%
641.00M
-23.29%
551.00M
-44.49%
574.00M
-33.3%
671.00M
-21.48%
835.00M
+9.89%
992.00M
+75.95%
860.00M
+93.71%
855.00M
+166.93%
760.00M
+170.53%
564.00M
+232.57%
444.00M
+24.77%
Revenue from Goods & Services
811.00M
+26.25%
785.00M
+23.94%
840.00M
+50.04%
836.00M
+37.74%
642.00M
+0.42%
633.00M
+15.9%
560.00M
-1.96%
607.00M
-9.32%
640.00M
-22.7%
547.00M
-44.81%
571.00M
-33.53%
669.00M
-21.48%
828.00M
+8.92%
990.00M
+76.05%
859.00M
+102.93%
852.00M
+166.24%
760.00M
+169.43%
563.00M
+231.33%
423.00M
+19.46%
Other Revenue
582.00K
-52.8%
8.00M
+612.59%
5.00M
+1697.08%
16.00M
+775.49%
1.00M
+2.58%
1.00M
-73.71%
274.00K
-89.95%
2.00M
-9.62%
1.00M
-84.77%
4.00M
+143.42%
3.00M
+158.48%
2.00M
-20.22%
8.00M
+1752.82%
2.00M
+34.77%
1.00M
-94.9%
3.00M
+1764.75%
426.00K
-142.73%
1.00M
-614.06%
21.00M
+1277.81%
Cost of Goods Sold
554.00M
+57.81%
517.00M
+63.47%
495.00M
+63.05%
475.00M
+45.54%
351.00M
+7.24%
316.00M
+4.24%
304.00M
+2.37%
326.00M
+10.93%
328.00M
+7.13%
303.00M
-5.3%
297.00M
-2.51%
294.00M
-14.28%
306.00M
-9.64%
320.00M
-2.95%
304.00M
+13.54%
343.00M
+20.5%
338.00M
+22.2%
330.00M
+26.36%
268.00M
-24.12%
Gross Profit
257.00M
-12.01%
276.00M
-13.3%
350.00M
+36.39%
377.00M
+33.59%
292.00M
-6.7%
318.00M
+28.69%
256.00M
-7.46%
282.00M
-25.13%
313.00M
-40.85%
247.00M
-63.18%
277.00M
-50.15%
377.00M
-26.31%
530.00M
+25.57%
672.00M
+187.44%
556.00M
+215.76%
512.00M
+1345.58%
422.00M
+10314.64%
234.00M
-354.66%
176.00M
+6433.83%
Selling General & Administrative Expenses
51.00M
+7.64%
57.00M
+19.18%
51.00M
+4.81%
58.00M
+11%
47.00M
+19.59%
48.00M
+13.53%
49.00M
+5.77%
52.00M
+20.19%
40.00M
-7.34%
42.00M
-13.63%
46.00M
+35.41%
44.00M
-11.98%
43.00M
+24.51%
49.00M
+47.39%
34.00M
+0.01%
50.00M
+58.26%
34.00M
+3.76%
33.00M
-9.89%
34.00M
-12.27%
Other Operating Expense - Net
5.00M
+1288.28%
2.00M
-32.73%
5.00M
+392.56%
12.00M
+2906.49%
384.00K
-86.44%
3.00M
-60.9%
1.00M
-90.07%
385.00K
-56.2%
3.00M
+133.47%
7.00M
+556.66%
10.00M
+3228.85%
879.00K
-37.88%
1.00M
-97.21%
1.00M
-40.82%
305.00K
-150.92%
1.00M
-90.34%
43.00M
+2678.55%
2.00M
-76.98%
-599.00K
-205.83%
Operating Profit
201.00M
-17.85%
217.00M
-18.96%
294.00M
+42.11%
307.00M
+33.94%
245.00M
-9.7%
267.00M
+35.2%
207.00M
-6.42%
229.00M
-31%
271.00M
-44.22%
198.00M
-68.19%
221.00M
-57.66%
332.00M
-27.82%
486.00M
+41.15%
621.00M
+213.1%
521.00M
+265.75%
461.00M
-4443.99%
344.00M
-1227.96%
198.00M
-245.06%
143.00M
-488.66%
Financing Income- Net
-42.00M
+28.91%
-42.00M
+173.87%
-44.00M
+193.05%
-46.00M
+154.77%
-33.00M
+71.92%
-15.00M
-30.13%
-15.00M
-32.75%
-18.00M
-21.08%
-19.00M
-16.76%
-22.00M
-37.6%
-22.00M
-42.98%
-23.00M
-43.53%
-23.00M
-44.14%
-35.00M
-10.22%
-39.00M
-1.21%
-40.00M
-1.04%
-41.00M
-1.58%
-40.00M
-2.03%
-40.00M
-3.95%
Interest Expense
42.00M
+28.91%
42.00M
+173.87%
44.00M
+193.05%
46.00M
+154.77%
33.00M
+71.92%
15.00M
-30.13%
15.00M
-32.75%
18.00M
-21.08%
19.00M
-16.76%
22.00M
-37.6%
22.00M
-42.98%
23.00M
-43.53%
23.00M
-44.14%
35.00M
-10.22%
39.00M
-1.21%
40.00M
-1.04%
41.00M
-1.58%
40.00M
-2.03%
40.00M
-3.95%
Sale of Tangible & Intangible Fixed Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
--
Other Non-Operating Income
-80.00K
-87.44%
-27.00K
+17.39%
-27.00K
+12.5%
451.00K
-294.4%
-637.00K
+173.39%
-23.00K
-100.48%
-24.00K
-100.54%
-232.00K
-107.01%
-233.00K
-120.03%
5.00M
+4152.68%
4.00M
-717.4%
3.00M
+445.3%
1.00M
+660.13%
112.00K
-113.13%
-724.00K
+95.15%
607.00K
-138.3%
153.00K
-109.11%
-853.00K
+361.08%
-371.00K
-24.9%
Income before Taxes
204.00M
-31.36%
253.00M
-4.31%
232.00M
+42.1%
241.00M
-17.27%
298.00M
+68.77%
264.00M
+37.46%
163.00M
-35.74%
292.00M
-9.75%
176.00M
-70.64%
192.00M
-53.2%
254.00M
+312.26%
323.00M
-25.66%
601.00M
+602.03%
410.00M
-283.81%
62.00M
-124.54%
435.00M
-319%
86.00M
-170.55%
-223.00M
+77.2%
-251.00M
-50.84%
Income Taxes
49.00M
-13.87%
51.00M
-5.14%
50.00M
+55.08%
53.00M
+18.88%
57.00M
-224.25%
54.00M
+27.32%
32.00M
-42.22%
45.00M
-31.09%
-46.00M
-138.52%
42.00M
-51.46%
56.00M
+331.58%
65.00M
+546.54%
119.00M
-306200%
87.00M
-53625.31%
13.00M
+12033.02%
10.00M
-130.01%
-39.00K
-99.83%
-162.00K
-99.56%
106.00K
-100.11%
Net Income after Tax
155.00M
-35.52%
202.00M
-4.1%
182.00M
+38.93%
188.00M
-23.81%
241.00M
+8.18%
210.00M
+40.31%
131.00M
-33.92%
247.00M
-4.39%
222.00M
-53.8%
150.00M
-53.67%
199.00M
+307.17%
258.00M
-39.17%
481.00M
+462.24%
323.00M
-245.06%
49.00M
-119.41%
425.00M
-357.24%
86.00M
-187.08%
-223.00M
+149.85%
-251.00M
-39%
Income Available to Common Shares
155.00M
-35.52%
202.00M
-4.1%
182.00M
+38.93%
188.00M
-23.81%
241.00M
+8.18%
210.00M
+40.31%
131.00M
-33.92%
247.00M
-4.39%
222.00M
-53.8%
150.00M
-53.67%
199.00M
+307.17%
258.00M
-39.17%
481.00M
+462.24%
323.00M
-245.06%
49.00M
-119.41%
425.00M
-357.24%
86.00M
-187.08%
-223.00M
+149.85%
-251.00M
-39%
EPS - Basic
1.00
-35.71%
2.00
-3.83%
2.00
+40.71%
2.00
-22.54%
2.00
+11.11%
2.00
+45.24%
1.00
-30.67%
2.00
+0.95%
2.00
-51.66%
1.00
-52.45%
2.00
+307.5%
2.00
-39.71%
4.00
+458.57%
3.00
-240.96%
0.00
-118.26%
4.00
-343.06%
1.00
-181.4%
-2.00
+137.97%
-2.00
-39.84%
EPS - Diluted
1.00
-35.41%
2.00
-3.3%
2.00
+40.71%
2.00
-22.64%
2.00
+11.17%
2.00
+45.6%
1.00
-30.25%
2.00
+1.44%
2.00
-51.42%
1.00
-51.92%
2.00
+315.38%
2.00
-31.02%
4.00
+460.87%
3.00
-238.3%
0.00
-117.81%
3.00
-310.42%
1.00
-180.23%
-2.00
+137.97%
-2.00
-39.84%
EBIT
201.00M
-17.85%
217.00M
-18.96%
294.00M
+42.11%
307.00M
+33.94%
245.00M
-9.7%
267.00M
+35.2%
207.00M
-6.42%
229.00M
-31%
271.00M
-44.22%
198.00M
-68.19%
221.00M
-57.66%
332.00M
-27.82%
486.00M
+41.15%
621.00M
+213.1%
521.00M
+265.75%
461.00M
-4443.99%
344.00M
-1227.96%
198.00M
-245.06%
143.00M
-488.66%
EBITDA
526.00M
+17.6%
510.00M
+14.02%
563.00M
+51.16%
568.00M
+35.67%
448.00M
-2.76%
447.00M
+25.71%
373.00M
-0.58%
419.00M
-12.1%
460.00M
-27.13%
356.00M
-54.2%
375.00M
-44.93%
476.00M
-27.93%
632.00M
+15.51%
776.00M
+92.53%
681.00M
+119.96%
661.00M
+270.46%
547.00M
+261.68%
403.00M
+815.59%
309.00M
+57.24%
Depreciation Depletion & Amortization
325.00M
+60.33%
293.00M
+63.09%
270.00M
+62.41%
261.00M
+37.77%
203.00M
+7.18%
180.00M
+13.82%
166.00M
+7.78%
189.00M
+31.68%
189.00M
+29.81%
158.00M
+1.94%
154.00M
-3.32%
144.00M
-28.2%
146.00M
-28.04%
155.00M
-24.37%
159.00M
-4.48%
200.00M
+5.86%
203.00M
+11.55%
205.00M
+13.19%
167.00M
-28.49%
