Loading...
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
SHOP
SHOP Financials
-
Add to Watchlist
Trade SHOP
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Forecast
Technical
Valuation
Financials
Earnings
Should I Buy
News
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
15.00B
+21.98%
15.00B
+28.34%
13.00B
+20.59%
14.00B
+23.23%
12.00B
+17.82%
11.00B
+16.93%
11.00B
+1.35%
11.00B
+5.04%
10.00B
-6.6%
10.00B
-9.72%
11.00B
-7.36%
11.00B
-19.36%
11.00B
-17.24%
11.00B
-10.1%
12.00B
+9.33%
13.00B
+71.85%
14.00B
+81.41%
12.00B
+134.5%
11.00B
+211.87%
Total Current Assets
9.00B
+33.08%
8.00B
+24.98%
7.00B
+15.61%
7.00B
+15.6%
7.00B
+6.17%
6.00B
+8.34%
6.00B
+8.66%
6.00B
+3.71%
6.00B
+2.46%
6.00B
-24.8%
6.00B
-26.6%
6.00B
-29.15%
6.00B
-27.84%
8.00B
-7.12%
8.00B
-4.81%
9.00B
+24.16%
8.00B
+26%
8.00B
+92.75%
8.00B
+210.98%
Cash & Short Term Investments
6.00B
+29.7%
6.00B
+15.91%
6.00B
+6.51%
5.00B
+9.4%
5.00B
-0.47%
5.00B
+5.04%
5.00B
+6.46%
5.00B
-0.89%
5.00B
-0.47%
5.00B
-31.27%
5.00B
-32.89%
5.00B
-34.95%
5.00B
-34.28%
7.00B
-10.32%
7.00B
-7.95%
8.00B
+21.61%
8.00B
+22.83%
8.00B
+93.84%
8.00B
+233.5%
Loans & Receivables - Net
2.00B
+48.36%
2.00B
+63.2%
2.00B
+56.39%
2.00B
+42.62%
1.00B
+32.75%
1.00B
+21.61%
1.00B
+19.34%
1.00B
+27.99%
1.00B
+17.6%
981.00M
+24.22%
905.00M
+26.55%
858.00M
+28.43%
919.00M
+25.38%
790.00M
+26.22%
715.00M
+34.22%
668.00M
+58.45%
733.00M
+70.91%
626.00M
+94.27%
533.00M
+72.76%
Other Current Assets
227.00M
+7.58%
234.00M
+24.47%
242.00M
+32.24%
209.00M
+23.67%
211.00M
+30.25%
188.00M
+27.03%
183.00M
+15.09%
169.00M
+21.01%
162.00M
+6.35%
148.00M
+30.69%
159.00M
+40.63%
140.00M
+35.23%
152.00M
+88.3%
113.00M
+43.2%
113.00M
+45.22%
103.00M
+51.32%
81.00M
+28.25%
79.00M
+19.53%
78.00M
+32.15%
Total Non-Current Assets
6.00B
+9.43%
7.00B
+32.69%
6.00B
+27.46%
7.00B
+32.76%
6.00B
+34.51%
5.00B
+30.31%
5.00B
-7.25%
5.00B
+6.74%
4.00B
-17.1%
4.00B
+31.29%
5.00B
+33.98%
5.00B
-1.96%
5.00B
-0.26%
3.00B
-17.33%
4.00B
+60.54%
5.00B
+442.38%
5.00B
+513.06%
3.00B
+392.85%
2.00B
+215.17%
Investments - Long-Term
5.00B
+248.48%
5.00B
+657.74%
5.00B
+516.87%
1.00B
+73.21%
1.00B
+74.64%
691.00M
-17.54%
735.00M
--
780.00M
--
828.00M
--
838.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Investment in Associate, JV & Subsidiary
574.00M
-84.42%
595.00M
-83.43%
619.00M
-81.21%
5.00B
+29.19%
4.00B
+29.17%
4.00B
+56.5%
3.00B
+44.66%
4.00B
+84.13%
3.00B
+17.77%
2.00B
+15.05%
2.00B
-21.34%
2.00B
-50.61%
2.00B
-45.52%
2.00B
-28.7%
3.00B
+77.48%
4.00B
+2180.46%
4.00B
+2507.12%
3.00B
--
2.00B
--
Property Plant & Equipment - Net
145.00M
+1.4%
143.00M
-0.69%
151.00M
+2.03%
140.00M
-4.76%
143.00M
+15.32%
144.00M
-15.29%
148.00M
-69.29%
147.00M
-69.75%
124.00M
-74.07%
170.00M
-49.82%
482.00M
+46.16%
486.00M
+60.96%
478.00M
+122.21%
339.00M
+60.54%
330.00M
+53.26%
302.00M
+42.76%
215.00M
-1.02%
211.00M
-4.83%
215.00M
-14.14%
Other Non-Current Assets
52.00M
+33.33%
59.00M
+34.09%
121.00M
+181.4%
58.00M
+31.82%
39.00M
0%
44.00M
+12.82%
43.00M
+4.88%
44.00M
+7.79%
39.00M
-9.83%
39.00M
-12.87%
41.00M
-12.88%
41.00M
-15.6%
43.00M
-16.94%
45.00M
-14.1%
47.00M
-13%
48.00M
-8.18%
52.00M
+917.85%
52.00M
+113.5%
54.00M
+151.14%
Intangible Assets - Net
524.00M
+10.08%
527.00M
+10.95%
530.00M
+17.26%
474.00M
+3.95%
476.00M
+3.48%
475.00M
+4.86%
452.00M
-79.79%
456.00M
-79.52%
460.00M
-79.53%
453.00M
-11.61%
2.00B
+358.27%
2.00B
+349.76%
2.00B
+357.32%
512.00M
+17.52%
488.00M
+10.55%
495.00M
+10.61%
491.00M
+7.8%
436.00M
-5.84%
442.00M
-6.23%
Total Liabilities
3.00B
+14.34%
2.00B
+12.1%
2.00B
+5.86%
2.00B
+5.96%
2.00B
+1.42%
2.00B
-2.95%
2.00B
-11.49%
2.00B
-11.33%
2.00B
-13.16%
2.00B
+10.32%
3.00B
+22.6%
3.00B
+14.11%
3.00B
+15.88%
2.00B
+10.65%
2.00B
+21.5%
2.00B
+62.01%
2.00B
+68.55%
2.00B
+290.87%
2.00B
+291.34%
Total Current Liabilities
2.00B
+140.28%
2.00B
+137.76%
2.00B
+122.73%
2.00B
+117.82%
921.00M
+8.1%
874.00M
-0.68%
902.00M
+2.15%
898.00M
+4.91%
852.00M
-5.88%
880.00M
+25.14%
883.00M
+29.49%
856.00M
+21.81%
905.00M
+51.74%
703.00M
+37.59%
682.00M
+37.74%
703.00M
+60.32%
597.00M
+61.17%
511.00M
+59.46%
495.00M
+71.58%
Accounts Payable & Accruals
974.00M
+58.89%
841.00M
+50.45%
776.00M
+31.75%
737.00M
+27.29%
613.00M
+15.01%
559.00M
+0.9%
589.00M
+10.09%
579.00M
+8.72%
533.00M
-10.59%
554.00M
+32.09%
535.00M
+31.56%
533.00M
+16.62%
596.00M
+70.03%
419.00M
+44.85%
407.00M
+20%
457.00M
+51.83%
351.00M
+34.04%
290.00M
+20.14%
339.00M
+58.03%
Short-Term Debt & Current Portion of Long-Term Debt
920.00M
--
919.00M
--
919.00M
--
918.00M
+91700%
--
--
--
-100%
--
--
1.00K
-13.04%
--
-100%
1.00K
-13.04%
--
-100%
1.00M
--
1.00M
--
1.00M
--
1.00M
--
--
--
--
--
--
--
--
--
Income Taxes Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
--
-100%
9.00M
-30.47%
4.00M
-83.18%
4.00M
-81.7%
8.00M
-68.02%
14.00M
-31.37%
26.00M
+3216.4%
23.00M
+2022.79%
26.00M
+1675.15%
Operating Lease Liabilities - Short-Term
19.00M
+5.56%
20.00M
+17.65%
19.00M
+11.76%
18.00M
+5.88%
18.00M
+20%
17.00M
+6.25%
17.00M
-29.17%
17.00M
-6.39%
15.00M
-11.89%
16.00M
-37.67%
24.00M
+24.07%
18.00M
+15.32%
17.00M
+9%
26.00M
+62.02%
19.00M
+24.26%
16.00M
+56.68%
16.00M
+42.06%
16.00M
+44.11%
16.00M
+59.16%
Other Current Liabilities
300.00M
+3.45%
298.00M
0%
295.00M
-0.34%
283.00M
-5.98%
290.00M
-4.61%
298.00M
-3.56%
296.00M
-8.64%
301.00M
+2.12%
304.00M
+6.12%
309.00M
+22.2%
324.00M
+31.44%
295.00M
+35.95%
286.00M
+40.53%
253.00M
+38.05%
246.00M
+114.86%
217.00M
+101.09%
204.00M
+110.64%
183.00M
+171.53%
115.00M
+82.44%
Total Non-Current Liabilities
315.00M
-75.58%
359.00M
-72.38%
340.00M
-74.18%
410.00M
-69.29%
1.00B
-2.86%
1.00B
-4.41%
1.00B
-18.9%
1.00B
-19.69%
1.00B
-17.26%
1.00B
+2.46%
2.00B
+19.16%
2.00B
+10.52%
2.00B
+2.25%
1.00B
+0.24%
1.00B
+14.73%
2.00B
+62.81%
2.00B
+71.54%
1.00B
+788.66%
1.00B
+739.47%
Debt - Long-Term
--
-100%
--
-100%
--
-100%
0.00
-100%
917.00M
+0.22%
917.00M
+0.33%
916.00M
+0.22%
916.00M
+0.29%
915.00M
+0.25%
914.00M
+0.2%
914.00M
+0.27%
913.00M
+0.26%
913.00M
+0.26%
912.00M
+0.26%
912.00M
+0.26%
911.00M
+20.18%
910.00M
+21.31%
910.00M
--
909.00M
--
Other Non-Current Liabilities
110.00M
-30.82%
123.00M
-27.65%
135.00M
-26.23%
147.00M
-25%
159.00M
-26.39%
170.00M
-27.97%
183.00M
-21.12%
196.00M
-26.73%
216.00M
-27.91%
236.00M
+48.05%
232.00M
+24.31%
268.00M
+64.19%
300.00M
+71.72%
159.00M
+17.8%
187.00M
+732.56%
163.00M
+675.65%
174.00M
+655.99%
135.00M
+1870.89%
22.00M
+301.74%
Total Shareholders' Equity
13.00B
+23.65%
12.00B
+32.18%
11.00B
+24.27%
12.00B
+27.49%
10.00B
+22.14%
9.00B
+22.9%
9.00B
+5.16%
9.00B
+10.04%
8.00B
-4.71%
7.00B
-14.39%
8.00B
-13.61%
8.00B
-26%
9.00B
-23.55%
9.00B
-13.87%
10.00B
+7.09%
11.00B
+73.94%
11.00B
+84.08%
10.00B
+118.64%
9.00B
+200.64%
Shareholders' Equity
13.00B
+23.65%
12.00B
+32.18%
11.00B
+24.27%
12.00B
+27.49%
10.00B
+22.14%
9.00B
+22.9%
9.00B
+5.16%
9.00B
+10.04%
8.00B
-4.71%
7.00B
-14.39%
8.00B
-13.61%
8.00B
-26%
9.00B
-23.55%
9.00B
-13.87%
10.00B
+7.09%
11.00B
+73.94%
11.00B
+84.08%
10.00B
+118.64%
9.00B
+200.64%
Common Equity Attributable to Parent Shareholders
13.00B
+23.65%
12.00B
+32.18%
11.00B
+24.27%
12.00B
+27.49%
10.00B
+22.14%
9.00B
+22.9%
9.00B
+5.16%
9.00B
+10.04%
8.00B
-4.71%
7.00B
-14.39%
8.00B
-13.61%
8.00B
-26%
9.00B
-23.55%
9.00B
-13.87%
10.00B
+7.09%
11.00B
+73.94%
11.00B
+84.08%
10.00B
+118.64%
9.00B
+200.64%
Total Liabilities & Equity
15.00B
+21.98%
15.00B
+28.34%
13.00B
+20.59%
14.00B
+23.23%
12.00B
+17.82%
11.00B
+16.93%
11.00B
+1.35%
11.00B
+5.04%
10.00B
-6.6%
10.00B
-9.72%
11.00B
-7.36%
11.00B
-19.36%
11.00B
-17.24%
11.00B
-10.1%
12.00B
+9.33%
13.00B
+71.85%
14.00B
+81.41%
12.00B
+134.5%
11.00B
+211.87%
Net Debt
-5.00B
+36.48%
-5.00B
+19.42%
-5.00B
+7.84%
-5.00B
+11.49%
-4.00B
-0.62%
-4.00B
+6.18%
-4.00B
+7.9%
-4.00B
-1.15%
-4.00B
-0.61%
-4.00B
-36.03%
-4.00B
-37.65%
-4.00B
-39.65%
-4.00B
-39.05%
-6.00B
-11.75%
-6.00B
-9.04%
-7.00B
+21.8%
-7.00B
+23.04%
-7.00B
+71.1%
-7.00B
+194.98%
Working Capital
6.00B
+15.52%
6.00B
+7.15%
5.00B
-1.84%
5.00B
-1.47%
6.00B
+5.86%
6.00B
+9.92%
6.00B
+9.79%
5.00B
+3.51%
5.00B
+3.94%
5.00B
-29.71%
5.00B
-31.77%
5.00B
-33.72%
5.00B
-33.98%
7.00B
-10%
7.00B
-7.45%
8.00B
+21.7%
8.00B
+23.92%
8.00B
+95.37%
8.00B
+227.47%
