Loading...
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
SMG
SMG Financials
-
Add to Watchlist
Trade SMG
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Forecast
Technical
Valuation
Financials
Earnings
Should I Buy
News
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
354.00M
-14.97%
387.00M
-6.61%
1.00B
-1.18%
1.00B
-6.84%
417.00M
+1.56%
415.00M
+10.73%
1.00B
+7.46%
2.00B
-0.4%
410.00M
-22.07%
375.00M
-24.14%
1.00B
-5.68%
2.00B
-8.75%
527.00M
-6.96%
494.00M
-33.08%
1.00B
-26.32%
2.00B
-8.22%
566.00M
-24.39%
738.00M
-17.13%
2.00B
+7.84%
2.00B
+32.25%
749.00M
--
Revenue from Goods & Services
354.00M
-14.97%
387.00M
-6.61%
1.00B
-1.18%
1.00B
-6.84%
417.00M
+1.56%
415.00M
+10.73%
1.00B
+7.46%
2.00B
-0.4%
410.00M
-22.07%
375.00M
-24.14%
1.00B
-5.68%
2.00B
-8.75%
527.00M
-6.96%
494.00M
-33.08%
1.00B
-26.32%
2.00B
-8.22%
566.00M
-24.39%
738.00M
-17.13%
2.00B
+7.84%
2.00B
+32.25%
749.00M
--
Cost of Goods Sold
264.00M
-16.57%
360.00M
-15.84%
806.00M
-5.21%
866.00M
-12.26%
317.00M
-10.48%
427.00M
+4.83%
851.00M
-3.35%
987.00M
-1.33%
354.00M
-15.83%
408.00M
-14.28%
880.00M
-0.41%
1.00B
-7.8%
421.00M
-5.97%
476.00M
-21.93%
884.00M
-20.69%
1.00B
-6.4%
447.00M
-18.49%
609.00M
-9.59%
1.00B
+16.77%
1.00B
+39.76%
549.00M
--
Gross Profit
90.00M
-9.91%
28.00M
-319.84%
382.00M
+8.56%
555.00M
+3.08%
100.00M
+77.13%
-13.00M
-61.93%
352.00M
+47.36%
539.00M
+1.35%
56.00M
-46.79%
-33.00M
-281.87%
239.00M
-21.1%
531.00M
-10.49%
106.00M
-10.7%
18.00M
-85.86%
302.00M
-38.96%
594.00M
-11.37%
119.00M
-40.59%
129.00M
-40.58%
495.00M
-7.99%
670.00M
+21.01%
200.00M
--
Selling General & Administrative Expenses
106.00M
-15.06%
137.00M
+16.41%
153.00M
+3.72%
188.00M
+5.37%
125.00M
+8.71%
118.00M
+8.89%
148.00M
+15.1%
179.00M
-4.08%
115.00M
-10.66%
108.00M
-8.78%
129.00M
-5.38%
186.00M
-8.99%
129.00M
-16.61%
118.00M
-26.55%
136.00M
-30.04%
205.00M
-11.58%
154.00M
-1.66%
161.00M
-21.25%
194.00M
-18.34%
232.00M
+18.35%
157.00M
--
Research & Development Expense
--
-100%
9.00M
-3.19%
9.00M
+4.65%
9.00M
+10.98%
8.00M
-9.52%
9.00M
-1.05%
9.00M
-4.44%
8.00M
-1.2%
8.00M
-5.62%
10.00M
-5%
9.00M
-13.46%
8.00M
-33.06%
9.00M
-28.8%
10.00M
-25.37%
10.00M
-8.77%
12.00M
+20.39%
13.00M
+21.36%
13.00M
+14.53%
11.00M
+25.27%
10.00M
+6.19%
10.00M
--
Other Operating Expense - Net
3.00M
-40%
3.00M
+866.67%
7.00M
+4.35%
4.00M
-61.11%
5.00M
+150%
300.00K
-88.46%
7.00M
-531.25%
11.00M
-775%
2.00M
+260%
3.00M
+44.44%
-2.00M
-132.65%
-2.00M
-62.79%
500.00K
-127.78%
2.00M
+12.5%
5.00M
-333.33%
-4.00M
+616.67%
-2.00M
+200%
2.00M
-42.86%
-2.00M
-800%
-600.00K
-109.23%
-600.00K
--
Operating Profit
-19.00M
-36.39%
-112.00M
-14.1%
221.00M
+12.35%
363.00M
+3.9%
-29.00M
-51.16%
-131.00M
-9.19%
197.00M
+76.19%
349.00M
+0.69%
-60.00M
+161.74%
-144.00M
+40.88%
112.00M
-30.92%
347.00M
-11.85%
-23.00M
-31.55%
-102.00M
+199.12%
162.00M
-46.7%
393.00M
-10.41%
-34.00M
-176.89%
-34.00M
-474.73%
303.00M
+1%
439.00M
+24.89%
44.00M
--
Financing Income- Net
-27.00M
-19.29%
-27.00M
-19.28%
-32.00M
-18.04%
-37.00M
-17.01%
-34.00M
-21.26%
-33.00M
-17%
-39.00M
-17.62%
-44.00M
-8.7%
-43.00M
+0.23%
-40.00M
+14.29%
-47.00M
+51.94%
-48.00M
+70.67%
-43.00M
+79.41%
-35.00M
+62.04%
-31.00M
+41.55%
-28.00M
+46.63%
-24.00M
+47.83%
-22.00M
+30.12%
-22.00M
+7.88%
-19.00M
-14.98%
-16.00M
--
Interest Expense
27.00M
-19.29%
27.00M
-19.28%
32.00M
-18.04%
37.00M
-17.01%
34.00M
-21.26%
33.00M
-17%
39.00M
-17.62%
44.00M
-8.7%
43.00M
+0.23%
40.00M
+14.29%
47.00M
+51.94%
48.00M
+70.67%
43.00M
+79.41%
35.00M
+62.04%
31.00M
+41.55%
28.00M
+46.63%
24.00M
+47.83%
22.00M
+30.12%
22.00M
+7.88%
19.00M
-14.98%
16.00M
--
Sale of Tangible & Intangible Fixed Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
-100%
--
--
--
--
--
--
16.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Equity Earnings/(Loss) before Taxes
-13.00M
+32.32%
-12.00M
-80.03%
25.00M
+10%
-6.00M
-15.71%
-10.00M
-56%
-62.00M
-41.11%
23.00M
+3.6%
-7.00M
-4.11%
-23.00M
+97.37%
-105.00M
+636.62%
22.00M
+47.02%
-7.00M
+12.31%
-11.00M
+56.16%
-14.00M
+153.57%
15.00M
-29.77%
-7.00M
+333.33%
-7.00M
--
-6.00M
--
22.00M
--
-2.00M
--
--
--
Other Non-Operating Income
-1.00M
-7.69%
-1.00M
+7.69%
-1.00M
-7.69%
-1.00M
+8.33%
-1.00M
-18.75%
-1.00M
-1400%
-1.00M
+225%
-1.00M
+50%
-2.00M
-200%
100.00K
-93.33%
-400.00K
-123.53%
-800.00K
-142.11%
2.00M
-11.11%
2.00M
+15.38%
2.00M
+41.67%
2.00M
+111.11%
2.00M
-88.16%
1.00M
-89.84%
1.00M
-36.84%
900.00K
-83.93%
15.00M
--
Income before Taxes
-63.00M
-33.99%
-191.00M
-38.95%
207.00M
+13.28%
301.00M
+36.9%
-96.00M
-16.02%
-312.00M
-44.31%
183.00M
+251.92%
220.00M
+46.73%
-114.00M
+21.1%
-561.00M
+106.41%
52.00M
-109.02%
150.00M
-57.8%
-94.00M
+45.75%
-272.00M
+330.43%
-577.00M
-290.39%
355.00M
-12.17%
-65.00M
-295.47%
-63.00M
-1187.93%
303.00M
+13.83%
404.00M
+21.09%
33.00M
--
Income Taxes
-16.00M
-41.29%
-39.00M
-43.26%
58.00M
+14.34%
83.00M
+33.87%
-26.00M
-21.66%
-68.00M
-26.03%
51.00M
+513.25%
62.00M
+54.21%
-34.00M
+13.85%
-92.00M
+78.68%
8.00M
-106.25%
40.00M
-48.54%
-30.00M
+101.36%
-52.00M
+258.33%
-133.00M
-281.67%
79.00M
-15.68%
-15.00M
-286.08%
-14.00M
-947.06%
73.00M
+18.28%
93.00M
+10.83%
8.00M
--
Net Income after Tax
-48.00M
-31.22%
-152.00M
-37.75%
149.00M
+12.87%
218.00M
+38.1%
-70.00M
-13.66%
-244.00M
-47.91%
132.00M
+202.29%
158.00M
+43.97%
-81.00M
+24.42%
-468.00M
+112.91%
44.00M
-109.84%
109.00M
-60.43%
-65.00M
+29.4%
-220.00M
+351.75%
-444.00M
-293.17%
277.00M
-11.12%
-50.00M
-298.41%
-49.00M
-1287.8%
230.00M
+12.48%
311.00M
+24.54%
25.00M
--
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
-100%
0.00
-100%
0.00
-100%
0.00
-100%
200.00K
0%
800.00K
--
Income Available to Common Shares
-125.00M
+79.86%
-152.00M
-37.75%
149.00M
+12.87%
218.00M
+38.1%
-70.00M
-13.66%
-244.00M
-47.91%
132.00M
+202.29%
158.00M
+43.97%
-81.00M
+24.42%
-468.00M
+112.91%
44.00M
-109.84%
109.00M
-60.43%
-65.00M
+29.4%
-220.00M
+359.29%
-444.00M
-296.5%
277.00M
-10.81%
-50.00M
-304.92%
-48.00M
-1328.21%
226.00M
+11.39%
310.00M
+22.92%
24.00M
--
EPS - Basic
-2.00
+78.51%
-3.00
-37.94%
3.00
+10.73%
4.00
+36.46%
-1.00
-14.79%
-4.00
-48.68%
2.00
+198.72%
3.00
+42.05%
-1.00
+21.37%
-8.00
+108.52%
1.00
-109.74%
2.00
-60.84%
-1.00
+30%
-4.00
+363.95%
-8.00
-297.78%
5.00
-10.59%
-1.00
-304.55%
-1.00
-1328.57%
4.00
+10.96%
6.00
+22.96%
0.00
--
EPS - Diluted
-2.00
+78.51%
-3.00
-37.94%
3.00
+11.4%
4.00
+35.77%
-1.00
-14.79%
-4.00
-48.68%
2.00
+196.1%
3.00
+41.24%
-1.00
+21.37%
-8.00
+108.52%
1.00
-109.61%
2.00
-60.73%
-1.00
+30%
-4.00
+363.95%
-8.00
-303.3%
5.00
-9.02%
-1.00
-309.3%
-1.00
-1328.57%
4.00
+10.99%
5.00
+21.48%
0.00
--
EBIT
-19.00M
-36.39%
-112.00M
-14.1%
221.00M
+12.35%
363.00M
+3.9%
-29.00M
-51.16%
-131.00M
-9.19%
197.00M
+76.19%
349.00M
+0.69%
-60.00M
+161.74%
-144.00M
+40.88%
112.00M
-30.92%
347.00M
-11.85%
-23.00M
-31.55%
-102.00M
+199.12%
162.00M
-46.7%
393.00M
-10.41%
-34.00M
-176.89%
-34.00M
-474.73%
303.00M
+1%
439.00M
+24.89%
44.00M
--
EBITDA
-3.00M
-72.38%
-94.00M
-15.29%
240.00M
+10.36%
382.00M
+3.39%
-11.00M
-73.82%
-111.00M
-9.13%
217.00M
+61.61%
369.00M
0%
-40.00M
-1922.73%
-122.00M
+60.85%
134.00M
-28.81%
369.00M
-12.12%
2.00M
-125.29%
-76.00M
+633.98%
189.00M
-42.25%
420.00M
-9.15%
-9.00M
-113.02%
-10.00M
-129.6%
327.00M
+1.05%
462.00M
+23.31%
67.00M
--
Depreciation Depletion & Amortization
16.00M
-16.4%
19.00M
-7.5%
19.00M
-8.82%
19.00M
-5.47%
19.00M
-5.97%
20.00M
-9.5%
20.00M
-10.13%
20.00M
-10.67%
20.00M
-20.24%
22.00M
-16.29%
23.00M
-16.24%
23.00M
-16.04%
25.00M
+1.2%
26.00M
+10.92%
27.00M
+15.32%
27.00M
+14.53%
25.00M
+7.79%
24.00M
-7.39%
24.00M
+1.73%
23.00M
-0.43%
23.00M
--
