Loading...
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
ORGN
ORGN Financials
-
Add to Watchlist
Trade ORGN
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Forecast
Technical
Valuation
Financials
Earnings
Should I Buy
News
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
Total Assets
327.00M
-18.07%
348.00M
-19.17%
349.00M
-22.21%
378.00M
-18.15%
400.00M
-15.18%
431.00M
-9.59%
449.00M
-7.2%
462.00M
-6.45%
471.00M
-4.35%
477.00M
-4.43%
483.00M
-4.38%
494.00M
-3.28%
492.00M
-4.21%
499.00M
-4.15%
506.00M
--
510.00M
--
514.00M
--
520.00M
--
Total Current Assets
84.00M
-40.5%
102.00M
-37.06%
120.00M
-32.38%
139.00M
-25.62%
141.00M
-32.4%
161.00M
-31.63%
177.00M
-36.21%
187.00M
-43.56%
209.00M
-43.9%
236.00M
-42.85%
277.00M
-36.06%
331.00M
-26.53%
373.00M
-19.64%
413.00M
-12.35%
433.00M
--
451.00M
--
464.00M
--
471.00M
--
Cash & Short Term Investments
54.00M
-52.08%
69.00M
-47.48%
83.00M
-43.36%
103.00M
-34.97%
113.00M
-40.17%
132.00M
-39.3%
147.00M
-44.44%
158.00M
-51.05%
190.00M
-47.6%
218.00M
-46.4%
264.00M
-38.22%
323.00M
-27.2%
362.00M
-21.25%
406.00M
-13.64%
427.00M
--
444.00M
--
459.00M
--
470.00M
--
Loans & Receivables - Net
18.00M
-22.13%
21.00M
+2.67%
22.00M
+6.71%
22.00M
+10.87%
23.00M
+85.16%
20.00M
+41.99%
21.00M
+162.89%
20.00M
+350.46%
12.00M
+252.76%
14.00M
+371.56%
8.00M
+183.78%
4.00M
+66.39%
4.00M
+1172.3%
3.00M
+1588.7%
3.00M
--
3.00M
--
278.00K
--
177.00K
--
Inventories - Total
635.00K
-35.86%
687.00K
-35%
866.00K
-5.36%
866.00K
-5.04%
990.00K
+20.58%
1.00M
+205.49%
915.00K
+178.96%
912.00K
--
821.00K
--
346.00K
--
328.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Prepaid Expenses
2.00M
-47.68%
2.00M
-77.57%
2.00M
-75.01%
2.00M
-71.28%
4.00M
-35.29%
8.00M
+150.06%
8.00M
+114.62%
8.00M
+150.22%
6.00M
+15.35%
3.00M
+19.49%
4.00M
+52.05%
3.00M
-11.47%
5.00M
+35.6%
3.00M
+1178.04%
3.00M
--
4.00M
--
4.00M
--
214.00K
--
Assets Held for Sale - Short-Term
9.00M
--
9.00M
--
11.00M
--
11.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
--
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
0.00
-100%
0.00
-100%
490.00K
0%
490.00K
0%
490.00K
0%
505.00K
+3.06%
490.00K
-13.27%
490.00K
--
490.00K
--
490.00K
--
565.00K
--
Total Non-Current Assets
243.00M
-5.79%
247.00M
-8.46%
229.00M
-15.61%
239.00M
-13.06%
258.00M
-1.42%
270.00M
+12.03%
272.00M
+31.72%
275.00M
+69.37%
262.00M
+118.84%
241.00M
+180.68%
206.00M
+185.37%
162.00M
+173.78%
120.00M
+138.5%
86.00M
+74.64%
72.00M
--
59.00M
--
50.00M
--
49.00M
--
Property Plant & Equipment - Net
229.00M
+1.07%
232.00M
-2.24%
215.00M
-11.34%
208.00M
-16.13%
227.00M
-5.09%
238.00M
+6.48%
242.00M
+25.45%
248.00M
+57.74%
239.00M
+108.64%
223.00M
+161.19%
193.00M
+168.32%
157.00M
+166.19%
114.00M
+129.07%
85.00M
+74.98%
72.00M
--
59.00M
--
50.00M
--
49.00M
--
Other Non-Current Assets
14.00M
-55.08%
14.00M
-54.94%
14.00M
-50.89%
31.00M
+15.22%
31.00M
+36.7%
32.00M
+84.35%
29.00M
+125.65%
27.00M
+431.9%
23.00M
+353.41%
17.00M
+27680.65%
13.00M
+13575.79%
5.00M
+8091.94%
5.00M
--
62.00K
--
95.00K
--
62.00K
--
--
--
--
--
Intangible Assets - Net
51.00K
-42.05%
60.00K
-38.14%
65.00K
-39.81%
73.00K
-39.67%
88.00K
-31.78%
97.00K
-31.69%
108.00K
-28%
121.00K
-24.38%
129.00K
-23.21%
142.00K
-25.26%
150.00K
-27.18%
160.00K
-25.58%
168.00K
-25.33%
190.00K
-21.49%
206.00K
--
215.00K
--
225.00K
--
242.00K
--
Total Liabilities
32.00M
-20.49%
37.00M
-7.67%
34.00M
-15.05%
40.00M
+0.85%
41.00M
-13.32%
40.00M
-52.09%
40.00M
-56.18%
39.00M
-66.33%
47.00M
-66.57%
84.00M
-43.06%
92.00M
-53.19%
117.00M
-43.55%
140.00M
-34.72%
148.00M
-40.58%
197.00M
--
207.00M
--
215.00M
--
249.00M
--
Total Current Liabilities
13.00M
+52.94%
16.00M
+34.06%
13.00M
-10.33%
13.00M
-2.43%
9.00M
-48.09%
12.00M
-1.95%
14.00M
-6.68%
13.00M
-35.08%
17.00M
+3.37%
12.00M
+26.98%
15.00M
+114.48%
20.00M
+373.18%
16.00M
+454.87%
10.00M
+422.71%
7.00M
--
4.00M
--
3.00M
--
2.00M
--
Accounts Payable & Accruals
11.00M
+142.54%
13.00M
+158.45%
10.00M
+36.55%
6.00M
-40.3%
4.00M
-62.95%
5.00M
-53.21%
7.00M
-45.66%
10.00M
-49.21%
12.00M
-7.2%
11.00M
+37.89%
14.00M
+144.92%
19.00M
+449.01%
13.00M
+345.44%
8.00M
+341%
6.00M
--
3.00M
--
3.00M
--
2.00M
--
Short-Term Debt & Current Portion of Long-Term Debt
2.00M
-54.14%
2.00M
-67.38%
2.00M
-67.38%
4.00M
+118.03%
4.00M
--
5.00M
--
5.00M
--
2.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
--
Operating Lease Liabilities - Short-Term
331.00K
+8.52%
336.00K
+10.16%
334.00K
+3.41%
323.00K
-11.99%
305.00K
-24.5%
305.00K
-50.08%
323.00K
-48.24%
367.00K
-40.71%
404.00K
-32.55%
611.00K
-2.08%
624.00K
+51.46%
619.00K
+121.07%
599.00K
--
624.00K
--
412.00K
--
280.00K
--
--
--
--
--
Other Current Liabilities
387.00K
+316.13%
441.00K
-59.35%
410.00K
-57.86%
3.00M
+200%
93.00K
-97.82%
1.00M
+173.3%
973.00K
+33.11%
918.00K
+1700%
4.00M
+64.61%
397.00K
-54.32%
731.00K
+712.22%
51.00K
-86.58%
3.00M
--
869.00K
--
90.00K
--
380.00K
--
--
--
--
--
Total Non-Current Liabilities
19.00M
-40.42%
21.00M
-25.1%
22.00M
-17.56%
27.00M
+2.45%
32.00M
+5.93%
28.00M
-60.52%
26.00M
-65.8%
26.00M
-72.71%
30.00M
-75.68%
72.00M
-47.9%
77.00M
-59.36%
97.00M
-52.16%
124.00M
-41.45%
138.00M
-44.01%
190.00M
--
203.00M
--
212.00M
--
247.00M
--
Debt - Long-Term
0.00
-100%
2.00M
-49.99%
2.00M
-49.99%
2.00M
-49.99%
2.00M
-49.99%
3.00M
-33.34%
3.00M
-33.34%
3.00M
-40.84%
3.00M
-40.38%
5.00M
0%
5.00M
0%
6.00M
+12.68%
6.00M
+11.81%
5.00M
0%
5.00M
--
5.00M
--
5.00M
--
5.00M
--
Other Non-Current Liabilities
15.00M
-32.34%
15.00M
-19.87%
15.00M
-20.13%
17.00M
-2.86%
22.00M
+15.89%
19.00M
-50.92%
18.00M
-60.44%
17.00M
-69.91%
19.00M
-75.79%
39.00M
-59.14%
46.00M
-64.14%
58.00M
-59.48%
79.00M
-47.99%
95.00M
-45.18%
128.00M
--
143.00M
--
151.00M
--
173.00M
--
Total Shareholders' Equity
295.00M
-17.8%
311.00M
-20.35%
315.00M
-22.92%
338.00M
-19.91%
359.00M
-15.38%
391.00M
-0.48%
408.00M
+4.36%
423.00M
+12.1%
424.00M
+20.47%
393.00M
+11.85%
391.00M
+26.83%
377.00M
+24.18%
352.00M
+17.75%
351.00M
+29.25%
308.00M
--
304.00M
--
299.00M
--
271.00M
--
Shareholders' Equity
295.00M
-17.8%
311.00M
-20.35%
315.00M
-22.92%
338.00M
-19.91%
359.00M
-15.38%
391.00M
-0.48%
408.00M
+4.36%
423.00M
+12.1%
424.00M
+20.47%
393.00M
+11.85%
391.00M
+26.83%
377.00M
+24.18%
352.00M
+17.75%
351.00M
+29.25%
308.00M
--
304.00M
--
299.00M
--
271.00M
--
Preferred Shareholders Equity
0.00
--
0.00
--
0.00
--
0.00
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
Common Equity Attributable to Parent Shareholders
295.00M
-17.8%
311.00M
-20.35%
315.00M
-22.92%
338.00M
-19.91%
359.00M
-15.38%
391.00M
-0.48%
408.00M
+4.36%
423.00M
+12.1%
424.00M
+20.47%
393.00M
+11.85%
391.00M
+26.83%
377.00M
+24.18%
352.00M
+17.75%
351.00M
+29.25%
308.00M
--
304.00M
--
299.00M
--
271.00M
--
Total Liabilities & Equity
327.00M
-18.07%
348.00M
-19.17%
349.00M
-22.21%
378.00M
-18.15%
400.00M
-15.18%
431.00M
-9.59%
449.00M
-7.2%
462.00M
-6.45%
471.00M
-4.35%
477.00M
-4.43%
483.00M
-4.38%
494.00M
-3.28%
492.00M
-4.21%
499.00M
-4.15%
506.00M
--
510.00M
--
514.00M
--
520.00M
--
Net Debt
-53.00M
-51.24%
-66.00M
-46.56%
-80.00M
-42.27%
-97.00M
-36.36%
-108.00M
-42.02%
-123.00M
-41.94%
-138.00M
-46.71%
-153.00M
-51.78%
-186.00M
-47.72%
-213.00M
-47%
-259.00M
-38.69%
-317.00M
-27.67%
-356.00M
-21.63%
-401.00M
-13.8%
-422.00M
--
-439.00M
--
-454.00M
--
-465.00M
--
Working Capital
71.00M
-46.61%
86.00M
-42.71%
107.00M
-34.28%
127.00M
-27.33%
133.00M
-31.03%
149.00M
-33.24%
163.00M
-37.9%
174.00M
-44.09%
192.00M
-46.04%
224.00M
-44.5%
262.00M
-38.54%
312.00M
-30.27%
357.00M
-22.64%
403.00M
-14.05%
426.00M
--
447.00M
--
461.00M
--
469.00M
--
