MT Income Statement - Revenue & EPS

YoY

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Total Revenue

15.46B

+4.45%

14.97B

+1.75%

15.66B

+3.03%

15.93B

-1.99%

14.80B

-9.11%

14.71B

+1.11%

15.20B

-8.55%

16.25B

-12.67%

16.28B

-11.99%

14.55B

-13.85%

16.62B

-12.43%

18.61B

-15.97%

18.50B

-15.27%

16.89B

-18.82%

18.98B

-6.2%

22.14B

+14.47%

21.84B

+34.85%

20.81B

+46.69%

20.23B

+52.49%

19.34B

+76.23%

16.19B

Revenue from Goods & Services

15.46B

+4.45%

14.97B

+1.75%

15.66B

+3.03%

15.93B

-1.99%

14.80B

-9.11%

14.71B

+1.11%

15.20B

-8.55%

16.25B

-12.67%

16.28B

-11.99%

14.55B

-13.85%

16.62B

-12.43%

18.61B

-15.97%

18.50B

-15.27%

16.89B

-18.82%

18.98B

-6.2%

22.14B

+14.47%

21.84B

+34.85%

20.81B

+46.69%

20.23B

+52.49%

19.34B

+76.23%

16.19B

Cost of Goods Sold

0.00

Gross Profit

15.46B

+4.45%

14.97B

+1.75%

15.66B

+3.03%

15.93B

-1.99%

14.80B

-9.11%

14.71B

+1.11%

15.20B

-8.55%

16.25B

-12.67%

16.28B

-11.99%

14.55B

-13.85%

16.62B

-12.43%

18.61B

-15.97%

18.50B

-15.27%

16.89B

-18.82%

18.98B

-6.2%

22.14B

+14.47%

21.84B

+34.85%

20.81B

+46.69%

20.23B

+52.49%

19.34B

+76.23%

16.19B

Other Operating Expense - Net

14.70B

+5.23%

14.75B

+5.64%

15.02B

+4.11%

14.96B

-1.59%

13.97B

-8.13%

13.96B

-15.54%

14.42B

-6.42%

15.20B

-8.86%

15.21B

-12.13%

16.53B

-5.95%

15.41B

-9.03%

16.68B

-5.48%

17.31B

-0.54%

17.58B

+7.37%

16.94B

+14.78%

17.65B

+18.36%

17.40B

+28.42%

16.37B

+30.62%

14.76B

+12.64%

14.91B

+35.46%

13.55B

Operating Profit

753.00M

-8.73%

220.00M

-70.71%

641.00M

-17.08%

964.00M

-7.84%

825.00M

-23.04%

751.00M

-137.93%

773.00M

-35.74%

1.05B

-45.66%

1.07B

-10.07%

-1.98B

+188.21%

1.20B

-40.8%

1.93B

-57.17%

1.19B

-73.11%

-687.00M

-115.49%

2.03B

-62.84%

4.49B

+1.4%

4.43B

+67.85%

4.43B

+168.63%

5.47B

+3275.31%

4.43B

-13950%

2.64B

Financing Income- Net

-213.00M

-417.91%

-541.00M

+16.85%

-170.00M

+41.67%

-65.00M

-75.66%

67.00M

-146.85%

-463.00M

+90.53%

-120.00M

-52.94%

-267.00M

+48.33%

-143.00M

-20.99%

-243.00M

-142.78%

-255.00M

-10.21%

-180.00M

-23.73%

-181.00M

-5.24%

568.00M

-455%

-284.00M

-29.18%

-236.00M

-23.62%

-191.00M

-32.98%

-160.00M

-55.31%

-401.00M

+56.64%

-309.00M

+306.58%

-285.00M

Interest Expense

133.00M

+177.08%

760.00M

+43.13%

84.00M

+950%

73.00M

+942.86%

48.00M

-23.81%

531.00M

-20.63%

8.00M

-74.19%

7.00M

-85.11%

63.00M

-1.56%

669.00M

+246.63%

31.00M

-16.22%

47.00M

-11.32%

64.00M

+25.49%

193.00M

-74.97%

37.00M

-40.32%

53.00M

-30.26%

51.00M

-43.96%

771.00M

-25.15%

62.00M

-41.51%

76.00M

-32.14%

91.00M

Non-Interest Financial Income

-80.00M

-169.57%

219.00M

+222.06%

-86.00M

-23.21%

8.00M

-103.08%

115.00M

-243.75%

68.00M

-84.04%

-112.00M

-50%

-260.00M

+95.49%

-80.00M

-31.62%

426.00M

-44.02%

-224.00M

-9.31%

-133.00M

-27.32%

-117.00M

-16.43%

761.00M

+24.55%

-247.00M

-27.14%

-183.00M

-21.46%

-140.00M

-27.84%

611.00M

-9.08%

-339.00M

+126%

-233.00M

-747.22%

-194.00M

Equity Earnings/(Loss) before Taxes

177.00M

+78.79%

377.00M

+94.33%

131.00M

-19.14%

199.00M

+9.94%

99.00M

-59.09%

194.00M

+3.19%

162.00M

-43.16%

181.00M

-53.94%

242.00M

-23.9%

188.00M

-368.57%

285.00M

+383.05%

393.00M

-32.01%

318.00M

-43.11%

-70.00M

-118.28%

59.00M

-92.42%

578.00M

-2.03%

559.00M

+23.4%

383.00M

+5371.43%

778.00M

+678%

590.00M

-4033.33%

453.00M

Other Non-Operating Income

-100%

0.00

-100%

83.00M

-91.00M

-173.00M

-100%

-218.00M

-100%

Income before Taxes

717.00M

-27.65%

-8.00M

-102.33%

505.00M

-17.75%

2.11B

+168.61%

991.00M

-15.37%

343.00M

-109.97%

614.00M

-50.2%

787.00M

-63.19%

1.17B

-11.89%

-3.44B

-1891.67%

1.23B

-13.53%

2.14B

-55.79%

1.33B

-72.32%

192.00M

-95.98%

1.43B

-75.08%

4.84B

+2.61%

4.80B

+70.91%

4.78B

+190.29%

5.72B

+918.15%

4.71B

-1470.06%

2.81B

Income Taxes

136.00M

-19.53%

-201.00M

-126.87%

106.00M

-66.35%

285.00M

+3.64%

169.00M

-14.21%

748.00M

-264.76%

315.00M

+15.81%

275.00M

+19.05%

197.00M

+4.23%

-454.00M

+1197.14%

272.00M

-26.68%

231.00M

-72.03%

189.00M

-65.95%

-35.00M

-105.54%

371.00M

-57.94%

826.00M

+52.4%

555.00M

+37.38%

632.00M

+76.54%

882.00M

+12.5%

542.00M

+194.57%

404.00M

Net Income after Tax

581.00M

-29.32%

193.00M

-147.65%

399.00M

+33.44%

1.83B

+257.23%

822.00M

-15.61%

-405.00M

-86.44%

299.00M

-68.89%

512.00M

-73.15%

974.00M

-14.56%

-2.99B

-1415.42%

961.00M

-8.91%

1.91B

-52.44%

1.14B

-73.15%

227.00M

-94.53%

1.05B

-78.2%

4.01B

-3.86%

4.25B

+76.55%

4.15B

+221.88%

4.84B

-2280.18%

4.17B

-889.96%

2.40B

Minority Interest

6.00M

-64.71%

16.00M

-206.67%

22.00M

+83.33%

36.00M

+350%

17.00M

-52.78%

-15.00M

-25%

12.00M

-62.5%

8.00M

-82.98%

36.00M

-18.18%

-20.00M

-41.18%

32.00M

-48.39%

47.00M

-45.98%

44.00M

-63.64%

-34.00M

-132.69%

62.00M

-71.69%

87.00M

-47.59%

121.00M

+0.83%

104.00M

+26.83%

219.00M

+461.54%

166.00M

+435.48%

120.00M

Income Available to Common Shares

575.00M

-28.57%

177.00M

-145.38%

377.00M

+31.36%

1.79B

+255.75%

805.00M

-14.18%

-390.00M

-86.85%

287.00M

-69.11%

504.00M

-72.9%

938.00M

-14.42%

-2.97B

-1236.4%

929.00M

-6.45%

1.86B

-52.59%

1.10B

-73.43%

261.00M

-93.55%

993.00M

-78.51%

3.92B

-2.05%

4.13B

+80.53%

4.04B

+235.13%

4.62B

-1870.5%

4.00B

-816.46%

2.29B

EPS - Basic

0.76

-27.62%

0.23

-145.1%

0.50

+35.14%

2.35

+273.02%

1.05

-9.48%

-0.51

-85.79%

0.37

-66.67%

0.63

-71.49%

1.16

-9.38%

-3.59

-1296.67%

1.11

2.21

-48%

1.28

-70.09%

0.30

-92.74%

1.11

-73.38%

4.25

+22.48%

4.28

+120.62%

4.13

+308.91%

4.17

-2085.71%

3.47

-794%

1.94

EPS - Diluted

0.75

-27.88%

0.23

-145.1%

0.49

+32.43%

2.34

+271.43%

1.04

-10.34%

-0.51

-85.79%

0.37

-66.36%

0.63

-71.36%

1.16

-8.66%

-3.59

-1296.67%

1.10

-0.9%

2.20

-48.11%

1.27

-70.26%

0.30

-92.72%

1.11

-73.32%

4.24

+22.54%

4.27

+121.24%

4.12

+307.92%

4.16

-2080.95%

3.46

-792%

1.93

EBIT

753.00M

-8.73%

220.00M

-70.71%

641.00M

-17.08%

964.00M

-7.84%

825.00M

-23.04%

751.00M

-137.93%

773.00M

-35.74%

1.05B

-45.66%

1.07B

-10.07%

-1.98B

+188.21%

1.20B

-40.8%

1.93B

-57.17%

1.19B

-73.11%

-687.00M

-115.49%

2.03B

-62.84%

4.49B

+1.4%

4.43B

+67.85%

4.43B

+168.63%

5.47B

+3275.31%

4.43B

-13950%

2.64B

EBITDA

1.50B

+1.42%

1.08B

-24.44%

1.38B

-5.36%

1.66B

-1.19%

1.48B

-13.59%

1.42B

-211.51%

1.46B

-21.98%

1.68B

-35.47%

1.71B

-5.93%

-1.28B

+2403.92%

1.86B

-29.89%

2.60B

-49.54%

1.82B

-64.13%

-51.00M

-100.99%

2.66B

-56.09%

5.16B

+2.2%

5.08B

+56.69%

5.15B

+117.91%

6.06B

+572.36%

5.05B

+614.57%

3.24B

Depreciation Depletion & Amortization

749.00M

+14.18%

856.00M

+27.19%

736.00M

+7.92%

697.00M

+9.76%

656.00M

+2.18%

673.00M

-4.27%

682.00M

+3.02%

635.00M

-6.62%

642.00M

+1.9%

703.00M

+10.53%

662.00M

+5.41%

680.00M

+1.64%

630.00M

-2.63%

636.00M

-10.67%

628.00M

+6.44%

669.00M

+7.9%

647.00M

+7.65%

712.00M

+0.14%

590.00M

-20.16%

620.00M

-16.1%

601.00M

MT Financials

MT Financials

Summary

Key Indicators

Income Statement

Balance Sheet

Cash Flow