Loading...
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
MSM
MSM Financials
-
Add to Watchlist
Trade MSM
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Forecast
Technical
Valuation
Financials
Earnings
Should I Buy
News
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
966.00M
+4.01%
978.00M
+2.72%
971.00M
-0.84%
892.00M
-4.66%
928.00M
-2.67%
952.00M
-8.03%
979.00M
-7.12%
935.00M
-2.73%
954.00M
-0.39%
1.00B
+1.29%
1.00B
+10%
962.00M
+11.49%
958.00M
+12.87%
1.00B
+23.01%
959.00M
+10.65%
863.00M
+11.44%
849.00M
+9.93%
831.00M
+11.14%
866.00M
+3.75%
774.00M
-1.54%
772.00M
--
Revenue from Goods & Services
966.00M
+4.01%
978.00M
+2.72%
971.00M
-0.84%
892.00M
-4.66%
928.00M
-2.67%
952.00M
-8.03%
979.00M
-7.12%
935.00M
-2.73%
954.00M
-0.39%
1.00B
+1.29%
1.00B
+10%
962.00M
+11.49%
958.00M
+12.87%
1.00B
+23.01%
959.00M
+10.65%
863.00M
+11.44%
849.00M
+9.93%
831.00M
+11.14%
866.00M
+3.75%
774.00M
-1.54%
772.00M
--
Cost of Goods Sold
573.00M
+4.13%
583.00M
+3.83%
573.00M
-0.95%
526.00M
-3.7%
550.00M
-1.88%
562.00M
-8.81%
579.00M
-7.45%
547.00M
-3.22%
561.00M
+0.16%
616.00M
+3.69%
626.00M
+14.27%
565.00M
+13.84%
560.00M
+12.9%
594.00M
+23.23%
547.00M
+9.52%
496.00M
+3.55%
496.00M
+10.56%
482.00M
+10.41%
500.00M
+3.91%
479.00M
+5.32%
449.00M
--
Gross Profit
393.00M
+3.83%
395.00M
+1.12%
398.00M
-0.68%
365.00M
-6.02%
378.00M
-3.8%
391.00M
-6.89%
400.00M
-6.64%
389.00M
-2.04%
393.00M
-1.18%
420.00M
-2.03%
429.00M
+4.33%
397.00M
+8.31%
398.00M
+12.82%
428.00M
+22.71%
411.00M
+12.19%
366.00M
+24.27%
353.00M
+9.06%
349.00M
+12.17%
366.00M
+3.53%
295.00M
-10.97%
323.00M
--
Selling General & Administrative Expenses
3.00M
+23.38%
2.00M
-60.84%
3.00M
-7.32%
4.00M
-22.57%
3.00M
-48.36%
6.00M
+37.01%
3.00M
-25.71%
5.00M
-5.84%
5.00M
+4.23%
4.00M
-14.67%
5.00M
+6.52%
5.00M
+10.64%
5.00M
-12.29%
5.00M
+9.06%
4.00M
-0.97%
5.00M
-5.38%
6.00M
+34.24%
4.00M
-3.47%
4.00M
+2.99%
5.00M
+18.4%
4.00M
--
Other Operating Expense - Net
308.00M
+2.45%
304.00M
+4.49%
309.00M
+8.26%
298.00M
+4.15%
301.00M
+5.41%
291.00M
-1.47%
286.00M
-0.53%
286.00M
+3.78%
285.00M
+3.9%
295.00M
+3.39%
287.00M
+7.64%
276.00M
+5.42%
275.00M
+9.49%
286.00M
+14.68%
267.00M
+5.44%
261.00M
+8.78%
251.00M
+7.01%
249.00M
+6.54%
253.00M
+6.06%
240.00M
-3.61%
234.00M
--
Operating Profit
81.00M
+8.69%
89.00M
-5.67%
85.00M
-23.36%
64.00M
-34.94%
75.00M
-27.18%
94.00M
-21.67%
111.00M
-18.78%
98.00M
-15.7%
102.00M
-13.23%
120.00M
-12.83%
137.00M
-2.05%
116.00M
+15.72%
118.00M
+23.01%
138.00M
+44.22%
140.00M
+28.38%
100.00M
+102.08%
96.00M
+13.48%
96.00M
+31.19%
109.00M
-1.87%
50.00M
-36.09%
85.00M
--
Financing Income- Net
-5.00M
-10.34%
-6.00M
-14.79%
-6.00M
-16.1%
-6.00M
-13.25%
-6.00M
+10.38%
-7.00M
+49.2%
-7.00M
+49.17%
-7.00M
+19%
-5.00M
-23.82%
-4.00M
-25.9%
-5.00M
+6.22%
-6.00M
+61.43%
-7.00M
+83.85%
-6.00M
+52.28%
-4.00M
+15.73%
-4.00M
+0.9%
-4.00M
+11.21%
-4.00M
-13.63%
-4.00M
-30.26%
-4.00M
+4%
-3.00M
--
Interest Expense
5.00M
-10.34%
6.00M
-14.79%
6.00M
-16.1%
6.00M
-13.25%
6.00M
+10.38%
7.00M
+49.2%
7.00M
+49.17%
7.00M
+19%
5.00M
-23.82%
4.00M
-25.9%
5.00M
+6.22%
6.00M
+61.43%
7.00M
+83.85%
6.00M
+52.28%
4.00M
+15.73%
4.00M
+0.9%
4.00M
+11.21%
4.00M
-13.63%
4.00M
-30.26%
4.00M
+4%
3.00M
--
Sale of Tangible & Intangible Fixed Assets
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
0.00
-100%
--
--
--
--
--
--
10.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-Operating Income
-4.00M
-39.7%
-3.00M
-68.22%
-2.00M
-58.16%
-5.00M
+4.8%
-6.00M
+17.59%
-8.00M
-505.18%
-5.00M
+5.03%
-4.00M
+88.43%
-5.00M
+277.24%
2.00M
-650.82%
-4.00M
-898.57%
-2.00M
-2626.37%
-1.00M
+224.46%
-368.00K
-45.07%
558.00K
-50.66%
91.00K
-256.9%
-413.00K
-163.44%
-670.00K
-108.02%
1.00M
-301.96%
-58.00K
-78.52%
651.00K
--
Income before Taxes
68.00M
+11.41%
76.00M
+0.01%
75.00M
-21.21%
52.00M
-35.32%
61.00M
-33.64%
76.00M
-34.2%
95.00M
-24.58%
80.00M
-24.7%
91.00M
-15.33%
116.00M
-15.98%
126.00M
-5.05%
106.00M
+13.36%
108.00M
+24.52%
138.00M
+58.89%
133.00M
+5.6%
94.00M
+283.88%
87.00M
+69.08%
87.00M
+25.98%
126.00M
+21.21%
24.00M
-67.11%
51.00M
--
Income Taxes
16.00M
+10.05%
20.00M
-9.79%
18.00M
-24.02%
13.00M
-31.67%
15.00M
-32.82%
22.00M
-21.54%
24.00M
-23.16%
18.00M
-31.54%
22.00M
-16.7%
28.00M
-15.25%
31.00M
-6.44%
27.00M
+14.27%
27.00M
+30.88%
33.00M
+60.41%
33.00M
+7.31%
24.00M
+288.51%
20.00M
+63.52%
21.00M
+28.66%
31.00M
+20.24%
6.00M
-67.5%
12.00M
--
Net Income after Tax
51.00M
+11.85%
56.00M
+4.04%
57.00M
-20.26%
39.00M
-36.41%
46.00M
-33.9%
54.00M
-38.3%
71.00M
-25.04%
62.00M
-22.38%
69.00M
-14.88%
87.00M
-16.21%
95.00M
-4.59%
79.00M
+13.06%
81.00M
+22.57%
104.00M
+58.41%
100.00M
+5.04%
70.00M
+282.35%
66.00M
+70.87%
66.00M
+25.16%
95.00M
+21.53%
18.00M
-66.97%
39.00M
--
Minority Interest
-696.00K
-25.08%
-412.00K
-76.32%
16.00K
-104.07%
-167.00K
-40.78%
-929.00K
+318.47%
-2.00M
+1001.27%
-393.00K
+858.54%
-282.00K
-261.14%
-222.00K
+117.65%
-158.00K
-170.85%
-41.00K
-168.33%
175.00K
-21.52%
-102.00K
-153.68%
223.00K
-491.23%
60.00K
-88.02%
223.00K
-15.21%
190.00K
-41.18%
-57.00K
-140.71%
501.00K
+21.9%
263.00K
+369.64%
323.00K
--
Income Available to Common Shares
52.00M
+11.11%
57.00M
+1.53%
57.00M
-20.72%
39.00M
-36.43%
47.00M
-32.77%
56.00M
-36.42%
72.00M
-24.66%
62.00M
-21.85%
69.00M
-14.71%
88.00M
-15.88%
95.00M
-4.49%
79.00M
+13.17%
81.00M
+23.08%
104.00M
+57.93%
100.00M
+5.53%
70.00M
+286.68%
66.00M
+71.81%
66.00M
+25.57%
94.00M
+21.53%
18.00M
-67.41%
38.00M
--
EPS - Basic
1.00
+12.05%
1.00
+2.02%
1.00
-20.31%
1.00
-36.36%
1.00
-32.52%
1.00
-36.94%
1.00
-24.71%
1.00
-22.54%
1.00
-15.17%
2.00
-15.59%
2.00
-4.49%
1.00
+13.6%
1.00
+21.85%
2.00
+56.3%
2.00
+5.33%
1.00
+290.62%
1.00
+72.46%
1.00
+26.6%
2.00
+20.71%
0.00
-68%
1.00
--
EPS - Diluted
1.00
+12.05%
1.00
+2.02%
1.00
-19.69%
1.00
-36.36%
1.00
-31.97%
1.00
-36.13%
1.00
-24.85%
1.00
-21.99%
1.00
-15.86%
2.00
-16.67%
2.00
-5.06%
1.00
+12.8%
1.00
+22.88%
2.00
+57.63%
2.00
+5.95%
1.00
+290.62%
1.00
+71.01%
1.00
+25.53%
2.00
+20%
0.00
-68%
1.00
--
EBIT
81.00M
+8.69%
89.00M
-5.67%
85.00M
-23.36%
64.00M
-34.94%
75.00M
-27.18%
94.00M
-21.67%
111.00M
-18.78%
98.00M
-15.7%
102.00M
-13.23%
120.00M
-12.83%
137.00M
-2.05%
116.00M
+15.72%
118.00M
+23.01%
138.00M
+44.22%
140.00M
+28.38%
100.00M
+102.08%
96.00M
+13.48%
96.00M
+31.19%
109.00M
-1.87%
50.00M
-36.09%
85.00M
--
EBITDA
106.00M
+10.29%
112.00M
-2.45%
108.00M
-17.6%
87.00M
-26.84%
96.00M
-21.23%
115.00M
-17.57%
131.00M
-15.86%
118.00M
-12.09%
122.00M
-10.54%
139.00M
-10.67%
156.00M
-0.9%
135.00M
+14.29%
137.00M
+20.5%
156.00M
+38.06%
158.00M
+24.9%
118.00M
+75.67%
113.00M
+11.51%
113.00M
+24.59%
126.00M
-1.65%
67.00M
-29.34%
102.00M
--
Depreciation Depletion & Amortization
25.00M
+15.81%
23.00M
+12.27%
23.00M
+14.63%
23.00M
+11.65%
22.00M
+9.6%
21.00M
+8.37%
20.00M
+5.38%
21.00M
+10.36%
20.00M
+6.55%
19.00M
+5.89%
19.00M
+8.36%
19.00M
+6.14%
19.00M
+6.66%
18.00M
+3.93%
17.00M
+2.57%
18.00M
+0.64%
17.00M
+1.77%
17.00M
-2.56%
17.00M
-0.22%
17.00M
+1.03%
17.00M
--
