HLT Relative Valuation
HLT's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, HLT is overvalued; if below, it's undervalued.
Historical Valuation
Hilton Worldwide Holdings Inc (HLT) is now in the Fair zone, suggesting that its current forward PE ratio of 31.65 is considered Fairly compared with the five-year average of 31.87. The fair price of Hilton Worldwide Holdings Inc (HLT) is between 199.15 to 343.41 according to relative valuation methord.
Relative Value
Fair Zone
199.15-343.41
Current Price：280.24
Fair
30.88
PE
1Y
3Y
5Y
Trailing
Forward
19.60
EV/EBITDA
Hilton Worldwide Holdings Inc. (HLT) has a current EV/EBITDA of 19.60. The 5-year average EV/EBITDA is 18.89. The thresholds are as follows: Strongly Undervalued below 12.41, Undervalued between 12.41 and 15.65, Fairly Valued between 22.12 and 15.65, Overvalued between 22.12 and 25.36, and Strongly Overvalued above 25.36. The current Forward EV/EBITDA of 19.60 falls within the Historic Trend Line -Fairly Valued range.
22.73
EV/EBIT
Hilton Worldwide Holdings Inc. (HLT) has a current EV/EBIT of 22.73. The 5-year average EV/EBIT is 23.63. The thresholds are as follows: Strongly Undervalued below 10.19, Undervalued between 10.19 and 16.91, Fairly Valued between 30.35 and 16.91, Overvalued between 30.35 and 37.07, and Strongly Overvalued above 37.07. The current Forward EV/EBIT of 22.73 falls within the Historic Trend Line -Fairly Valued range.
5.17
PS
Hilton Worldwide Holdings Inc. (HLT) has a current PS of 5.17. The 5-year average PS is 4.54. The thresholds are as follows: Strongly Undervalued below 3.24, Undervalued between 3.24 and 3.89, Fairly Valued between 5.19 and 3.89, Overvalued between 5.19 and 5.85, and Strongly Overvalued above 5.85. The current Forward PS of 5.17 falls within the Historic Trend Line -Fairly Valued range.
32.10
P/OCF
Hilton Worldwide Holdings Inc. (HLT) has a current P/OCF of 32.10. The 5-year average P/OCF is 29.54. The thresholds are as follows: Strongly Undervalued below 3.90, Undervalued between 3.90 and 16.72, Fairly Valued between 42.37 and 16.72, Overvalued between 42.37 and 55.19, and Strongly Overvalued above 55.19. The current Forward P/OCF of 32.10 falls within the Historic Trend Line -Fairly Valued range.
28.95
P/FCF
Hilton Worldwide Holdings Inc. (HLT) has a current P/FCF of 28.95. The 5-year average P/FCF is 30.18. The thresholds are as follows: Strongly Undervalued below 9.43, Undervalued between 9.43 and 19.80, Fairly Valued between 40.55 and 19.80, Overvalued between 40.55 and 50.92, and Strongly Overvalued above 50.92. The current Forward P/FCF of 28.95 falls within the Historic Trend Line -Fairly Valued range.
Hilton Worldwide Holdings Inc (HLT) has a current Price-to-Book (P/B) ratio of -13.24. Compared to its 3-year average P/B ratio of -20.98 , the current P/B ratio is approximately -36.88% higher. Relative to its 5-year average P/B ratio of -27.00, the current P/B ratio is about -50.96% higher. Hilton Worldwide Holdings Inc (HLT) has a Forward Free Cash Flow (FCF) yield of approximately 0.00%. Compared to its 3-year average FCF yield of 3.78%, the current FCF yield is approximately -100.00% lower. Relative to its 5-year average FCF yield of 2.69% , the current FCF yield is about -100.00% lower.
-12.92
P/B
Median3y
-20.98
Median5y
-27.00
3.67
FCF Yield
Median3y
3.78
Median5y
2.69
Competitors Valuation Multiple
The average P/S ratio for HLT's competitors is , providing a benchmark for relative valuation. Hilton Worldwide Holdings Inc Corp (HLT) exhibits a P/S ratio of , which is NaN% above the industry average. Given its robust revenue growth of 3.47%, this premium appears unsustainable.
P/S
P/E
EV/EBITDA
EV/EBIT
P/S
Revenue Growth
Market Cap
Performance Decomposition
1Y
3Y
5Y
Market capitalization of HLT increased by 10.64% over the past 1 year. The primary factor behind the change was an increase in Margin Expansion from 27.74 to 32.81.
The secondary factor is the Revenue Growth, contributed 3.47%to the performance.
Overall, the performance of HLT in the past 1 year is driven by Margin Expansion. Which is more sustainable.
People Also Watch
FAQ
Is Hilton Worldwide Holdings Inc (HLT) currently overvalued or undervalued?
What is Hilton Worldwide Holdings Inc (HLT) fair value?
How does HLT's valuation metrics compare to the industry average?
What is the current P/B ratio for Hilton Worldwide Holdings Inc (HLT) as of Dec 05 2025?
What is the current FCF Yield for Hilton Worldwide Holdings Inc (HLT) as of Dec 05 2025?
What is the current Forward P/E ratio for Hilton Worldwide Holdings Inc (HLT) as of Dec 05 2025?