ELF Valuation

elf Beauty Inc

Add to Watchlist

Advanced Chart

123.540

-0.2(-0.162%)1D

Overview
Forecast
Valuation
Earnings

ELF Relative Valuation

ELF's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, ELF is overvalued; if below, it's undervalued.

Historical Valuation

elf Beauty Inc (ELF) is now in the Fair zone, suggesting that its current forward PE ratio of 33.15 is considered Fairly compared with the five-year average of 35.99. The fair price of elf Beauty Inc (ELF) is between 82.40 to 158.95 according to relative valuation methord.

Relative Value

Fair Zone

82.40-158.95

Current Price：123.54

Fair

33.15

Trailing

Forward

19.40

EV/EBITDA

elf Beauty Inc. (ELF) has a current EV/EBITDA of 19.40. The 5-year average EV/EBITDA is 21.74. The thresholds are as follows: Strongly Undervalued below 5.86, Undervalued between 5.86 and 13.80, Fairly Valued between 29.68 and 13.80, Overvalued between 29.68 and 37.62, and Strongly Overvalued above 37.62. The current Forward EV/EBITDA of 19.40 falls within the Historic Trend Line -Fairly Valued range.

22.26

EV/EBIT

elf Beauty Inc. (ELF) has a current EV/EBIT of 22.26. The 5-year average EV/EBIT is 29.99. The thresholds are as follows: Strongly Undervalued below 7.71, Undervalued between 7.71 and 18.85, Fairly Valued between 41.13 and 18.85, Overvalued between 41.13 and 52.27, and Strongly Overvalued above 52.27. The current Forward EV/EBIT of 22.26 falls within the Historic Trend Line -Fairly Valued range.

3.91

elf Beauty Inc. (ELF) has a current PS of 3.91. The 5-year average PS is 5.02. The thresholds are as follows: Strongly Undervalued below 0.75, Undervalued between 0.75 and 2.88, Fairly Valued between 7.15 and 2.88, Overvalued between 7.15 and 9.28, and Strongly Overvalued above 9.28. The current Forward PS of 3.91 falls within the Historic Trend Line -Fairly Valued range.

24.96

P/OCF

elf Beauty Inc. (ELF) has a current P/OCF of 24.96. The 5-year average P/OCF is 36.00. The thresholds are as follows: Strongly Undervalued below -3.23, Undervalued between -3.23 and 16.38, Fairly Valued between 55.61 and 16.38, Overvalued between 55.61 and 75.22, and Strongly Overvalued above 75.22. The current Forward P/OCF of 24.96 falls within the Historic Trend Line -Fairly Valued range.

29.59

P/FCF

elf Beauty Inc. (ELF) has a current P/FCF of 29.59. The 5-year average P/FCF is 40.43. The thresholds are as follows: Strongly Undervalued below -2.91, Undervalued between -2.91 and 18.76, Fairly Valued between 62.10 and 18.76, Overvalued between 62.10 and 83.77, and Strongly Overvalued above 83.77. The current Forward P/FCF of 29.59 falls within the Historic Trend Line -Fairly Valued range.

elf Beauty Inc (ELF) has a current Price-to-Book (P/B) ratio of 8.72. Compared to its 3-year average P/B ratio of 10.76 , the current P/B ratio is approximately -18.91% higher. Relative to its 5-year average P/B ratio of 8.37, the current P/B ratio is about 4.24% higher. elf Beauty Inc (ELF) has a Forward Free Cash Flow (FCF) yield of approximately 1.96%. Compared to its 3-year average FCF yield of 1.35%, the current FCF yield is approximately 44.81% lower. Relative to its 5-year average FCF yield of 1.44% , the current FCF yield is about 36.21% lower.

8.72

P/B

Median3y

10.76

Median5y

8.37

1.96

FCF Yield

Median3y

1.35

Median5y

1.44

Competitors Valuation Multiple

The average P/S ratio for ELF's competitors is 1.41, providing a benchmark for relative valuation. elf Beauty Inc Corp (ELF) exhibits a P/S ratio of 3.91, which is 178.15% above the industry average. Given its robust revenue growth of 9.02%, this premium appears unsustainable.

P/S

P/E

EV/EBITDA

EV/EBIT

P/S

Revenue Growth

Market Cap

Reynolds Consumer Products Inc

Energizer Holdings Inc

Edgewell Personal Care Co

0.47

-3.18%

1.07B

Performance Decomposition

Market capitalization of ELF decreased by 17.39% over the past 1 year. The primary factor behind the change was an increase in P/E Change from 67.10 to 73.36.

The secondary factor is the Revenue Growth, contributed 9.02%to the performance.

Overall, the performance of ELF in the past 1 year is driven by P/E Change. Which is more unsustainable.

9.02%

324.48M → 353.74M

Revenue Growth

-35.74%

14.66 → 9.42

Margin Expansion

9.33%

67.10 → 73.36

P/E Change

-17.39%