Calculating The Fair Value Of FRoSTA Aktiengesellschaft (FRA:NLM)
Written by Emily J. Thompson, Senior Investment Analyst
Updated: Mar 30 2025
0mins
Source: Yahoo Finance
Valuation of FRoSTA: The fair value for FRoSTA is estimated at €63.77, with its current share price of €76.00 indicating it is trading close to this fair value; however, peers are trading at an average discount of 52%.
Discounted Cash Flow Analysis: A two-stage DCF model was used to estimate FRoSTA's intrinsic value based on projected cash flows and terminal value, resulting in a total equity value of €434 million, which suggests the stock is approximately fairly valued at present.
About the author

Emily J. Thompson
Emily J. Thompson, a Chartered Financial Analyst (CFA) with 12 years in investment research, graduated with honors from the Wharton School. Specializing in industrial and technology stocks, she provides in-depth analysis for Intellectia’s earnings and market brief reports.








