WH Valuation

Wyndham Hotels & Resorts Inc

Add to Watchlist

Advanced Chart

89.760

-1.4(-1.536%)1D

Overview
Forecast
Valuation
Earnings

WH Relative Valuation

WH's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, WH is overvalued; if below, it's undervalued.

Historical Valuation

Wyndham Hotels & Resorts Inc (WH) is now in the Fair zone, suggesting that its current forward PE ratio of 18.44 is considered Fairly compared with the five-year average of 21.41. The fair price of Wyndham Hotels & Resorts Inc (WH) is between 85.08 to 127.00 according to relative valuation methord.

Relative Value

Fair Zone

85.08-127.00

Current Price：89.76

Fair

18.44

Trailing

Forward

12.57

EV/EBITDA

Wyndham Hotels & Resorts Inc. (WH) has a current EV/EBITDA of 12.57. The 5-year average EV/EBITDA is 13.83. The thresholds are as follows: Strongly Undervalued below 9.42, Undervalued between 9.42 and 11.63, Fairly Valued between 16.04 and 11.63, Overvalued between 16.04 and 18.24, and Strongly Overvalued above 18.24. The current Forward EV/EBITDA of 12.57 falls within the Historic Trend Line -Fairly Valued range.

15.28

EV/EBIT

Wyndham Hotels & Resorts Inc. (WH) has a current EV/EBIT of 15.28. The 5-year average EV/EBIT is 17.19. The thresholds are as follows: Strongly Undervalued below 11.03, Undervalued between 11.03 and 14.11, Fairly Valued between 20.28 and 14.11, Overvalued between 20.28 and 23.36, and Strongly Overvalued above 23.36. The current Forward EV/EBIT of 15.28 falls within the Historic Trend Line -Fairly Valued range.

4.68

Wyndham Hotels & Resorts Inc. (WH) has a current PS of 4.68. The 5-year average PS is 4.38. The thresholds are as follows: Strongly Undervalued below 3.22, Undervalued between 3.22 and 3.80, Fairly Valued between 4.96 and 3.80, Overvalued between 4.96 and 5.54, and Strongly Overvalued above 5.54. The current Forward PS of 4.68 falls within the Historic Trend Line -Fairly Valued range.

17.06

P/OCF

Wyndham Hotels & Resorts Inc. (WH) has a current P/OCF of 17.06. The 5-year average P/OCF is 18.71. The thresholds are as follows: Strongly Undervalued below 10.92, Undervalued between 10.92 and 14.82, Fairly Valued between 22.61 and 14.82, Overvalued between 22.61 and 26.50, and Strongly Overvalued above 26.50. The current Forward P/OCF of 17.06 falls within the Historic Trend Line -Fairly Valued range.

16.31

P/FCF

Wyndham Hotels & Resorts Inc. (WH) has a current P/FCF of 16.31. The 5-year average P/FCF is 22.30. The thresholds are as follows: Strongly Undervalued below -9.26, Undervalued between -9.26 and 6.52, Fairly Valued between 38.07 and 6.52, Overvalued between 38.07 and 53.85, and Strongly Overvalued above 53.85. The current Forward P/FCF of 16.31 falls within the Historic Trend Line -Fairly Valued range.

Wyndham Hotels & Resorts Inc (WH) has a current Price-to-Book (P/B) ratio of 12.31. Compared to its 3-year average P/B ratio of 8.60 , the current P/B ratio is approximately 43.28% higher. Relative to its 5-year average P/B ratio of 7.66, the current P/B ratio is about 60.76% higher. Wyndham Hotels & Resorts Inc (WH) has a Forward Free Cash Flow (FCF) yield of approximately 4.13%. Compared to its 3-year average FCF yield of 4.82%, the current FCF yield is approximately -14.42% lower. Relative to its 5-year average FCF yield of 4.27% , the current FCF yield is about -3.24% lower.

12.31

P/B

Median3y

8.60

Median5y

7.66

4.13

FCF Yield

Median3y

4.82

Median5y

4.27

Competitors Valuation Multiple

The average P/S ratio for WH's competitors is 3.00, providing a benchmark for relative valuation. Wyndham Hotels & Resorts Inc Corp (WH) exhibits a P/S ratio of 4.68, which is 55.82% above the industry average. Given its robust revenue growth of 8.47%, this premium appears unsustainable.

P/S

P/E

EV/EBITDA

EV/EBIT

P/S

Revenue Growth

Market Cap

WH.N

Wyndham Hotels & Resorts Inc

Choice Hotels International Inc

Atour Lifestyle Holdings Ltd

Performance Decomposition

Market capitalization of WH increased by 19.56% over the past 1 year. The primary factor behind the change was an increase in P/E Change from 18.12 to 21.36.

The secondary factor is the Revenue Growth, contributed 8.47%to the performance.

Overall, the performance of WH in the past 1 year is driven by P/E Change. Which is more unsustainable.

8.47%

366.00M → 397.00M

Revenue Growth

-6.77%

23.50 → 21.91

Margin Expansion

17.86%

18.12 → 21.36

P/E Change

19.56%