SW Relative Valuation
SW's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, SW is overvalued; if below, it's undervalued.
Historical Valuation
Smurfit WestRock PLC (SW) is now in the Fair zone, suggesting that its current forward PE ratio of 12.26 is considered Fairly compared with the five-year average of 13.00. The fair price of Smurfit WestRock PLC (SW) is between 34.12 to 48.85 according to relative valuation methord.
Relative Value
Fair Zone
34.12-48.85
Current Price：38.01
Fair
11.99
PE
1Y
3Y
5Y
Trailing
Forward
6.12
EV/EBITDA
Smurfit WestRock PLC. (SW) has a current EV/EBITDA of 6.12. The 5-year average EV/EBITDA is 6.72. The thresholds are as follows: Strongly Undervalued below 0.69, Undervalued between 0.69 and 3.71, Fairly Valued between 9.73 and 3.71, Overvalued between 9.73 and 12.74, and Strongly Overvalued above 12.74. The current Forward EV/EBITDA of 6.12 falls within the Historic Trend Line -Fairly Valued range.
11.10
EV/EBIT
Smurfit WestRock PLC. (SW) has a current EV/EBIT of 11.10. The 5-year average EV/EBIT is 10.94. The thresholds are as follows: Strongly Undervalued below 0.35, Undervalued between 0.35 and 5.64, Fairly Valued between 16.23 and 5.64, Overvalued between 16.23 and 21.53, and Strongly Overvalued above 21.53. The current Forward EV/EBIT of 11.10 falls within the Historic Trend Line -Fairly Valued range.
0.62
PS
Smurfit WestRock PLC. (SW) has a current PS of 0.62. The 5-year average PS is 0.85. The thresholds are as follows: Strongly Undervalued below 0.14, Undervalued between 0.14 and 0.50, Fairly Valued between 1.20 and 0.50, Overvalued between 1.20 and 1.55, and Strongly Overvalued above 1.55. The current Forward PS of 0.62 falls within the Historic Trend Line -Fairly Valued range.
5.10
P/OCF
Smurfit WestRock PLC. (SW) has a current P/OCF of 5.10. The 5-year average P/OCF is 5.95. The thresholds are as follows: Strongly Undervalued below 2.69, Undervalued between 2.69 and 4.32, Fairly Valued between 7.58 and 4.32, Overvalued between 7.58 and 9.21, and Strongly Overvalued above 9.21. The current Forward P/OCF of 5.10 falls within the Historic Trend Line -Fairly Valued range.
9.44
P/FCF
Smurfit WestRock PLC. (SW) has a current P/FCF of 9.44. The 5-year average P/FCF is 18.10. The thresholds are as follows: Strongly Undervalued below 0.80, Undervalued between 0.80 and 9.45, Fairly Valued between 26.76 and 9.45, Overvalued between 26.76 and 35.41, and Strongly Overvalued above 35.41. The current Forward P/FCF of 9.44 falls within the Undervalued range.
Smurfit WestRock PLC (SW) has a current Price-to-Book (P/B) ratio of 1.07. Compared to its 3-year average P/B ratio of 1.61 , the current P/B ratio is approximately -33.38% higher. Relative to its 5-year average P/B ratio of 1.93, the current P/B ratio is about -44.49% higher. Smurfit WestRock PLC (SW) has a Forward Free Cash Flow (FCF) yield of approximately 0.00%. Compared to its 3-year average FCF yield of 3.65%, the current FCF yield is approximately -100.00% lower. Relative to its 5-year average FCF yield of 4.06% , the current FCF yield is about -100.00% lower.
1.05
P/B
Median3y
1.61
Median5y
1.93
4.04
FCF Yield
Median3y
3.65
Median5y
4.06
Competitors Valuation Multiple
The average P/S ratio for SW's competitors is , providing a benchmark for relative valuation. Smurfit WestRock PLC Corp (SW) exhibits a P/S ratio of , which is NaN% above the industry average. Given its robust revenue growth of 4.33%, this premium appears unsustainable.
P/S
P/E
EV/EBITDA
EV/EBIT
P/S
Revenue Growth
Market Cap
Performance Decomposition
1Y
3Y
5Y
Market capitalization of SW decreased by 30.95% over the past 1 year. The primary factor behind the change was an increase in P/E Change from 8.16 to 26.17.
The secondary factor is the Revenue Growth, contributed 4.33%to the performance.
Overall, the performance of SW in the past 1 year is driven by P/E Change. Which is more unsustainable.
People Also Watch
FAQ
Is Smurfit WestRock PLC (SW) currently overvalued or undervalued?
What is Smurfit WestRock PLC (SW) fair value?
How does SW's valuation metrics compare to the industry average?
What is the current P/B ratio for Smurfit WestRock PLC (SW) as of Dec 13 2025?
What is the current FCF Yield for Smurfit WestRock PLC (SW) as of Dec 13 2025?
What is the current Forward P/E ratio for Smurfit WestRock PLC (SW) as of Dec 13 2025?