NAVI Valuation

Navient Corp

Add to Watchlist

Advanced Chart

11.720

+0.05(0.428%)1D

NAVI Relative Valuation

NAVI's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, NAVI is overvalued; if below, it's undervalued.

Historical Valuation

Navient Corp (NAVI) is now in the Overvalued zone, suggesting that its current forward PE ratio of 10.91 is considered Overvalued compared with the five-year average of 7.54. The fair price of Navient Corp (NAVI) is between 6.00 to 11.20 according to relative valuation methord. Compared to the current price of 11.72 USD , Navient Corp is Overvalued By 4.64%.

Relative Value

Fair Zone

6.00-11.20

Current Price：11.72

4.64%

Overvalued

10.91

Trailing

Forward

0.00

EV/EBITDA

Navient Corp. (NAVI) has a current EV/EBITDA of 0.00. The 5-year average EV/EBITDA is 0.00. The thresholds are as follows: Strongly Undervalued below 0.00, Undervalued between 0.00 and 0.00, Fairly Valued between 0.00 and 0.00, Overvalued between 0.00 and 0.00, and Strongly Overvalued above 0.00. The current Forward EV/EBITDA of 0.00 falls within the Strongly Undervalued range.

NaN

EV/EBIT

Navient Corp. (NAVI) has a current EV/EBIT of NaN. The 5-year average EV/EBIT is NaN. The thresholds are as follows: Strongly Undervalued below NaN, Undervalued between NaN and NaN, Fairly Valued between NaN and NaN, Overvalued between NaN and NaN, and Strongly Overvalued above NaN. The current Forward EV/EBIT of NaN falls within the range.

11.72

Navient Corp. (NAVI) has a current PS of 11.72. The 5-year average PS is 2.74. The thresholds are as follows: Strongly Undervalued below 0.91, Undervalued between 0.91 and 1.82, Fairly Valued between 3.65 and 1.82, Overvalued between 3.65 and 4.57, and Strongly Overvalued above 4.57. The current Forward PS of 11.72 falls within the Strongly Overvalued range.

0.00

P/OCF

Navient Corp. (NAVI) has a current P/OCF of 0.00. The 5-year average P/OCF is 0.00. The thresholds are as follows: Strongly Undervalued below 0.00, Undervalued between 0.00 and 0.00, Fairly Valued between 0.00 and 0.00, Overvalued between 0.00 and 0.00, and Strongly Overvalued above 0.00. The current Forward P/OCF of 0.00 falls within the Strongly Undervalued range.

0.00

P/FCF

Navient Corp. (NAVI) has a current P/FCF of 0.00. The 5-year average P/FCF is 0.00. The thresholds are as follows: Strongly Undervalued below 0.00, Undervalued between 0.00 and 0.00, Fairly Valued between 0.00 and 0.00, Overvalued between 0.00 and 0.00, and Strongly Overvalued above 0.00. The current Forward P/FCF of 0.00 falls within the Strongly Undervalued range.

Navient Corp (NAVI) has a current Price-to-Book (P/B) ratio of 0.47. Compared to its 3-year average P/B ratio of 0.64 , the current P/B ratio is approximately -26.56% higher. Relative to its 5-year average P/B ratio of 0.78, the current P/B ratio is about -40.26% higher. Navient Corp (NAVI) has a Forward Free Cash Flow (FCF) yield of approximately 24.06%. Compared to its 3-year average FCF yield of 29.59%, the current FCF yield is approximately -18.66% lower. Relative to its 5-year average FCF yield of 28.01% , the current FCF yield is about -14.08% lower.

0.47

P/B

Median3y

0.64

Median5y

0.78

24.06

FCF Yield

Median3y

29.59

Median5y

28.01

Competitors Valuation Multiple

The average P/S ratio for NAVI's competitors is 23.94, providing a benchmark for relative valuation. Navient Corp Corp (NAVI) exhibits a P/S ratio of 11.72, which is -51.05% above the industry average. Given its robust revenue growth of -20.60%, this premium appears unsustainable.

P/S

P/E

EV/EBITDA

EV/EBIT

P/S

Revenue Growth

Market Cap

Better Home & Finance Holding Co

Performance Decomposition

Market capitalization of NAVI decreased by 23.09% over the past 1 year. The primary factor behind the change was an decrease in Margin Expansion from -0.20 to -10.89.

The secondary factor is the Revenue Growth, contributed -20.60%to the performance.

Overall, the performance of NAVI in the past 1 year is driven by Margin Expansion. Which is more sustainable.

-20.60%

995.00M → 790.00M

Revenue Growth

5345.00%

-0.20 → -10.89

Margin Expansion

-5347.49%

0.44 → -23.15

P/E Change

-23.09%