stocks logo

MAR Valuation

Marriott International Inc
$
276.300
+0.51(0.185%)1D
  • Overview
  • Forecast
  • Valuation
  • Earnings

MAR Relative Valuation

MAR's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, MAR is overvalued; if below, it's undervalued.

Historical Valuation

Marriott International Inc (MAR) is now in the Fair zone, suggesting that its current forward PE ratio of 27.05 is considered Fairly compared with the five-year average of 32.23. The fair price of Marriott International Inc (MAR) is between 167.20 to 473.86 according to relative valuation methord.
Relative Value
Fair Zone
167.20-473.86
Current Price:276.30
Fair
27.05
PE
1Y
3Y
5Y
Trailing
Forward
16.93
EV/EBITDA
Marriott International Inc. (MAR) has a current EV/EBITDA of 16.93. The 5-year average EV/EBITDA is 17.91. The thresholds are as follows: Strongly Undervalued below 9.39, Undervalued between 9.39 and 13.65, Fairly Valued between 22.16 and 13.65, Overvalued between 22.16 and 26.42, and Strongly Overvalued above 26.42. The current Forward EV/EBITDA of 16.93 falls within the Historic Trend Line -Fairly Valued range.
20.27
EV/EBIT
Marriott International Inc. (MAR) has a current EV/EBIT of 20.27. The 5-year average EV/EBIT is 22.89. The thresholds are as follows: Strongly Undervalued below 6.30, Undervalued between 6.30 and 14.60, Fairly Valued between 31.18 and 14.60, Overvalued between 31.18 and 39.47, and Strongly Overvalued above 39.47. The current Forward EV/EBIT of 20.27 falls within the Historic Trend Line -Fairly Valued range.
2.90
PS
Marriott International Inc. (MAR) has a current PS of 2.90. The 5-year average PS is 2.66. The thresholds are as follows: Strongly Undervalued below 1.95, Undervalued between 1.95 and 2.30, Fairly Valued between 3.01 and 2.30, Overvalued between 3.01 and 3.36, and Strongly Overvalued above 3.36. The current Forward PS of 2.90 falls within the Historic Trend Line -Fairly Valued range.
24.15
P/OCF
Marriott International Inc. (MAR) has a current P/OCF of 24.15. The 5-year average P/OCF is 27.40. The thresholds are as follows: Strongly Undervalued below -3.32, Undervalued between -3.32 and 12.04, Fairly Valued between 42.76 and 12.04, Overvalued between 42.76 and 58.11, and Strongly Overvalued above 58.11. The current Forward P/OCF of 24.15 falls within the Historic Trend Line -Fairly Valued range.
26.93
P/FCF
Marriott International Inc. (MAR) has a current P/FCF of 26.93. The 5-year average P/FCF is 29.83. The thresholds are as follows: Strongly Undervalued below 9.20, Undervalued between 9.20 and 19.52, Fairly Valued between 40.15 and 19.52, Overvalued between 40.15 and 50.46, and Strongly Overvalued above 50.46. The current Forward P/FCF of 26.93 falls within the Historic Trend Line -Fairly Valued range.
Marriott International Inc (MAR) has a current Price-to-Book (P/B) ratio of -23.94. Compared to its 3-year average P/B ratio of -8.09 , the current P/B ratio is approximately 195.88% higher. Relative to its 5-year average P/B ratio of 14.25, the current P/B ratio is about -267.96% higher. Marriott International Inc (MAR) has a Forward Free Cash Flow (FCF) yield of approximately 2.37%. Compared to its 3-year average FCF yield of 3.77%, the current FCF yield is approximately -37.09% lower. Relative to its 5-year average FCF yield of 3.32% , the current FCF yield is about -28.54% lower.
-23.94
P/B
Median3y
-8.09
Median5y
14.25
2.37
FCF Yield
Median3y
3.77
Median5y
3.32

Competitors Valuation Multiple

The average P/S ratio for MAR's competitors is 4.13, providing a benchmark for relative valuation. Marriott International Inc Corp (MAR) exhibits a P/S ratio of 2.90, which is -29.69% above the industry average. Given its robust revenue growth of 4.15%, this premium appears unsustainable.

Performance Decomposition

1Y
3Y
5Y
Market capitalization of MAR increased by 21.68% over the past 1 year. The primary factor behind the change was an increase in Margin Expansion from 36.53 to 41.36.
The secondary factor is the P/E Change, contributed 4.31%to the performance.
Overall, the performance of MAR in the past 1 year is driven by Margin Expansion. Which is more sustainable.
4.15%
1.54B → 1.61B
Revenue Growth
+
13.22%
36.53 → 41.36
Margin Expansion
+
4.31%
30.08 → 31.37
P/E Change
=
21.68%
226.65 → 275.79
Mkt Cap Growth

FAQ

arrow icon

Is Marriott International Inc (MAR) currently overvalued or undervalued?

Marriott International Inc (MAR) is now in the Fair zone, suggesting that its current forward PE ratio of 27.05 is considered Fairly compared with the five-year average of 32.23. The fair price of Marriott International Inc (MAR) is between 167.20 to 473.86 according to relative valuation methord.
arrow icon

What is Marriott International Inc (MAR) fair value?

arrow icon

How does MAR's valuation metrics compare to the industry average?

arrow icon

What is the current P/B ratio for Marriott International Inc (MAR) as of Jul 29 2025?

arrow icon

What is the current FCF Yield for Marriott International Inc (MAR) as of Jul 29 2025?

arrow icon

What is the current Forward P/E ratio for Marriott International Inc (MAR) as of Jul 29 2025?

arrow icon

What is the current Forward P/S ratio for Marriott International Inc (MAR) as of Jul 29 2025?