MAR Relative Valuation
MAR's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, MAR is overvalued; if below, it's undervalued.
Historical Valuation
Marriott International Inc (MAR) is now in the Fair zone, suggesting that its current forward PE ratio of 27.97 is considered Fairly compared with the five-year average of 27.80. The fair price of Marriott International Inc (MAR) is between 200.92 to 390.29 according to relative valuation methord.
Relative Value
Fair Zone
200.92-390.29
Current Price：300.90
Fair
26.97
PE
1Y
3Y
5Y
Trailing
Forward
17.57
EV/EBITDA
Marriott International Inc. (MAR) has a current EV/EBITDA of 17.57. The 5-year average EV/EBITDA is 17.14. The thresholds are as follows: Strongly Undervalued below 10.20, Undervalued between 10.20 and 13.67, Fairly Valued between 20.61 and 13.67, Overvalued between 20.61 and 24.09, and Strongly Overvalued above 24.09. The current Forward EV/EBITDA of 17.57 falls within the Historic Trend Line -Fairly Valued range.
20.90
EV/EBIT
Marriott International Inc. (MAR) has a current EV/EBIT of 20.90. The 5-year average EV/EBIT is 21.13. The thresholds are as follows: Strongly Undervalued below 9.26, Undervalued between 9.26 and 15.19, Fairly Valued between 27.06 and 15.19, Overvalued between 27.06 and 33.00, and Strongly Overvalued above 33.00. The current Forward EV/EBIT of 20.90 falls within the Historic Trend Line -Fairly Valued range.
3.04
PS
Marriott International Inc. (MAR) has a current PS of 3.04. The 5-year average PS is 2.67. The thresholds are as follows: Strongly Undervalued below 1.98, Undervalued between 1.98 and 2.33, Fairly Valued between 3.01 and 2.33, Overvalued between 3.01 and 3.35, and Strongly Overvalued above 3.35. The current Forward PS of 3.04 falls within the Overvalued range.
19.70
P/OCF
Marriott International Inc. (MAR) has a current P/OCF of 19.70. The 5-year average P/OCF is 23.49. The thresholds are as follows: Strongly Undervalued below 7.55, Undervalued between 7.55 and 15.52, Fairly Valued between 31.46 and 15.52, Overvalued between 31.46 and 39.44, and Strongly Overvalued above 39.44. The current Forward P/OCF of 19.70 falls within the Historic Trend Line -Fairly Valued range.
25.95
P/FCF
Marriott International Inc. (MAR) has a current P/FCF of 25.95. The 5-year average P/FCF is 29.44. The thresholds are as follows: Strongly Undervalued below 8.71, Undervalued between 8.71 and 19.08, Fairly Valued between 39.80 and 19.08, Overvalued between 39.80 and 50.17, and Strongly Overvalued above 50.17. The current Forward P/FCF of 25.95 falls within the Historic Trend Line -Fairly Valued range.
Marriott International Inc (MAR) has a current Price-to-Book (P/B) ratio of -26.49. Compared to its 3-year average P/B ratio of -15.45 , the current P/B ratio is approximately 71.47% higher. Relative to its 5-year average P/B ratio of 20.90, the current P/B ratio is about -226.71% higher. Marriott International Inc (MAR) has a Forward Free Cash Flow (FCF) yield of approximately 0.00%. Compared to its 3-year average FCF yield of 3.56%, the current FCF yield is approximately -100.00% lower. Relative to its 5-year average FCF yield of 3.10% , the current FCF yield is about -100.00% lower.
-25.57
P/B
Median3y
-15.45
Median5y
20.90
1.89
FCF Yield
Median3y
3.56
Median5y
3.10
Competitors Valuation Multiple
The average P/S ratio for MAR's competitors is , providing a benchmark for relative valuation. Marriott International Inc Corp (MAR) exhibits a P/S ratio of , which is NaN% above the industry average. Given its robust revenue growth of 5.56%, this premium appears unsustainable.
P/S
P/E
EV/EBITDA
EV/EBIT
P/S
Revenue Growth
Market Cap
Performance Decomposition
1Y
3Y
5Y
Market capitalization of MAR increased by 6.12% over the past 1 year. The primary factor behind the change was an increase in Margin Expansion from 35.65 to 42.11.
The secondary factor is the Revenue Growth, contributed 5.56%to the performance.
Overall, the performance of MAR in the past 1 year is driven by Margin Expansion. Which is more sustainable.
People Also Watch
FAQ
Is Marriott International Inc (MAR) currently overvalued or undervalued?
What is Marriott International Inc (MAR) fair value?
How does MAR's valuation metrics compare to the industry average?
What is the current P/B ratio for Marriott International Inc (MAR) as of Dec 05 2025?
What is the current FCF Yield for Marriott International Inc (MAR) as of Dec 05 2025?
What is the current Forward P/E ratio for Marriott International Inc (MAR) as of Dec 05 2025?