JMIA Balance Sheet - Assets & Equity

YoY

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Total Assets

111.98M

-35.92%

133.55M

-30.47%

144.26M

-35.1%

160.74M

+7.93%

174.76M

+9.89%

192.07M

+1.12%

222.28M

+3.04%

148.93M

-40.18%

159.03M

-47.01%

189.94M

-42.48%

215.72M

-41.43%

248.95M

-44.86%

300.12M

-40.41%

330.22M

-42.88%

368.32M

-42.66%

451.48M

-35.68%

503.67M

-31.27%

578.11M

+32.44%

642.38M

+180.26%

701.90M

+110.3%

732.84M

Total Current Assets

93.92M

-37.89%

112.78M

-33.39%

119.62M

-40.06%

135.22M

+5.25%

151.21M

+6.6%

169.33M

+0.17%

199.55M

+3.92%

128.47M

-42.54%

141.84M

-46.62%

169.04M

-42%

192.02M

-43.01%

223.58M

-46.75%

265.71M

-44.57%

291.46M

-47.3%

336.91M

+50.33%

419.84M

-38.18%

479.35M

-32.65%

553.02M

+33.63%

224.11M

+7.37%

679.17M

+117.46%

711.75M

Cash & Short Term Investments

62.57M

-43.48%

77.83M

-41.89%

82.53M

-49.86%

98.28M

+5.9%

110.70M

+9.1%

133.94M

+11.09%

164.58M

+11.68%

92.80M

-44.21%

101.47M

-50.61%

120.57M

-46.98%

147.36M

-48.25%

166.34M

-52.58%

205.44M

-51.23%

227.43M

-55.65%

284.73M

+53.11%

350.77M

-45.08%

421.25M

-26.17%

512.80M

+36.69%

185.96M

+7.09%

638.69M

+144.66%

570.57M

Loans & Receivables - Net

16.77M

-23.88%

20.79M

-9.82%

23.20M

+18.34%

21.80M

+3.98%

22.04M

+5.03%

23.05M

-21.33%

19.60M

-23.87%

20.97M

-31.9%

20.98M

-28.88%

29.30M

-6.27%

25.75M

-10.34%

30.79M

-21.12%

29.50M

+6.08%

31.26M

+32.5%

28.72M

+62.02%

39.03M

+114.57%

27.81M

-76.7%

23.59M

+33.24%

17.72M

-6.99%

18.19M

-29.75%

119.35M

Inventories - Total

8.43M

-22.59%

10.10M

+57%

8.30M

+15.03%

9.56M

+32.12%

10.89M

+25.35%

6.43M

-33.68%

7.21M

+14.02%

7.24M

-32.51%

8.69M

-24.3%

9.70M

-15.2%

6.33M

-48.33%

10.73M

-40.4%

11.48M

-30.79%

11.44M

+4.47%

12.25M

+23.32%

18.00M

+57.7%

16.58M

+75.16%

10.95M

+33.17%

9.93M

+10.23%

11.41M

+1.66%

9.47M

Prepaid Expenses

6.15M

-18.9%

4.07M

-31.1%

5.59M

-31.38%

5.58M

-25.29%

7.58M

-29.18%

5.90M

-37.67%

8.15M

-35.19%

7.46M

-52.51%

10.71M

-44.5%

9.47M

-55.61%

12.58M

+12.18%

15.72M

+30.67%

19.29M

+40.68%

21.33M

+276.13%

11.21M

+6.82%

12.03M

+10.65%

13.71M

+10.88%

5.67M

-55.55%

10.50M

+49.43%

10.87M

-23.13%

12.37M

Total Non-Current Assets

18.06M

-23.32%

31.12M

-10.37%

24.64M

+8.39%

25.51M

+24.74%

23.55M

+37.02%

34.72M

-1.48%

22.73M

-4.08%

20.45M

-19.39%

17.19M

-50.06%

35.24M

-32.93%

23.70M

-24.55%

25.37M

-19.82%

34.41M

+41.53%

52.55M

+109.39%

31.41M

-92.49%

31.64M

+39.22%

24.32M

+15.31%

25.09M

+10.73%

418.26M

+1943.17%

22.73M

+5.96%

21.09M

Property Plant & Equipment - Net

16.67M

-6.74%

29.52M

+1.17%

18.96M

+12.48%

19.17M

+29.1%

17.88M

+53.95%

29.18M

+1.66%

16.85M

+5.07%

14.85M

-19.2%

11.61M

-51.9%

28.70M

-32.12%

16.04M

-41.54%

18.38M

-34.54%

24.14M

+15.91%

42.28M

+93.73%

27.44M

+46.33%

28.07M

+41.56%

20.83M

+10.43%

21.82M

+7.47%

18.75M

+3.17%

19.83M

+1.29%

18.86M

Other Non-Current Assets

1.39M

-75.56%

1.60M

-71.07%

5.68M

-3.33%

6.34M

+13.17%

5.67M

+1.76%

5.54M

-15.23%

5.88M

-23.24%

5.60M

-19.87%

5.58M

-45.72%

6.54M

-36.28%

7.66M

+102.62%

6.99M

+110.22%

10.27M

+221.33%

10.27M

+248.83%

3.78M

-99.05%

3.33M

+34.76%

3.20M

+83.2%

2.94M

+62.33%

399.13M

+23326.08%

2.47M

+35.9%

1.75M

Intangible Assets - Net

-100%

192.00K

-49.61%

239.00K

-44.03%

292.00K

-39.42%

327.00K

-39.67%

381.00K

-35.87%

427.00K

+708.93%

482.02K

Total Liabilities

99.44M

-6.58%

107.82M

+1.92%

109.32M

-8.81%

107.72M

-13.05%

106.44M

-8.65%

105.79M

-12.73%

119.89M

-6.94%

123.89M

-13.43%

116.53M

-25.93%

121.22M

-22.28%

128.83M

-8.31%

143.11M

-15.86%

157.31M

-1.41%

155.97M

-5.77%

140.51M

-9.65%

170.09M

+7.3%

159.56M

+2.42%

165.53M

+2.43%

155.53M

+12.97%

158.52M

+23.15%

155.79M

Total Current Liabilities

91.89M

-4.52%

99.03M

+3.47%

99.43M

-10.39%

97.86M

-15.36%

96.25M

-14.15%

95.72M

-18.57%

110.96M

-9.73%

115.61M

-16.26%

112.11M

-24.4%

117.54M

-17.9%

122.93M

-4.39%

138.06M

-12.29%

148.28M

-0.9%

143.17M

-7.38%

128.57M

-11.53%

157.41M

+6.78%

149.62M

+3.15%

154.58M

+2.83%

145.32M

+13.29%

147.41M

+22.6%

145.06M

Accounts Payable & Accruals

56.40M

+20.34%

57.95M

+30.82%

48.57M

-7.95%

48.43M

-0.01%

46.87M

+3.15%

44.30M

-20.07%

52.76M

-3.81%

48.43M

-22.02%

45.43M

-33.22%

55.42M

-13.71%

54.85M

-12.9%

62.11M

-31.28%

68.04M

-13.88%

64.23M

-15.57%

62.98M

-10.51%

90.38M

+25.22%

79.00M

+9.36%

76.08M

+0.41%

70.38M

+14.6%

72.18M

+13.87%

72.25M

Short-Term Debt & Current Portion of Long-Term Debt

2.99M

-30.18%

3.79M

-3.68%

4.31M

+6.03%

4.52M

+65.76%

4.29M

+28.76%

3.94M

+5.92%

4.06M

+17.39%

2.73M

-28.7%

3.33M

-18.67%

3.72M

-27.64%

3.46M

-24.15%

3.82M

-18.44%

4.09M

-3.72%

5.14M

+31.54%

4.56M

+30.92%

4.69M

+33.96%

4.25M

+12.26%

3.91M

+7.37%

3.49M

+15.62%

3.50M

+1.92%

3.79M

Income Taxes Payable

11.00M

-17.82%

12.46M

-7.8%

13.89M

+8.51%

14.00M

+14.26%

13.39M

+5.35%

13.51M

+0.62%

12.80M

-3.32%

12.25M

-9.05%

12.71M

-7.9%

13.43M

+3.4%

13.24M

+5.3%

13.47M

+3.8%

13.80M

+5.2%

12.99M

-2.22%

12.57M

-5.02%

12.98M

-4.46%

13.11M

-3.46%

13.28M

-5.31%

13.24M

+10.27%

13.58M

+20.28%

13.59M

Other Current Liabilities

21.50M

-32.19%

24.83M

-26.89%

32.66M

-20.99%

30.91M

-40.79%

31.71M

-37.38%

33.97M

-24.47%

41.34M

-19.54%

52.20M

-11%

50.64M

-18.79%

44.97M

-26.05%

51.38M

+6.03%

58.66M

+18.83%

62.35M

+17.09%

60.82M

-0.81%

48.45M

-16.77%

49.36M

-15.11%

53.25M

-3.94%

61.31M

+7.77%

58.22M

+12.29%

58.15M

+38.06%

55.44M

Total Non-Current Liabilities

7.54M

-26.04%

8.78M

-12.79%

9.89M

+10.84%

9.87M

+19.25%

10.20M

+130.73%

10.07M

+174.09%

8.92M

+51.15%

8.28M

+63.91%

4.42M

-51.08%

3.67M

-71.3%

5.90M

-50.57%

5.05M

-60.19%

9.03M

-9.12%

12.80M

+16.88%

11.95M

+17.02%

12.68M

+14.15%

9.94M

-7.42%

10.95M

-2.85%

10.21M

+8.66%

11.11M

+30.95%

10.74M

Trade Accounts Payable - Long-Term

23.00K

+35.29%

6.00K

252.00K

+306.45%

59.00K

+7.27%

17.00K

-56.41%

6.00K

-95.2%

62.00K

-61.01%

55.00K

-61.27%

39.00K

-48.68%

125.00K

-40.19%

159.00K

-30.87%

142.00K

-7.79%

76.00K

-86.96%

209.00K

-72.82%

230.00K

154.00K

583.00K

769.00K

Debt - Long-Term

6.67M

-17.1%

7.93M

+9.21%

8.22M

+14.79%

8.13M

+47.09%

8.05M

+265.37%

7.26M

+208.02%

7.16M

+118.63%

5.52M

+36.8%

2.20M

-60.93%

2.36M

-72.94%

3.27M

-66.57%

4.04M

-62.61%

5.64M

-24.79%

8.71M

+0.9%

9.80M

+14.22%

10.80M

+16.11%

7.50M

-19.92%

8.63M

-11.48%

8.58M

+7.87%

9.30M

+35.18%

9.36M

Other Non-Current Liabilities

759.00K

-57.55%

721.00K

-68.15%

1.26M

-0.71%

1.58M

+20.44%

1.79M

+66.79%

2.26M

+129.15%

1.27M

+25.25%

1.32M

+113.64%

1.07M

-65.12%

988.00K

-66.88%

1.01M

-40.7%

616.00K

-64.33%

3.07M

+65.04%

2.98M

+92.33%

1.71M

+5.49%

1.73M

-4.06%

1.86M

+35.93%

1.55M

+6.16%

1.62M

+12.38%

1.80M

+12.31%

1.37M

Total Shareholders' Equity

12.54M

-81.64%

25.73M

-70.18%

34.94M

-65.88%

53.01M

+111.73%

68.31M

+60.72%

86.29M

+25.55%

102.40M

+17.86%

25.04M

-76.34%

42.50M

-70.24%

68.72M

-60.56%

86.88M

-61.86%

105.84M

-62.39%

142.81M

-58.5%

174.25M

-57.77%

227.80M

-53.21%

281.39M

-48.22%

344.11M

-40.37%

412.58M

+50.09%

486.85M

+431.85%

543.38M

+165%

577.05M

Shareholders' Equity

13.07M

-81.01%

26.27M

-69.73%

35.48M

-65.52%

53.56M

+109.63%

68.83M

+60.02%

86.79M

+25.36%

102.93M

+17.79%

25.55M

-75.97%

43.01M

-69.98%

69.23M

-60.37%

87.38M

-61.71%

106.35M

-62.27%

143.29M

-58.41%

174.72M

-57.7%

228.23M

-53.16%

281.83M

-48.18%

344.56M

-40.33%

413.04M

+50.01%

487.30M

+427.78%

543.82M

+164.49%

577.46M

Common Equity Attributable to Parent Shareholders

13.07M

-81.01%

26.27M

-69.73%

35.48M

-65.52%

53.56M

+109.63%

68.83M

+60.02%

86.79M

+25.36%

102.93M

+17.79%

25.55M

-75.97%

43.01M

-69.98%

69.23M

-60.37%

87.38M

-61.71%

106.35M

-62.27%

143.29M

-58.41%

174.72M

-57.7%

228.23M

-53.16%

281.83M

-48.18%

344.56M

-40.33%

413.04M

+50.01%

487.30M

+427.78%

543.82M

+164.49%

577.46M

Minority Interest

-527.00K

+1.74%

-539.00K

+6.52%

-547.00K

+3.4%

-548.00K

+6.82%

-518.00K

+1.57%

-506.00K

-0.98%

-529.00K

+6.22%

-513.00K

+1.79%

-510.00K

+5.15%

-511.00K

+8.96%

-498.00K

+17.73%

-504.00K

+13.77%

-485.00K

+6.83%

-469.00K

+3.3%

-423.00K

-6.21%

-443.00K

-0.89%

-454.00K

+10.92%

-454.00K

+1.57%

-451.00K

-42.98%

-447.00K

-20.08%

-409.31K

Total Liabilities & Equity

111.98M

-35.92%

133.55M

-30.47%

144.26M

-35.1%

160.74M

+7.93%

174.76M

+9.89%

192.07M

+1.12%

222.28M

+3.04%

148.93M

-40.18%

159.03M

-47.01%

189.94M

-42.48%

215.72M

-41.43%

248.95M

-44.86%

300.12M

-40.41%

330.22M

-42.88%

368.32M

-42.66%

451.48M

-35.68%

503.67M

-31.27%

578.11M

+32.44%

642.38M

+180.26%

701.90M

+110.3%

732.84M

Net Debt

-52.90M

-46.22%

-66.11M

-46.14%

-70.00M

-54.36%

-85.64M

+1.28%

-98.36M

+2.53%

-122.75M

+7.21%

-153.36M

+9.05%

-84.56M

-46.65%

-95.93M

-50.98%

-114.50M

-46.39%

-140.63M

-47.99%

-158.49M

-52.73%

-195.71M

-52.21%

-213.58M

-57.31%

-270.37M

+55.48%

-335.29M

-46.43%

-409.50M

-26.54%

-500.27M

+38.29%

-173.90M

+6.9%

-625.89M

+149.62%

-557.42M

Working Capital

2.03M

-96.31%

13.75M

-81.32%

20.19M

-77.21%

37.37M

+190.57%

54.96M

+84.83%

73.61M

+42.95%

88.59M

+28.23%

12.86M

-84.96%

29.74M

-74.68%

51.50M

-65.27%

69.09M

-66.84%

85.52M

-67.41%

117.43M

-64.39%

148.28M

-62.78%

208.34M

+164.41%

262.43M

-50.65%

329.73M

-41.82%

398.44M

+51.21%

78.79M

-2.07%

531.76M

+176.84%

566.70M

JMIA Financials

JMIA Financials

Summary

Key Indicators

Income Statement

Balance Sheet

Cash Flow