GBCI Valuation

Glacier Bancorp Inc

Add to Watchlist

Advanced Chart

48.430

+2.96(6.510%)1D

Overview
Forecast
Valuation
Earnings

GBCI Relative Valuation

GBCI's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, GBCI is overvalued; if below, it's undervalued.

Historical Valuation

Glacier Bancorp Inc (GBCI) is now in the Fair zone, suggesting that its current forward PE ratio of 16.96 is considered Fairly compared with the five-year average of 19.64. The fair price of Glacier Bancorp Inc (GBCI) is between 42.78 to 55.26 according to relative valuation methord.

Relative Value

Fair Zone

42.78-55.26

Current Price：45.47

Fair

16.78

Trailing

Forward

0.00

EV/EBITDA

Glacier Bancorp Inc. (GBCI) has a current EV/EBITDA of 0.00. The 5-year average EV/EBITDA is 0.00. The thresholds are as follows: Strongly Undervalued below 0.00, Undervalued between 0.00 and 0.00, Fairly Valued between 0.00 and 0.00, Overvalued between 0.00 and 0.00, and Strongly Overvalued above 0.00. The current Forward EV/EBITDA of 0.00 falls within the Strongly Undervalued range.

NaN

EV/EBIT

Glacier Bancorp Inc. (GBCI) has a current EV/EBIT of NaN. The 5-year average EV/EBIT is NaN. The thresholds are as follows: Strongly Undervalued below NaN, Undervalued between NaN and NaN, Fairly Valued between NaN and NaN, Overvalued between NaN and NaN, and Strongly Overvalued above NaN. The current Forward EV/EBIT of NaN falls within the range.

4.60

Glacier Bancorp Inc. (GBCI) has a current PS of 4.60. The 5-year average PS is 5.47. The thresholds are as follows: Strongly Undervalued below 3.75, Undervalued between 3.75 and 4.61, Fairly Valued between 6.33 and 4.61, Overvalued between 6.33 and 7.19, and Strongly Overvalued above 7.19. The current Forward PS of 4.60 falls within the Undervalued range.

0.00

P/OCF

Glacier Bancorp Inc. (GBCI) has a current P/OCF of 0.00. The 5-year average P/OCF is 0.00. The thresholds are as follows: Strongly Undervalued below 0.00, Undervalued between 0.00 and 0.00, Fairly Valued between 0.00 and 0.00, Overvalued between 0.00 and 0.00, and Strongly Overvalued above 0.00. The current Forward P/OCF of 0.00 falls within the Strongly Undervalued range.

0.00

P/FCF

Glacier Bancorp Inc. (GBCI) has a current P/FCF of 0.00. The 5-year average P/FCF is 0.00. The thresholds are as follows: Strongly Undervalued below 0.00, Undervalued between 0.00 and 0.00, Fairly Valued between 0.00 and 0.00, Overvalued between 0.00 and 0.00, and Strongly Overvalued above 0.00. The current Forward P/FCF of 0.00 falls within the Strongly Undervalued range.

Glacier Bancorp Inc (GBCI) has a current Price-to-Book (P/B) ratio of 1.54. Compared to its 3-year average P/B ratio of 1.56 , the current P/B ratio is approximately -1.01% higher. Relative to its 5-year average P/B ratio of 1.74, the current P/B ratio is about -11.57% higher. Glacier Bancorp Inc (GBCI) has a Forward Free Cash Flow (FCF) yield of approximately 6.47%. Compared to its 3-year average FCF yield of 8.03%, the current FCF yield is approximately -19.34% lower. Relative to its 5-year average FCF yield of 7.65% , the current FCF yield is about -15.33% lower.

1.53

P/B

Median3y

1.56

Median5y

1.74

6.52

FCF Yield

Median3y

8.03

Median5y

7.65

Competitors Valuation Multiple

The average P/S ratio for GBCI's competitors is 3.75, providing a benchmark for relative valuation. Glacier Bancorp Inc Corp (GBCI) exhibits a P/S ratio of 4.60, which is 22.60% above the industry average. Given its robust revenue growth of 22.31%, this premium appears sustainable.

P/S

P/E

EV/EBITDA

EV/EBIT

P/S

Revenue Growth

Market Cap

Columbia Banking System Inc

United Bankshares Inc

Performance Decomposition

Market capitalization of GBCI increased by 3.75% over the past 1 year. The primary factor behind the change was an increase in Revenue Growth from 185.99M to 227.48M.

The secondary factor is the Margin Expansion, contributed -3.49%to the performance.

Overall, the performance of GBCI in the past 1 year is driven by Revenue Growth. Which is more sustainable.

22.31%

185.99M → 227.48M

Revenue Growth

-3.49%

24.04 → 23.20

Margin Expansion

-15.07%

27.79 → 23.60

P/E Change

3.75%