BAM Income Statement - Revenue & EPS

YoY

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Total Revenue

1.39B

+1058.33%

1.27B

+648.24%

1.07B

+2137.5%

935.00M

+549.31%

120.00M

-25%

170.00M

+347.37%

48.00M

+2.13%

144.00M

+4.35%

160.00M

-99.34%

38.00M

-99.84%

47.00M

-99.8%

138.00M

-99.37%

24.21B

+11.14%

23.42B

+21.66%

23.26B

+27.18%

21.88B

+33.35%

21.79B

+27.5%

19.25B

+18.46%

18.29B

+42.54%

16.41B

-1.06%

Revenue from Goods & Services

-100%

24.21B

+11.14%

23.42B

+21.66%

23.26B

+27.18%

21.88B

+33.35%

21.79B

+27.5%

19.25B

+18.46%

18.29B

+42.54%

16.41B

-1.06%

Other Revenue

115.00M

135.00M

180.00M

105.00M

Cost of Goods Sold

-100%

20.21B

+10%

19.77B

+20.77%

19.84B

+27.47%

18.70B

+36.49%

18.37B

+27.61%

16.37B

+18.25%

15.56B

+43.83%

13.70B

-2.98%

Gross Profit

-100%

4.01B

+17.24%

3.65B

+26.74%

3.42B

+25.51%

3.19B

+17.47%

3.42B

+26.88%

2.88B

+19.65%

2.72B

+35.58%

2.71B

+9.93%

Selling General & Administrative Expenses

340.00M

+254.17%

402.00M

+175.34%

422.00M

+797.87%

265.00M

+235.44%

96.00M

-44.19%

146.00M

+356.25%

47.00M

+27.03%

79.00M

-5.95%

172.00M

+421.21%

32.00M

+6.67%

37.00M

+42.31%

84.00M

+154.55%

33.00M

+10%

30.00M

+11.11%

26.00M

-13.33%

33.00M

+13.79%

30.00M

+11.11%

27.00M

+8%

30.00M

+20%

29.00M

+20.83%

Other Operating Expense - Net

150.00M

+7400%

184.00M

+9100%

137.00M

+13600%

133.00M

+6550%

2.00M

-60%

2.00M

1000.00K

2.00M

5.00M

-100.51%

-100%

2.00M

-106.9%

-989.00M

+4609.52%

-111.00M

-90.12%

-465.00M

-62.83%

-29.00M

-95.88%

-21.00M

-95.63%

-1.12B

+3202.94%

-1.25B

+4213.79%

-704.00M

+192.12%

Operating Profit

900.00M

+3990.91%

686.00M

+3018.18%

515.00M

537.00M

+752.38%

22.00M

-229.41%

22.00M

+266.67%

0.00

-100%

63.00M

+21.15%

-17.00M

-100.34%

6.00M

-99.84%

10.00M

-99.74%

52.00M

-98.37%

4.96B

+45.6%

3.73B

-6.16%

3.85B

-2.23%

3.18B

-6.05%

3.41B

+8.29%

3.98B

+64.57%

3.94B

+96.02%

3.39B

+26.18%

Financing Income- Net

-39.00M

+39.29%

-26.00M

-16.13%

-37.00M

+516.67%

-13.00M

-81.69%

-28.00M

-450%

-31.00M

+342.86%

-6.00M

-60%

-71.00M

+26.79%

8.00M

-100.24%

-7.00M

-99.76%

-15.00M

-99.38%

-56.00M

-97.38%

-3.29B

+60.71%

-2.87B

+51.34%

-2.40B

+31.35%

-2.14B

+16.83%

-2.04B

+8.21%

-1.90B

+8.08%

-1.83B

+6.76%

-1.83B

-1.19%

Interest Expense

39.00M

+39.29%

26.00M

-16.13%

37.00M

+516.67%

13.00M

-81.69%

28.00M

-450%

31.00M

+342.86%

6.00M

-60%

71.00M

+26.79%

-8.00M

-100.24%

7.00M

-99.76%

15.00M

-99.38%

56.00M

-97.38%

3.29B

+60.71%

2.87B

+51.34%

2.40B

+31.35%

2.14B

+16.83%

2.04B

+8.21%

1.90B

+8.08%

1.83B

+6.76%

1.83B

-1.19%

Equity Earnings/(Loss) before Taxes

53.00M

-72.4%

110.00M

-20.29%

181.00M

+39.23%

58.00M

-47.27%

192.00M

+84.62%

138.00M

+12.2%

130.00M

+14.04%

110.00M

-14.73%

104.00M

-61.9%

123.00M

-86.82%

114.00M

-79.79%

129.00M

-84.7%

273.00M

-56.87%

933.00M

+40.94%

564.00M

+15.57%

843.00M

+26.2%

633.00M

+1.28%

662.00M

+376.26%

488.00M

-177.34%

668.00M

-415.09%

Income before Taxes

914.00M

+391.4%

770.00M

+496.9%

659.00M

+431.45%

582.00M

+470.59%

186.00M

+95.79%

129.00M

+5.74%

124.00M

+13.76%

102.00M

-18.4%

95.00M

-31.65%

122.00M

-90.17%

109.00M

-93.25%

125.00M

-96.59%

139.00M

-96.5%

1.24B

-63.91%

1.62B

-45.7%

3.67B

-15.09%

3.98B

+93.25%

3.44B

+348.37%

2.98B

-300%

4.32B

+1986.96%

Income Taxes

299.00M

78.00M

75.00M

-100%

95.00M

-81.59%

525.00M

-26.78%

141.00M

-74.22%

708.00M

+30.15%

516.00M

+112.35%

717.00M

+218.67%

547.00M

+10840%

544.00M

+49.45%

Net Income after Tax

615.00M

+230.65%

692.00M

+436.43%

584.00M

+370.97%

507.00M

+397.06%

186.00M

+95.79%

129.00M

+5.74%

124.00M

+13.76%

102.00M

-18.4%

95.00M

+115.91%

122.00M

-82.96%

109.00M

-92.61%

125.00M

-95.78%

44.00M

-98.73%

716.00M

-73.7%

1.48B

-39.28%

2.96B

-21.61%

3.46B

+90.69%

2.72B

+402.21%

2.43B

-262.69%

3.78B

-2505.1%

Minority Interest

55.00M

-32.00M

-36.00M

-74.00M

-100%

360.00M

-84.64%

293.00M

-84.78%

885.00M

-45.13%

1.60B

-36.99%

2.34B

+99.91%

1.93B

+420.27%

1.61B

-292.71%

2.54B

+1768.38%

Income Available to Common Shares

560.00M

+201.08%

724.00M

+461.24%

620.00M

+400%

581.00M

+469.61%

186.00M

+95.79%

129.00M

+5.74%

124.00M

+13.76%

102.00M

-18.4%

95.00M

-126.76%

122.00M

-68.39%

109.00M

-80.29%

125.00M

-90.54%

-355.00M

-132.84%

386.00M

-49.28%

553.00M

-28.92%

1.32B

+10.35%

1.08B

+78.09%

761.00M

+451.45%

778.00M

-212.43%

1.20B

-465.24%

EPS - Basic

0.35

-20.45%

0.45

+45.16%

0.38

+26.67%

0.36

+38.46%

0.44

+83.33%

0.31

0.30

+7.14%

0.26

-18.75%

0.24

-204.35%

0.31

+24%

0.28

-20%

0.32

-61.9%

-0.23

-133.33%

0.25

-48.98%

0.35

-32.69%

0.84

+6.33%

0.69

+72.5%

0.49

+444.44%

0.52

-213.04%

0.79

-459.09%

EPS - Diluted

0.34

-20.93%

0.44

+46.67%

0.38

+26.67%

0.36

+38.46%

0.43

+79.17%

0.30

-3.23%

0.30

+7.14%

0.26

-16.13%

0.24

-204.35%

0.31

+29.17%

0.28

-17.65%

0.31

-61.73%

-0.23

-134.85%

0.24

-48.94%

0.34

-30.61%

0.81

+5.19%

0.66

+60.98%

0.47

+370%

0.49

-206.52%

0.77

-450%

EBIT

900.00M

+3990.91%

686.00M

+3018.18%

515.00M

537.00M

+752.38%

22.00M

-229.41%

22.00M

+266.67%

0.00

-100%

63.00M

+21.15%

-17.00M

-100.34%

6.00M

-99.84%

10.00M

-99.74%

52.00M

-98.37%

4.96B

+45.6%

3.73B

-6.16%

3.85B

-2.23%

3.18B

-6.05%

3.41B

+8.29%

3.98B

+64.57%

3.94B

+96.02%

3.39B

+26.18%

EBITDA

910.00M

+4036.36%

702.00M

+3090.91%

526.00M

540.00M

+757.14%

22.00M

-229.41%

22.00M

+266.67%

0.00

-100%

63.00M

+21.15%

-17.00M

-100.24%

6.00M

-99.9%

10.00M

-99.83%

52.00M

-98.96%

6.95B

+35.05%

5.73B

+2.41%

5.74B

+4.12%

4.99B

+1.96%

5.15B

+9.91%

5.59B

+43.93%

5.51B

+62.77%

4.90B

+19.64%

Depreciation Depletion & Amortization

10.00M

16.00M

11.00M

3.00M

-100%

1.99B

+14.38%

2.00B

+23.5%

1.89B

+20.05%

1.81B

+19.93%

1.74B

+13.22%

1.62B

+10%

1.57B

+14.17%

1.51B

+7.17%

BAM Financials

BAM Financials

Summary

Key Indicators

Income Statement

Balance Sheet

Cash Flow