AIN Valuation

Albany International Corp

Add to Watchlist

Advanced Chart

71.430

-0.9(-1.244%)1D

Overview
Forecast
Valuation
Earnings

AIN Relative Valuation

AIN's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, AIN is overvalued; if below, it's undervalued.

Historical Valuation

Albany International Corp (AIN) is now in the Undervalued zone, suggesting that its current forward PE ratio of 21.66 is considered Undervalued compared with the five-year average of 23.69. The fair price of Albany International Corp (AIN) is between 132.16 to 146.81 according to relative valuation methord. Compared to the current price of 71.43 USD , Albany International Corp is Undervalued By 45.95%.

Relative Value

Fair Zone

132.16-146.81

Current Price：71.43

45.95%

Undervalued

21.66

Trailing

Forward

9.72

EV/EBITDA

Albany International Corp. (AIN) has a current EV/EBITDA of 9.72. The 5-year average EV/EBITDA is 11.06. The thresholds are as follows: Strongly Undervalued below 8.50, Undervalued between 8.50 and 9.78, Fairly Valued between 12.34 and 9.78, Overvalued between 12.34 and 13.62, and Strongly Overvalued above 13.62. The current Forward EV/EBITDA of 9.72 falls within the Undervalued range.

15.35

EV/EBIT

Albany International Corp. (AIN) has a current EV/EBIT of 15.35. The 5-year average EV/EBIT is 16.61. The thresholds are as follows: Strongly Undervalued below 12.62, Undervalued between 12.62 and 14.61, Fairly Valued between 18.60 and 14.61, Overvalued between 18.60 and 20.60, and Strongly Overvalued above 20.60. The current Forward EV/EBIT of 15.35 falls within the Historic Trend Line -Fairly Valued range.

1.77

Albany International Corp. (AIN) has a current PS of 1.77. The 5-year average PS is 2.43. The thresholds are as follows: Strongly Undervalued below 1.58, Undervalued between 1.58 and 2.01, Fairly Valued between 2.85 and 2.01, Overvalued between 2.85 and 3.28, and Strongly Overvalued above 3.28. The current Forward PS of 1.77 falls within the Undervalued range.

11.87

P/OCF

Albany International Corp. (AIN) has a current P/OCF of 11.87. The 5-year average P/OCF is 13.27. The thresholds are as follows: Strongly Undervalued below 8.08, Undervalued between 8.08 and 10.67, Fairly Valued between 15.87 and 10.67, Overvalued between 15.87 and 18.47, and Strongly Overvalued above 18.47. The current Forward P/OCF of 11.87 falls within the Historic Trend Line -Fairly Valued range.

22.25

P/FCF

Albany International Corp. (AIN) has a current P/FCF of 22.25. The 5-year average P/FCF is 24.42. The thresholds are as follows: Strongly Undervalued below 11.15, Undervalued between 11.15 and 17.79, Fairly Valued between 31.06 and 17.79, Overvalued between 31.06 and 37.69, and Strongly Overvalued above 37.69. The current Forward P/FCF of 22.25 falls within the Historic Trend Line -Fairly Valued range.

Albany International Corp (AIN) has a current Price-to-Book (P/B) ratio of 2.43. Compared to its 3-year average P/B ratio of 2.96 , the current P/B ratio is approximately -17.93% higher. Relative to its 5-year average P/B ratio of 2.98, the current P/B ratio is about -18.63% higher. Albany International Corp (AIN) has a Forward Free Cash Flow (FCF) yield of approximately 6.51%. Compared to its 3-year average FCF yield of 3.11%, the current FCF yield is approximately 109.40% lower. Relative to its 5-year average FCF yield of 3.99% , the current FCF yield is about 63.15% lower.

2.43

P/B

Median3y

2.96

Median5y

2.98

6.51

FCF Yield

Median3y

3.11

Median5y

3.99

Competitors Valuation Multiple

The average P/S ratio for AIN's competitors is 0.39, providing a benchmark for relative valuation. Albany International Corp Corp (AIN) exhibits a P/S ratio of 1.77, which is 358.62% above the industry average. Given its robust revenue growth of -7.84%, this premium appears unsustainable.

P/S

P/E

EV/EBITDA

EV/EBIT

P/S

Revenue Growth

Market Cap

AIN.N

Albany International Corp

Performance Decomposition

Market capitalization of AIN decreased by 23.20% over the past 1 year. The primary factor behind the change was an increase in P/E Change from 25.07 to 29.04.

The secondary factor is the Revenue Growth, contributed -7.84%to the performance.

Overall, the performance of AIN in the past 1 year is driven by P/E Change. Which is more unsustainable.

-7.84%

313.33M → 288.77M

Revenue Growth

-31.16%

8.73 → 6.01

Margin Expansion

15.80%

25.07 → 29.04

P/E Change

-23.20%