Loading...
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
WOR
WOR Financials
-
Add to Watchlist
Trade WOR
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Forecast
Technical
Valuation
Financials
Earnings
Should I Buy
News
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2026Q2
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
2.00B
+5.81%
2.00B
+5.64%
2.00B
+3.45%
2.00B
-1.33%
2.00B
-53.77%
2.00B
-52.68%
2.00B
-55.12%
2.00B
-51.26%
4.00B
+5.71%
3.00B
-0.95%
4.00B
+0.22%
3.00B
-6.43%
3.00B
-3.61%
4.00B
-1.06%
4.00B
+8%
4.00B
+19.13%
4.00B
+16.19%
4.00B
+13.31%
3.00B
+44.68%
3.00B
+29.18%
3.00B
--
3.00B
--
Total Current Assets
649.00M
+7.59%
626.00M
+8.61%
685.00M
+1.7%
634.00M
-8.27%
603.00M
-65.98%
576.00M
-65.93%
674.00M
-63.93%
691.00M
-59.6%
2.00B
+10.6%
2.00B
-0.79%
2.00B
+4.63%
2.00B
-9.82%
2.00B
-16.12%
2.00B
-13.45%
2.00B
-9.27%
2.00B
+12.45%
2.00B
+13.21%
2.00B
+11.54%
2.00B
+100.17%
2.00B
+60.17%
2.00B
--
2.00B
--
Cash & Short Term Investments
180.00M
-6.97%
167.00M
-6.4%
250.00M
+2.4%
223.00M
-1.96%
194.00M
-55.02%
179.00M
-11.17%
244.00M
-46.32%
227.00M
-14.94%
431.00M
+232.5%
201.00M
+461.98%
455.00M
+1219.26%
267.00M
+502.93%
130.00M
-42.45%
36.00M
-91.04%
34.00M
-94.61%
44.00M
-93.18%
225.00M
-73.72%
399.00M
-57.42%
640.00M
+335%
650.00M
+527.97%
857.00M
--
938.00M
--
Loans & Receivables - Net
233.00M
+19.86%
219.00M
+26.24%
229.00M
+5.26%
206.00M
-6.94%
194.00M
-69.93%
173.00M
-75.29%
217.00M
-68.85%
222.00M
-69.68%
646.00M
-9.54%
701.00M
-14.6%
697.00M
-20.61%
732.00M
-14.88%
715.00M
-3.22%
821.00M
+14.24%
878.00M
+36.78%
859.00M
+62.42%
738.00M
+63.77%
718.00M
+66.85%
642.00M
+83.71%
529.00M
+8.34%
451.00M
--
431.00M
--
Inventories - Total
198.00M
+10.57%
202.00M
+7.61%
169.00M
+2.9%
165.00M
-13.76%
179.00M
-68.87%
187.00M
-72.14%
165.00M
-72.92%
192.00M
-68.11%
576.00M
-11.95%
672.00M
-7.54%
608.00M
-19.91%
601.00M
-30.84%
655.00M
-22.03%
727.00M
-2.06%
759.00M
+34.42%
869.00M
+110.37%
840.00M
+175.78%
742.00M
+132.38%
565.00M
+39.41%
413.00M
+9.63%
304.00M
--
319.00M
--
Prepaid Expenses
37.00M
+4.88%
39.00M
+3.53%
37.00M
-22.07%
39.00M
-21.68%
35.00M
-69.79%
37.00M
-67.69%
48.00M
-54.33%
50.00M
-52.41%
117.00M
+18.5%
116.00M
+15.41%
105.00M
+12.06%
106.00M
+16.77%
99.00M
+35.53%
100.00M
+42.1%
94.00M
+35.64%
91.00M
+22.47%
73.00M
+16.29%
71.00M
+7.07%
69.00M
+0.75%
74.00M
+8.47%
63.00M
--
66.00M
--
Assets Held for Sale - Short-Term
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
0.00
-100%
2.00M
-65.54%
2.00M
-90.79%
3.00M
-83.36%
5.00M
-84.52%
5.00M
-85.05%
21.00M
-45.93%
20.00M
-60.89%
34.00M
+58.16%
35.00M
+169.3%
40.00M
+209.12%
52.00M
+301.89%
21.00M
+51.1%
13.00M
--
13.00M
--
Other Current Assets
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Non-Current Assets
--
-100%
1.00B
+4.05%
1.00B
+4.67%
1.00B
+3.4%
1.00B
-41.82%
1.00B
-40.12%
965.00M
-45.88%
1.00B
-43.28%
2.00B
+1.32%
2.00B
-1.11%
2.00B
-4.03%
2.00B
-2.95%
2.00B
+11.26%
2.00B
+14.42%
2.00B
+32.17%
2.00B
+26.89%
2.00B
+19.96%
2.00B
+15.6%
1.00B
+4.22%
1.00B
+5.46%
1.00B
--
1.00B
--
Investment in Associate, JV & Subsidiary
119.00M
-11.83%
130.00M
-7.68%
129.00M
-10.77%
132.00M
+9.19%
135.00M
-45.35%
140.00M
-41.85%
145.00M
-42.65%
121.00M
-50.59%
247.00M
+2.72%
242.00M
-4.37%
253.00M
-22.84%
244.00M
-19.49%
241.00M
-17.34%
253.00M
-2.52%
327.00M
+40.43%
303.00M
+37.66%
291.00M
+38.79%
259.00M
+24.35%
233.00M
+14.65%
220.00M
-1.04%
210.00M
--
208.00M
--
Property Plant & Equipment - Net
328.00M
+16.15%
326.00M
+15.31%
293.00M
+19.14%
285.00M
-1.76%
283.00M
-64.62%
283.00M
-63.68%
246.00M
-68.3%
290.00M
-63.09%
799.00M
+1.66%
779.00M
-1%
776.00M
-2.45%
785.00M
-0.99%
786.00M
+21.76%
787.00M
+22.62%
795.00M
+44.53%
793.00M
+33.54%
645.00M
+7.13%
642.00M
+4.34%
550.00M
-8.95%
593.00M
-2.31%
602.00M
--
615.00M
--
Assets Held for Sale- Long-Term
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-Current Assets
0.00
-100%
21.00M
-3.38%
21.00M
-2.93%
24.00M
-23.05%
22.00M
-48.02%
22.00M
-43.49%
21.00M
-15.72%
31.00M
+21.4%
43.00M
+68.7%
38.00M
+43.76%
25.00M
-26.37%
25.00M
-24.52%
25.00M
-21.61%
27.00M
-14.21%
34.00M
+12.52%
34.00M
+2.23%
32.00M
-1.19%
31.00M
-10.22%
31.00M
-12.56%
33.00M
-1.29%
33.00M
--
35.00M
--
Intangible Assets - Net
632.00M
+2.92%
635.00M
+1.83%
567.00M
+2.57%
608.00M
+6.22%
614.00M
-15.03%
624.00M
-14.07%
553.00M
-24.19%
572.00M
-21.87%
723.00M
-1.82%
726.00M
-1.72%
729.00M
+4.08%
732.00M
+2.95%
736.00M
+15.39%
739.00M
+14.43%
700.00M
+18.44%
712.00M
+17.78%
638.00M
+29%
645.00M
+27.44%
591.00M
+16.92%
604.00M
+17.94%
494.00M
--
506.00M
--
Total Liabilities
790.00M
+6.22%
778.00M
+4.89%
757.00M
+1.24%
743.00M
-5.92%
744.00M
-55.18%
742.00M
-52.88%
748.00M
-59.13%
790.00M
-55.66%
2.00B
-5.21%
2.00B
-15.48%
2.00B
-9.85%
2.00B
-16.5%
2.00B
-7.07%
2.00B
-4.02%
2.00B
+11.39%
2.00B
+27.46%
2.00B
+18.01%
2.00B
+21.23%
2.00B
+33.44%
2.00B
+14.95%
2.00B
--
2.00B
--
Total Current Liabilities
199.00M
+17.47%
190.00M
+14.17%
197.00M
+10.35%
180.00M
-10.83%
169.00M
-82.07%
166.00M
-80.87%
178.00M
-75.14%
202.00M
-69.57%
945.00M
+43.04%
869.00M
+10.79%
718.00M
-23.03%
665.00M
-35.25%
661.00M
-19.42%
784.00M
-9.25%
932.00M
+18.32%
1.00B
+61.11%
820.00M
+47.2%
864.00M
+59.4%
788.00M
+102.94%
637.00M
+30.09%
557.00M
--
542.00M
--
Accounts Payable & Accruals
180.00M
+16.92%
172.00M
+16.49%
182.00M
+11.63%
163.00M
-12.47%
154.00M
-73.87%
148.00M
-77.32%
163.00M
-75.94%
186.00M
-70.53%
590.00M
-5.82%
652.00M
-10.9%
676.00M
-21.03%
631.00M
-28.36%
626.00M
-19.36%
731.00M
-8.2%
856.00M
+13.04%
881.00M
+53.48%
777.00M
+58.1%
797.00M
+84.25%
757.00M
+109.42%
574.00M
+27.01%
491.00M
--
432.00M
--
Short-Term Debt & Current Portion of Long-Term Debt
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
0.00
-100%
267.00K
-93.09%
325.00M
+6164.81%
150.00M
+850.94%
3.00M
-93.62%
4.00M
-96.55%
5.00M
+1754.29%
16.00M
+5330.24%
48.00M
+10437.55%
112.00M
+24665.12%
280.00K
+75%
291.00K
+81.88%
458.00K
+207.38%
453.00K
+53.04%
160.00K
--
160.00K
--
Income Taxes Payable
634.00K
-30.33%
71.00K
-95.7%
109.00K
-76.81%
3.00M
+427.99%
910.00K
+87.63%
2.00M
-95.4%
470.00K
-93.69%
536.00K
--
485.00K
--
36.00M
+370.74%
7.00M
+2383.67%
0.00
-100%
0.00
-100%
8.00M
-80.67%
300.00K
-91.71%
5.00M
-87.06%
17.00M
-58.6%
39.00M
-53.34%
4.00M
+281.45%
38.00M
+8769.03%
40.00M
--
85.00M
--
Dividends/Distributions Payable
10.00M
+8.14%
10.00M
+5.89%
9.00M
+1.48%
9.00M
+2.09%
9.00M
-47.58%
9.00M
-49.24%
9.00M
-50.69%
9.00M
-49.43%
17.00M
-2.37%
19.00M
+6.59%
18.00M
+14.65%
18.00M
+10.17%
18.00M
+11.83%
17.00M
+7.25%
16.00M
-3.31%
16.00M
+7.79%
16.00M
+6.41%
16.00M
+9.89%
17.00M
+12.89%
15.00M
+2.91%
15.00M
--
15.00M
--
Operating Lease Liabilities - Short-Term
8.00M
+57.01%
8.00M
+2.76%
6.00M
-3.44%
6.00M
-13.9%
5.00M
-56.81%
7.00M
-41.69%
6.00M
-50.6%
7.00M
-46.12%
12.00M
+6.6%
13.00M
+3.86%
13.00M
+8.52%
12.00M
-3.67%
12.00M
+7.63%
12.00M
+4.59%
12.00M
+16.8%
13.00M
+21.49%
11.00M
-0.6%
12.00M
+13.24%
10.00M
-8.33%
10.00M
-3.36%
11.00M
--
10.00M
--
Other Current Liabilities
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Non-Current Liabilities
--
-100%
589.00M
+2.21%
560.00M
-1.61%
563.00M
-4.23%
575.00M
-19.62%
576.00M
-18.42%
569.00M
-48.8%
588.00M
-47.39%
715.00M
-34.45%
706.00M
-34.58%
1.00B
+1.36%
1.00B
+0.88%
1.00B
+2.45%
1.00B
+0.19%
1.00B
+6.11%
1.00B
+6.79%
1.00B
+2.37%
1.00B
+1.69%
1.00B
+5.82%
1.00B
+7.28%
1.00B
--
1.00B
--
Debt - Long-Term
305.00M
+3.22%
306.00M
+2%
303.00M
+1.59%
294.00M
-1.27%
296.00M
-0.95%
300.00M
+0.65%
298.00M
-56.77%
298.00M
-56.81%
299.00M
-56.95%
298.00M
-56.8%
690.00M
-0.95%
689.00M
-1.63%
693.00M
-1.2%
690.00M
-2.28%
696.00M
-1.93%
701.00M
-1.1%
702.00M
-0.77%
706.00M
-0.17%
710.00M
+1.5%
709.00M
+1.43%
707.00M
--
707.00M
--
Other Non-Current Liabilities
164.00M
-4.17%
161.00M
-4.64%
157.00M
-9.77%
170.00M
-12.11%
171.00M
-26.05%
168.00M
-25.54%
174.00M
-24.47%
193.00M
-18.04%
231.00M
+11.58%
226.00M
+16.35%
231.00M
+16.96%
236.00M
+9.22%
207.00M
+17.39%
194.00M
+13.75%
197.00M
+8.03%
216.00M
+12.44%
177.00M
-8.51%
171.00M
-7.45%
182.00M
+1.6%
192.00M
+14.97%
193.00M
--
185.00M
--
Total Shareholders' Equity
963.00M
+5.48%
960.00M
+6.27%
938.00M
+5.3%
939.00M
+2.63%
913.00M
-52.55%
903.00M
-52.51%
891.00M
-51.09%
914.00M
-46.69%
2.00B
+17.37%
2.00B
+15.48%
2.00B
+12.87%
2.00B
+6.96%
2.00B
+0.38%
2.00B
+2.51%
2.00B
+4.01%
2.00B
+9.6%
2.00B
+14.16%
2.00B
+5.02%
2.00B
+60.56%
1.00B
+50.5%
1.00B
--
2.00B
--
Shareholders' Equity
4.00M
-99.61%
959.00M
+6.41%
937.00M
+5.43%
937.00M
+2.75%
911.00M
-49.17%
901.00M
-49.21%
889.00M
-47.59%
912.00M
-42.47%
2.00B
+18.46%
2.00B
+17.32%
2.00B
+14.54%
2.00B
+9.24%
2.00B
+2.27%
2.00B
+4.08%
1.00B
+5.9%
1.00B
+10.64%
1.00B
+15.89%
1.00B
+5.1%
1.00B
+70.34%
1.00B
+59.68%
1.00B
--
1.00B
--
Preferred Shareholders Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
Common Equity Attributable to Parent Shareholders
4.00M
-99.61%
959.00M
+6.41%
937.00M
+5.43%
937.00M
+2.75%
911.00M
-49.17%
901.00M
-49.21%
889.00M
-47.59%
912.00M
-42.47%
2.00B
+18.46%
2.00B
+17.32%
2.00B
+14.54%
2.00B
+9.24%
2.00B
+2.27%
2.00B
+4.08%
1.00B
+5.9%
1.00B
+10.64%
1.00B
+15.89%
1.00B
+5.1%
1.00B
+70.34%
1.00B
+59.68%
1.00B
--
1.00B
--
Minority Interest
424.00K
-74.1%
723.00K
-61.71%
1.00M
-50.77%
1.00M
-44.03%
2.00M
-98.75%
2.00M
-98.52%
2.00M
-98.3%
2.00M
-98.19%
131.00M
+4.18%
127.00M
-5.27%
126.00M
-5.7%
130.00M
-14.72%
126.00M
-17.87%
134.00M
-12.34%
133.00M
-13.22%
152.00M
+0.56%
153.00M
-0.18%
153.00M
+4.2%
154.00M
+5.42%
151.00M
+0.46%
154.00M
--
147.00M
--
Total Liabilities & Equity
2.00B
+5.81%
2.00B
+5.64%
2.00B
+3.45%
2.00B
-1.33%
2.00B
-53.77%
2.00B
-52.68%
2.00B
-55.12%
2.00B
-51.26%
4.00B
+5.71%
3.00B
-0.95%
4.00B
+0.22%
3.00B
-6.43%
3.00B
-3.61%
4.00B
-1.06%
4.00B
+8%
4.00B
+19.13%
4.00B
+16.19%
4.00B
+13.31%
3.00B
+44.68%
3.00B
+29.18%
3.00B
--
3.00B
--
Net Debt
125.00M
+22.62%
139.00M
+14.35%
53.00M
-2.07%
71.00M
+0.6%
102.00M
-47.17%
121.00M
-50.89%
54.00M
-77.34%
71.00M
-83.41%
193.00M
-66.1%
247.00M
-63.09%
238.00M
-66.51%
426.00M
-44.58%
569.00M
+19.3%
670.00M
+118.13%
710.00M
+911.89%
769.00M
+1192.66%
477.00M
-419.09%
307.00M
-233.43%
70.00M
-87.3%
59.00M
-90.01%
-149.00M
--
-230.00M
--
Working Capital
450.00M
+3.73%
436.00M
+6.35%
489.00M
-1.41%
454.00M
-7.21%
434.00M
-47.59%
410.00M
-50.15%
496.00M
-56.94%
489.00M
-53.27%
827.00M
-12.17%
823.00M
-10.65%
1.00B
+34.85%
1.00B
+20.19%
942.00M
-13.64%
921.00M
-16.73%
853.00M
-27.68%
870.00M
-17.09%
1.00B
-3.55%
1.00B
-9.66%
1.00B
+98.35%
1.00B
+86.32%
1.00B
--
1.00B
--
