Loading...
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
VMI
VMI Financials
-
Add to Watchlist
Trade VMI
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Forecast
Technical
Valuation
Financials
Earnings
Should I Buy
News
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
3.00B
-3.68%
3.00B
-3.23%
3.00B
-2.6%
3.00B
-4.24%
3.00B
+0.31%
3.00B
-4.39%
3.00B
-3.86%
3.00B
-2.24%
3.00B
-3.74%
4.00B
-1.6%
4.00B
+0.64%
4.00B
+3.18%
4.00B
+6.17%
4.00B
+7.95%
4.00B
+19.06%
3.00B
+16.73%
3.00B
+16.67%
3.00B
+20.21%
3.00B
+9.08%
Total Current Assets
2.00B
-2.78%
2.00B
-2.26%
2.00B
-3.19%
2.00B
-5.83%
2.00B
-0.01%
2.00B
-1.01%
2.00B
-1.98%
2.00B
+0.4%
2.00B
-2.31%
2.00B
-2.93%
2.00B
-1.36%
2.00B
+3.96%
2.00B
+14.57%
2.00B
+16.38%
2.00B
+14.49%
2.00B
+10.17%
2.00B
+3.63%
2.00B
+7.8%
2.00B
+13.66%
Cash & Short Term Investments
226.00M
+12.78%
209.00M
+27.82%
184.00M
+8.99%
164.00M
-19.07%
200.00M
+16.17%
163.00M
-2.26%
169.00M
-2.17%
203.00M
+9.51%
173.00M
+3.82%
167.00M
+7.98%
173.00M
+15.53%
185.00M
+4.61%
166.00M
-2.1%
155.00M
-22.43%
150.00M
-61.76%
177.00M
-55.77%
170.00M
-61.68%
199.00M
-43.6%
391.00M
+32.86%
Loans & Receivables - Net
844.00M
-5.91%
860.00M
-3.87%
865.00M
+1.68%
842.00M
+0.86%
897.00M
+6.3%
895.00M
+11.12%
851.00M
+5.02%
834.00M
+7.15%
844.00M
+1.67%
806.00M
-2.76%
810.00M
+4.07%
779.00M
+7.7%
830.00M
+19.76%
828.00M
+18.43%
778.00M
+26.79%
723.00M
+12.07%
693.00M
+12.65%
699.00M
+11.76%
614.00M
-4.08%
Inventories - Total
591.00M
-3.28%
581.00M
-8.19%
579.00M
-13.38%
590.00M
-10.35%
611.00M
-11.85%
633.00M
-13.22%
669.00M
-7.81%
658.00M
-9.65%
694.00M
-7.06%
730.00M
-7.23%
725.00M
-10.17%
729.00M
-0.01%
746.00M
+13.78%
787.00M
+32.54%
807.00M
+57.43%
729.00M
+62.35%
656.00M
+46.38%
593.00M
+32.03%
513.00M
+23.12%
Prepaid Expenses
95.00M
-2.72%
93.00M
+0.9%
94.00M
+3.57%
87.00M
-4.97%
98.00M
+0.89%
93.00M
-7.43%
91.00M
-15.14%
92.00M
+4.63%
97.00M
-9.47%
100.00M
+14.84%
107.00M
+2.03%
88.00M
+4.84%
107.00M
+11.99%
87.00M
-15.48%
105.00M
+17.55%
84.00M
+43.03%
96.00M
+85.46%
103.00M
+101.56%
90.00M
+131.44%
Total Non-Current Assets
2.00B
-4.66%
2.00B
-4.27%
2.00B
-1.97%
2.00B
-2.56%
2.00B
+0.65%
2.00B
-7.75%
2.00B
-5.77%
2.00B
-4.87%
2.00B
-5.24%
2.00B
-0.24%
2.00B
+2.76%
2.00B
+2.42%
2.00B
-1.38%
2.00B
+0.51%
2.00B
+24.31%
2.00B
+24.02%
2.00B
+31.54%
2.00B
+33.79%
1.00B
+4.27%
Property Plant & Equipment - Net
643.00M
+5.56%
622.00M
+2.87%
604.00M
-0.7%
736.00M
-6.73%
609.00M
+0.83%
604.00M
+0.2%
608.00M
+1.6%
789.00M
+32.48%
604.00M
+1.19%
603.00M
-0.73%
599.00M
-1.86%
596.00M
-20.72%
597.00M
-13.4%
608.00M
-10.88%
610.00M
+0.8%
751.00M
+11.25%
689.00M
+20.2%
682.00M
+20.92%
605.00M
+9.27%
Other Non-Current Assets
275.00M
-9.14%
282.00M
-4.87%
288.00M
-4.64%
153.00M
+30.39%
302.00M
+0.96%
296.00M
-1.49%
302.00M
+9.26%
117.00M
-55.68%
300.00M
+13.7%
301.00M
+8.71%
276.00M
+8.89%
264.00M
+166.26%
263.00M
+28.87%
276.00M
+29.54%
254.00M
+24.53%
99.00M
-21.03%
204.00M
+0.8%
213.00M
+6.27%
204.00M
+5.15%
Intangible Assets - Net
693.00M
-10.91%
698.00M
-9.63%
761.00M
-1.92%
758.00M
-3.28%
778.00M
+0.39%
773.00M
-15.08%
776.00M
-15.13%
784.00M
-14.49%
775.00M
-14.93%
910.00M
-2.58%
914.00M
+4.21%
916.00M
+3.68%
911.00M
+0.94%
934.00M
+2.23%
877.00M
+48.3%
884.00M
+47.93%
903.00M
+53.13%
914.00M
+55.55%
591.00M
-0.68%
Total Liabilities
2.00B
-10.91%
2.00B
-10.68%
2.00B
-16.29%
2.00B
-15.73%
2.00B
-0.96%
2.00B
-0.31%
2.00B
+0.25%
2.00B
+7.58%
2.00B
-5.93%
2.00B
-8.3%
2.00B
-3.41%
2.00B
-5.82%
2.00B
-0.85%
2.00B
+1.87%
2.00B
+18.15%
2.00B
+16.52%
2.00B
+19.16%
2.00B
+24.03%
2.00B
+6.71%
Total Current Liabilities
779.00M
+1.11%
810.00M
+14.83%
761.00M
+12.75%
811.00M
+12.21%
770.00M
+6.27%
705.00M
-5.89%
675.00M
-13.63%
723.00M
-10.06%
725.00M
-16.54%
749.00M
-9.82%
781.00M
-4.56%
804.00M
+4.98%
868.00M
+15.61%
831.00M
+11.18%
819.00M
+20.52%
766.00M
+13.75%
751.00M
+20.36%
747.00M
+23.54%
679.00M
+21.04%
Accounts Payable & Accruals
647.00M
+3.08%
637.00M
+5.98%
572.00M
+1.14%
625.00M
+1.4%
628.00M
+1.81%
601.00M
+2.52%
566.00M
-2.41%
617.00M
+1.3%
617.00M
-3.38%
586.00M
-6.27%
580.00M
-6.43%
609.00M
+1.24%
638.00M
+10.11%
626.00M
+17.37%
619.00M
+30.34%
601.00M
+24.94%
580.00M
+20.55%
533.00M
+26.26%
475.00M
+25.05%
Short-Term Debt & Current Portion of Long-Term Debt
571.00K
-68.97%
623.00K
-74.52%
720.00K
-72.82%
2.00M
-39.83%
2.00M
-59.83%
2.00M
-9.65%
3.00M
-78.98%
4.00M
-44.26%
5.00M
-34.95%
3.00M
-63.66%
13.00M
-0.04%
7.00M
-61.58%
7.00M
-62.08%
7.00M
-78.77%
13.00M
-70.91%
18.00M
-51.65%
19.00M
+14.98%
35.00M
+104.36%
43.00M
+111.61%
Income Taxes Payable
36.00M
+28.88%
26.00M
+26.97%
33.00M
+224.52%
23.00M
--
28.00M
+1261.11%
20.00M
-11.77%
10.00M
-48.76%
0.00
-100%
2.00M
-80.67%
23.00M
+130.69%
20.00M
+230.8%
4.00M
--
11.00M
+185.7%
10.00M
-15.81%
6.00M
--
--
--
4.00M
+415.75%
12.00M
-29.82%
--
--
Dividends/Distributions Payable
13.00M
+11.44%
13.00M
+10.91%
14.00M
+12.67%
12.00M
-0.87%
12.00M
-4.09%
12.00M
-4.04%
12.00M
-4.12%
12.00M
+3.26%
13.00M
+6.82%
13.00M
+7.36%
13.00M
+7.79%
12.00M
+10.61%
12.00M
+10.58%
12.00M
+10.71%
12.00M
+10.32%
11.00M
+11.09%
11.00M
+10.36%
11.00M
+10.34%
11.00M
+10.39%
Operating Lease Liabilities - Short-Term
--
--
--
--
--
--
22.00M
+14.8%
--
--
--
--
--
--
20.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
--
--
--
--
--
Other Current Liabilities
81.00M
-19.01%
132.00M
+92.43%
141.00M
+67.66%
127.00M
+78.83%
100.00M
+13.04%
69.00M
-44.61%
84.00M
-46.24%
71.00M
-58.95%
89.00M
-55.78%
124.00M
-29.34%
156.00M
-7.38%
173.00M
+27.38%
200.00M
+44.87%
176.00M
+12.35%
169.00M
+12.48%
136.00M
+4.41%
138.00M
+18.73%
156.00M
+12.72%
150.00M
-0.64%
Total Non-Current Liabilities
922.00M
-19.03%
923.00M
-25.25%
923.00M
-30.95%
925.00M
-30.83%
1.00B
-5.31%
1.00B
+3.18%
1.00B
+9.11%
1.00B
+20.34%
1.00B
+1.87%
1.00B
-7.32%
1.00B
-2.67%
1.00B
-12.34%
1.00B
-10.24%
1.00B
-3.34%
1.00B
+16.65%
1.00B
+18.26%
1.00B
+18.48%
1.00B
+24.31%
1.00B
-0.7%
Debt - Long-Term
730.00M
-18.72%
730.00M
-28.25%
730.00M
-34.1%
730.00M
-34.11%
898.00M
-8.09%
1.00B
+6.81%
1.00B
+12.38%
1.00B
+27.21%
977.00M
+4.51%
953.00M
-4.31%
986.00M
+2.34%
871.00M
-8.04%
935.00M
+4.19%
996.00M
+15.65%
963.00M
+32%
947.00M
+30.02%
897.00M
+15.09%
861.00M
+10.61%
730.00M
-6%
Other Non-Current Liabilities
57.00M
-31.28%
57.00M
+30.74%
54.00M
+19.75%
54.00M
+19.09%
84.00M
+88.86%
44.00M
+1.17%
45.00M
+5.6%
45.00M
+3.76%
44.00M
+9.84%
43.00M
-48.72%
42.00M
-56.73%
44.00M
-65%
40.00M
-82.04%
85.00M
-68.98%
98.00M
-55.92%
125.00M
-43.56%
224.00M
+11.22%
273.00M
+64.3%
223.00M
+33.84%
Total Shareholders' Equity
2.00B
+5%
2.00B
+6.28%
2.00B
+16.34%
2.00B
+12.46%
2.00B
+1.87%
2.00B
-9.13%
1.00B
-9.02%
1.00B
-13.68%
2.00B
-0.89%
2.00B
+7.54%
2.00B
+6.24%
2.00B
+16.14%
2.00B
+16.96%
2.00B
+17.53%
2.00B
+20.35%
1.00B
+17.04%
1.00B
+13.03%
1.00B
+14.64%
1.00B
+12.61%
Shareholders' Equity
2.00B
+3.51%
2.00B
+3.91%
2.00B
+16.02%
2.00B
+13.87%
2.00B
+2.66%
1.00B
-8.73%
1.00B
-8.49%
1.00B
-14.33%
2.00B
-0.73%
2.00B
+8.32%
2.00B
+4.34%
2.00B
+13.99%
2.00B
+14.76%
1.00B
+14.97%
1.00B
+20.51%
1.00B
+17.32%
1.00B
+13.39%
1.00B
+14.89%
1.00B
+12.64%
Common Equity Attributable to Parent Shareholders
2.00B
+3.51%
2.00B
+3.91%
2.00B
+16.02%
2.00B
+13.87%
2.00B
+2.66%
1.00B
-8.73%
1.00B
-8.49%
1.00B
-14.33%
2.00B
-0.73%
2.00B
+8.32%
2.00B
+4.34%
2.00B
+13.99%
2.00B
+14.76%
1.00B
+14.97%
1.00B
+20.51%
1.00B
+17.32%
1.00B
+13.39%
1.00B
+14.89%
1.00B
+12.64%
Minority Interest
71.00M
+54.99%
84.00M
+81.76%
57.00M
+26.5%
52.00M
-17.95%
46.00M
-19.06%
46.00M
-20.35%
45.00M
-22.85%
63.00M
+3.17%
57.00M
-5.08%
58.00M
-10.34%
58.00M
+105.01%
61.00M
+127.53%
60.00M
+125.7%
65.00M
+141.12%
28.00M
+12.46%
27.00M
+3.79%
27.00M
-2.32%
27.00M
+3.84%
25.00M
+11.31%
Total Liabilities & Equity
3.00B
-3.68%
3.00B
-3.23%
3.00B
-2.6%
3.00B
-4.24%
3.00B
+0.31%
3.00B
-4.39%
3.00B
-3.86%
3.00B
-2.24%
3.00B
-3.74%
4.00B
-1.6%
4.00B
+0.64%
4.00B
+3.18%
4.00B
+6.17%
4.00B
+7.95%
4.00B
+19.06%
3.00B
+16.73%
3.00B
+16.67%
3.00B
+20.21%
3.00B
+9.08%
Net Debt
505.00M
-27.88%
522.00M
-39.06%
546.00M
-41.95%
568.00M
-37.5%
700.00M
-13.56%
857.00M
+8.67%
941.00M
+14.03%
909.00M
+31.22%
809.00M
+4.29%
789.00M
-7.07%
825.00M
-0.08%
693.00M
-12.13%
776.00M
+3.98%
849.00M
+21.8%
826.00M
+116.53%
788.00M
+115.58%
746.00M
+111.48%
697.00M
+57.58%
381.00M
-24.01%
Working Capital
978.00M
-5.66%
934.00M
-13.43%
962.00M
-12.92%
872.00M
-18.09%
1.00B
-4.22%
1.00B
+2.47%
1.00B
+6.83%
1.00B
+9%
1.00B
+10.28%
1.00B
+2.64%
1.00B
+1.2%
977.00M
+3.13%
982.00M
+13.67%
1.00B
+20.97%
1.00B
+10.08%
947.00M
+7.44%
864.00M
-7.54%
848.00M
-3.08%
928.00M
+8.8%
