TRVG Valuation

Trivago NV

Add to Watchlist

Advanced Chart

3.170

-0.04(-1.246%)1D

Overview
Forecast
Valuation
Earnings

TRVG Relative Valuation

TRVG's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, TRVG is overvalued; if below, it's undervalued.

Historical Valuation

Trivago NV (TRVG) is now in the Undervalued zone, suggesting that its current forward PS ratio of 0.35 is considered Undervalued compared with the five-year average of 156.69. The fair price of Trivago NV (TRVG) is between 3.80 to 14.27 according to relative valuation methord. Compared to the current price of 3.15 USD , Trivago NV is Undervalued By 17.16%.

Relative Value

Fair Zone

3.80-14.27

Current Price：3.15

17.16%

Undervalued

163.08

Trailing

Forward

13.21

EV/EBITDA

Trivago NV. (TRVG) has a current EV/EBITDA of 13.21. The 5-year average EV/EBITDA is 14.45. The thresholds are as follows: Strongly Undervalued below -43.51, Undervalued between -43.51 and -14.53, Fairly Valued between 43.43 and -14.53, Overvalued between 43.43 and 72.41, and Strongly Overvalued above 72.41. The current Forward EV/EBITDA of 13.21 falls within the Historic Trend Line -Fairly Valued range.

-25.81

EV/EBIT

Trivago NV. (TRVG) has a current EV/EBIT of -25.81. The 5-year average EV/EBIT is -54.99. The thresholds are as follows: Strongly Undervalued below -450.71, Undervalued between -450.71 and -252.85, Fairly Valued between 142.88 and -252.85, Overvalued between 142.88 and 340.74, and Strongly Overvalued above 340.74. The current Forward EV/EBIT of -25.81 falls within the Historic Trend Line -Fairly Valued range.

0.34

Trivago NV. (TRVG) has a current PS of 0.34. The 5-year average PS is 1.00. The thresholds are as follows: Strongly Undervalued below -0.47, Undervalued between -0.47 and 0.26, Fairly Valued between 1.73 and 0.26, Overvalued between 1.73 and 2.46, and Strongly Overvalued above 2.46. The current Forward PS of 0.34 falls within the Historic Trend Line -Fairly Valued range.

26.87

P/OCF

Trivago NV. (TRVG) has a current P/OCF of 26.87. The 5-year average P/OCF is -8.27. The thresholds are as follows: Strongly Undervalued below -218.69, Undervalued between -218.69 and -113.48, Fairly Valued between 96.94 and -113.48, Overvalued between 96.94 and 202.15, and Strongly Overvalued above 202.15. The current Forward P/OCF of 26.87 falls within the Historic Trend Line -Fairly Valued range.

-21.89

P/FCF

Trivago NV. (TRVG) has a current P/FCF of -21.89. The 5-year average P/FCF is 51.06. The thresholds are as follows: Strongly Undervalued below -290.23, Undervalued between -290.23 and -119.59, Fairly Valued between 221.71 and -119.59, Overvalued between 221.71 and 392.35, and Strongly Overvalued above 392.35. The current Forward P/FCF of -21.89 falls within the Historic Trend Line -Fairly Valued range.

Trivago NV (TRVG) has a current Price-to-Book (P/B) ratio of 1.05. Compared to its 3-year average P/B ratio of 0.88 , the current P/B ratio is approximately 19.04% higher. Relative to its 5-year average P/B ratio of 0.98, the current P/B ratio is about 6.60% higher. Trivago NV (TRVG) has a Forward Free Cash Flow (FCF) yield of approximately 3.31%. Compared to its 3-year average FCF yield of 11.25%, the current FCF yield is approximately -70.58% lower. Relative to its 5-year average FCF yield of 7.62% , the current FCF yield is about -56.58% lower.

1.05

P/B

Median3y

0.88

Median5y

0.98

3.40

FCF Yield

Median3y

11.25

Median5y

7.62

Competitors Valuation Multiple

The average P/S ratio for TRVG's competitors is 0.89, providing a benchmark for relative valuation. Trivago NV Corp (TRVG) exhibits a P/S ratio of 0.34, which is -61.22% above the industry average. Given its robust revenue growth of 17.47%, this premium appears unsustainable.

P/S

P/E

EV/EBITDA

EV/EBIT

P/S

Revenue Growth

Market Cap

Performance Decomposition

Market capitalization of TRVG increased by 56.93% over the past 1 year. The primary factor behind the change was an decrease in P/E Change from -6.15 to -7.84.

The secondary factor is the Revenue Growth, contributed 17.47%to the performance.

Overall, the performance of TRVG in the past 1 year is driven by P/E Change. Which is more unsustainable.

17.47%

118.56M → 139.27M

Revenue Growth

11.99%

-4.17 → -4.67

Margin Expansion

27.47%

-6.15 → -7.84

P/E Change

56.93%