Loading...
menu
Search
AI Trading Bot
Features
Markets
News
Resources
Pricing
Get Started
Home
Stock
SMSI
SMSI Financials
-
Add to Watchlist
Trade SMSI
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
24.97M
-48.03%
27.13M
-41.25%
29.58M
-44.18%
43.36M
-21.78%
48.05M
-43.86%
46.18M
-49.98%
52.99M
-44.03%
55.44M
-43.58%
85.58M
-17.38%
92.31M
-15.69%
94.67M
-6.12%
98.26M
-9.45%
103.58M
-9.55%
109.50M
-18.72%
100.84M
-26.62%
108.51M
-16.33%
114.51M
+57.07%
134.71M
+88.27%
137.43M
+87.99%
129.68M
+89.74%
Total Current Assets
4.53M
-54.69%
5.06M
-21.2%
5.87M
-49.03%
6.96M
-43.2%
10.00M
-40.78%
6.42M
-69.73%
11.51M
-46.82%
12.26M
-47.25%
16.88M
-36.33%
21.21M
-28.26%
21.64M
+11.35%
23.23M
-3.54%
26.51M
-7.49%
29.57M
-36.98%
19.43M
-58.59%
24.09M
-75.54%
28.66M
-27.07%
46.91M
+26.8%
46.92M
+24.85%
98.49M
+208.46%
Cash & Short Term Investments
1.49M
-46.79%
1.39M
-7.62%
1.40M
-75.11%
2.29M
-62.83%
2.81M
-60.59%
1.51M
-81.09%
5.63M
-12.3%
6.16M
-29.45%
7.13M
-49.2%
7.98M
-57.99%
6.42M
+19.79%
8.72M
-11.26%
14.03M
-12.76%
19.00M
-41.3%
5.36M
-82.11%
9.83M
-88.98%
16.08M
-37.57%
32.37M
+25.12%
29.94M
+26.77%
89.25M
+358.71%
Loans & Receivables - Net
1.82M
-68.24%
2.58M
-24.34%
2.87M
-25.03%
3.24M
-24.72%
5.72M
-27.69%
3.41M
-66.9%
3.82M
-67.79%
4.30M
-61.55%
7.91M
-24.65%
10.29M
+8.56%
11.87M
+2.67%
11.19M
-7.23%
10.50M
-0.84%
9.48M
-24.87%
11.56M
-22.62%
12.06M
+44.7%
10.59M
-14.23%
12.62M
+28.77%
14.94M
+19.13%
8.33M
-29.87%
Prepaid Expenses
1.22M
-16.97%
1.09M
-27.71%
1.60M
-22.29%
1.44M
-20.28%
1.47M
-20.4%
1.50M
-48.81%
2.06M
-38.68%
1.80M
-45.83%
1.84M
-7.06%
2.94M
+170.47%
3.35M
+33.29%
3.32M
+51.25%
1.98M
-0.25%
1.09M
-43.56%
2.51M
+22.87%
2.20M
+141.96%
1.99M
+67.2%
1.93M
+44.92%
2.05M
+43.38%
908.00K
+53.64%
Total Non-Current Assets
20.44M
-46.28%
22.07M
-44.49%
23.72M
-42.83%
36.40M
-15.7%
38.05M
-44.61%
39.76M
-44.08%
41.48M
-43.2%
43.18M
-42.44%
68.70M
-10.87%
71.10M
-11.04%
73.03M
-10.29%
75.03M
-11.13%
77.07M
-10.23%
79.93M
-8.96%
81.41M
-10.04%
84.42M
+170.62%
85.86M
+155.42%
87.79M
+154.08%
90.50M
+154.8%
31.20M
-14.35%
Property Plant & Equipment - Net
1.45M
-50.09%
1.81M
-44.71%
2.18M
-40.45%
2.54M
-35.61%
2.90M
-20.24%
3.27M
-11.18%
3.66M
-11.9%
3.94M
-15.33%
3.64M
-30.23%
3.68M
-43.11%
4.15M
-35.36%
4.65M
-40.22%
5.22M
-30.99%
6.48M
-30.09%
6.42M
-25.04%
7.78M
-0.92%
7.56M
-4.92%
9.26M
+11.07%
8.56M
+1.4%
7.85M
-7.65%
Other Non-Current Assets
500.00K
+0.81%
493.00K
-2.18%
496.00K
-2.94%
495.00K
+3.12%
496.00K
+2.9%
504.00K
+6.11%
511.00K
+5.36%
480.00K
-1.44%
482.00K
-1.63%
475.00K
-13.16%
485.00K
-10.35%
487.00K
-20.94%
490.00K
-20.97%
547.00K
-21.86%
541.00K
-9.38%
616.00K
-9.28%
620.00K
-10.66%
700.00K
+30.84%
597.00K
+8.15%
679.00K
+23.01%
Intangible Assets - Net
18.49M
-46.63%
19.77M
-45.06%
21.04M
-43.61%
33.37M
-13.91%
34.65M
-46.34%
35.98M
-46.25%
37.32M
-45.44%
38.77M
-44.53%
64.57M
-9.51%
66.94M
-8.18%
68.40M
-8.13%
69.89M
-8.08%
71.36M
-8.13%
72.91M
-6.33%
74.45M
-8.47%
76.03M
+235.43%
77.67M
+211.14%
77.83M
+203.09%
81.34M
+206.71%
22.67M
-17.18%
Total Liabilities
6.58M
-9.73%
7.24M
-14.17%
7.17M
-28.95%
6.80M
-31.97%
7.29M
-28.44%
8.43M
-45.32%
10.09M
-50.01%
10.00M
-58.98%
10.19M
-62.55%
15.42M
-40.94%
20.18M
+45.01%
24.37M
+70.14%
27.20M
+94.97%
26.11M
-15.46%
13.92M
-22.48%
14.33M
+2.12%
13.95M
-1.66%
30.89M
+121.9%
17.95M
+10.79%
14.03M
-9.47%
Total Current Liabilities
6.12M
+8.28%
6.52M
+1.75%
6.27M
-16.84%
5.67M
-21.14%
5.65M
-26.05%
6.41M
-47.37%
7.54M
-54.6%
7.19M
-64.49%
7.64M
-63.14%
12.18M
-4.59%
16.61M
+63.51%
20.25M
+116.75%
20.73M
+121.3%
12.77M
-48.96%
10.16M
-20.08%
9.34M
+10.79%
9.37M
+11.92%
25.01M
+221.15%
12.71M
+29.17%
8.43M
-6.12%
Accounts Payable & Accruals
3.42M
-0.2%
3.88M
-7.07%
3.59M
-27.56%
3.37M
-30.84%
3.43M
-31.66%
4.17M
-24.56%
4.95M
-18.2%
4.87M
-31.2%
5.02M
-29.46%
5.53M
-20.64%
6.05M
-19.67%
7.08M
-1.31%
7.12M
-3.22%
6.97M
-15.88%
7.53M
-7.23%
7.17M
+23.9%
7.36M
+42.86%
8.28M
+81.62%
8.12M
+23.61%
5.79M
+0.73%
Short-Term Debt & Current Portion of Long-Term Debt
1.01M
--
731.00K
--
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
0.00
-100%
3.46M
+0.61%
7.06M
--
9.62M
--
9.01M
--
3.44M
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Lease Liabilities - Short-Term
914.00K
-28.54%
1.14M
-7.41%
1.42M
+15.66%
1.42M
+11.32%
1.28M
-13.76%
1.23M
-14.37%
1.23M
-15.68%
1.27M
-12.4%
1.48M
+2.91%
1.43M
+2.28%
1.45M
+3.86%
1.45M
+3.64%
1.44M
+2.93%
1.40M
-2.64%
1.40M
-0.07%
1.40M
-1.82%
1.40M
-2.3%
1.44M
+2.35%
1.40M
+1.45%
1.43M
+12.1%
Other Current Liabilities
773.00K
-17.77%
778.00K
-23.05%
1.27M
-7.17%
886.00K
-15.46%
940.00K
-17.33%
1.01M
-41.02%
1.37M
-25.26%
1.05M
-32.86%
1.14M
-28.45%
1.71M
+78.36%
1.83M
+49.06%
1.56M
+103.52%
1.59M
+159.64%
961.00K
-93.71%
1.23M
-61.55%
767.00K
-36.87%
612.00K
-65.77%
15.29M
+739.59%
3.19M
+68.75%
1.22M
-38.04%
Total Non-Current Liabilities
462.00K
-71.81%
716.00K
-64.61%
895.00K
-64.85%
1.13M
-59.71%
1.64M
-35.6%
2.02M
-37.62%
2.55M
-28.64%
2.81M
-31.95%
2.54M
-60.67%
3.24M
-75.7%
3.57M
-5.03%
4.13M
-17.24%
6.47M
+41.16%
13.35M
+127.12%
3.76M
-28.3%
4.98M
-10.95%
4.58M
-21.2%
5.88M
-4.16%
5.24M
-17.65%
5.60M
-14.09%
Debt - Long-Term
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
--
--
--
--
--
3.87M
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-Current Liabilities
45.00K
-79.91%
87.00K
-41.61%
121.00K
-67.21%
101.00K
-75.43%
224.00K
-62.48%
149.00K
-88.34%
369.00K
-69.1%
411.00K
-69.62%
597.00K
-82%
1.28M
-79.12%
1.19M
--
1.35M
+70.19%
3.32M
--
6.12M
+538.94%
--
-100%
795.00K
-12.73%
--
-100%
958.00K
-5.24%
870.00K
-4.92%
911.00K
-5.79%
Total Shareholders' Equity
18.39M
-54.88%
19.89M
-47.3%
22.41M
-47.76%
36.56M
-19.54%
40.76M
-45.94%
37.75M
-50.91%
42.90M
-42.4%
45.44M
-38.5%
75.39M
-1.29%
76.89M
-7.79%
74.49M
-14.31%
73.88M
-21.55%
76.38M
-24.05%
83.38M
-19.69%
86.93M
-27.24%
94.18M
-18.57%
100.56M
+71.27%
103.82M
+80.14%
119.47M
+109.98%
115.66M
+118.82%
Shareholders' Equity
18.39M
-54.88%
19.89M
-47.3%
22.41M
-47.76%
36.56M
-19.54%
40.76M
-45.94%
37.75M
-50.91%
42.90M
-42.4%
45.44M
-38.5%
75.39M
-1.29%
76.89M
-7.79%
74.49M
-14.31%
73.88M
-21.55%
76.38M
-24.05%
83.38M
-19.69%
86.93M
-27.24%
94.18M
-18.57%
100.56M
+71.27%
103.82M
+80.14%
119.47M
+109.98%
115.66M
+118.82%
Preferred Shareholders Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Common Equity Attributable to Parent Shareholders
18.39M
-54.88%
19.89M
-47.3%
22.41M
-47.76%
36.56M
-19.54%
40.76M
-45.94%
37.75M
-50.91%
42.90M
-42.4%
45.44M
-38.5%
75.39M
-1.29%
76.89M
-7.79%
74.49M
-14.31%
73.88M
-21.55%
76.38M
-24.05%
83.38M
-19.69%
86.93M
-27.24%
94.18M
-18.57%
100.56M
+71.27%
103.82M
+80.14%
119.47M
+109.98%
115.66M
+118.82%
Total Liabilities & Equity
24.97M
-48.03%
27.13M
-41.25%
29.58M
-44.18%
43.36M
-21.78%
48.05M
-43.86%
46.18M
-49.98%
52.99M
-44.03%
55.44M
-43.58%
85.58M
-17.38%
92.31M
-15.69%
94.67M
-6.12%
98.26M
-9.45%
103.58M
-9.55%
109.50M
-18.72%
100.84M
-26.62%
108.51M
-16.33%
114.51M
+57.07%
134.71M
+88.27%
137.43M
+87.99%
129.68M
+89.74%
Net Debt
-487.00K
-82.66%
-663.00K
-56.06%
-1.40M
-75.11%
-2.29M
-62.83%
-2.81M
-60.59%
-1.51M
-66.66%
-5.63M
-972.56%
-6.16M
-783.89%
-7.13M
+41.96%
-4.53M
-61.29%
645.00K
-112.04%
900.00K
-109.15%
-5.02M
-68.78%
-11.69M
-63.88%
-5.36M
-82.11%
-9.83M
-88.98%
-16.08M
-37.57%
-32.37M
+25.12%
-29.94M
+26.77%
-89.25M
+358.71%
Working Capital
-1.59M
-136.59%
-1.46M
-14730%
-408.00K
-110.29%
1.29M
-74.53%
4.34M
-52.97%
10.00K
-99.89%
3.96M
-21.13%
5.07M
+69.74%
9.24M
+59.85%
9.03M
-46.24%
5.03M
-45.8%
2.98M
-79.76%
5.78M
-70.04%
16.80M
-23.29%
9.27M
-72.89%
14.74M
-83.63%
19.29M
-37.62%
21.90M
-25.02%
34.21M
+23.32%
90.06M
+292.45%
