Loading...
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
SI
SI Financials
-
Add to Watchlist
Trade SI
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Forecast
Technical
Valuation
Financials
Earnings
Should I Buy
News
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
12.00M
+57.71%
11.00M
+33.33%
10.00M
+41.04%
9.00M
--
7.00M
--
8.00M
--
7.00M
--
60.00M
+25.98%
88.00M
+72.33%
78.00M
+89.17%
58.00M
+91.63%
47.00M
+80.32%
51.00M
+126.64%
41.00M
+96.9%
30.00M
+60.93%
Revenue from Goods & Services
12.00M
+57.71%
11.00M
+33.33%
10.00M
+41.04%
9.00M
--
7.00M
--
8.00M
--
7.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
54.00M
+40.53%
81.00M
+114.77%
71.00M
+132.19%
50.00M
+119.4%
38.00M
+74.39%
38.00M
+99%
30.00M
+89.28%
23.00M
+48.69%
Total Non-Interest Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
6.00M
-34.98%
7.00M
-49.23%
8.00M
-29.98%
8.00M
+5.33%
9.00M
+110.24%
13.00M
+276.38%
11.00M
+121.64%
7.00M
+116.2%
Cost of Goods Sold
4.00M
+58.92%
3.00M
+39.09%
3.00M
+76.11%
3.00M
--
2.00M
--
2.00M
--
2.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Profit
8.00M
+57.19%
8.00M
+31.04%
7.00M
+30.45%
6.00M
--
5.00M
--
6.00M
--
6.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Selling General & Administrative Expenses
16.00M
+74.13%
14.00M
+37.58%
11.00M
+30.98%
10.00M
--
9.00M
--
10.00M
--
9.00M
--
37.00M
+87.55%
27.00M
+77.49%
25.00M
+66.41%
22.00M
+48.37%
20.00M
+30.51%
15.00M
+27.63%
15.00M
+22.91%
15.00M
+25.19%
Research & Development Expense
2.00M
+39.91%
1.00M
+21%
2.00M
+47.94%
1.00M
--
1.00M
--
1.00M
--
1.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense - Net
--
--
--
--
--
--
--
--
--
--
--
--
--
--
4.00M
-0.1%
4.00M
-32.76%
4.00M
-21.66%
4.00M
+4.69%
4.00M
+96.73%
6.00M
+281.51%
6.00M
+286.81%
4.00M
+200.62%
Operating Profit
-8.00M
+96.88%
-6.00M
+47.29%
-4.00M
+31.88%
-4.00M
--
-4.00M
--
-4.00M
--
-3.00M
--
19.00M
-18.83%
57.00M
+93.39%
49.00M
+135.07%
34.00M
+199.17%
24.00M
+163.6%
29.00M
+234.46%
21.00M
+187.07%
11.00M
+119.36%
Financing Income- Net
-78.00K
-75.32%
-216.00K
-26.03%
-367.00K
-215.77%
2.00M
--
-316.00K
--
-292.00K
--
317.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
78.00K
-75.32%
216.00K
-26.03%
367.00K
-215.77%
-2.00M
--
316.00K
--
292.00K
--
-317.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale of Tangible & Intangible Fixed Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
--
--
--
Other Non-Operating Income
1.00M
+750%
-1.00M
-1499%
-1.00
-103.7%
-565.00K
--
142.00K
--
100.00K
--
27.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income before Taxes
-9.00M
+115.27%
-19.00M
+360.12%
-5.00M
+60.1%
-2.00M
--
-4.00M
--
-4.00M
--
-3.00M
--
-1.00B
-4639.58%
57.00M
+93.39%
49.00M
+135.07%
34.00M
+199.17%
24.00M
+162.92%
29.00M
+235.34%
21.00M
+187.07%
11.00M
+86.46%
Income Taxes
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
-24.00M
-1199.32%
13.00M
+129.18%
11.00M
-530250%
7.00M
-679.27%
2.00M
-1670.21%
6.00M
+246.14%
-2.00K
-100.11%
-1.00M
-168.26%
Net Income after Tax
-9.00M
+115.27%
-19.00M
+360.12%
-5.00M
+60.1%
-2.00M
--
-4.00M
--
-4.00M
--
-3.00M
--
-1.00B
-4995.65%
43.00M
+84.44%
39.00M
+84.4%
27.00M
+115.47%
21.00M
+134.58%
23.00M
+232.75%
21.00M
+283%
13.00M
+189.32%
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
--
--
--
3.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income Available to Common Shares
-9.00M
+115.27%
-19.00M
+360.12%
-5.00M
+60.1%
-2.00M
--
-4.00M
--
-4.00M
--
-3.00M
--
-1.00B
-5813.83%
41.00M
+73%
36.00M
+71.56%
25.00M
+94.32%
18.00M
+101.5%
23.00M
+232.75%
21.00M
+283%
13.00M
+189.32%
EPS - Basic
-1.00
+220%
-1.00
+352.38%
0.00
+64.29%
0.00
--
0.00
--
0.00
--
0.00
--
-33.00
-5049.25%
1.00
+43.82%
1.00
+40.74%
1.00
+41.07%
1.00
+36.73%
1.00
+134.21%
1.00
+179.31%
1.00
+133.33%
EPS - Diluted
-1.00
+220%
-1.00
+352.38%
0.00
+64.29%
0.00
--
0.00
--
0.00
--
0.00
--
-33.00
-5124.24%
1.00
+45.45%
1.00
+41.25%
1.00
+43.64%
1.00
+40.43%
1.00
+137.84%
1.00
+175.86%
1.00
+139.13%
EBIT
-8.00M
+96.88%
-6.00M
+47.29%
-4.00M
+31.88%
-4.00M
--
-4.00M
--
-4.00M
--
-3.00M
--
19.00M
-18.83%
57.00M
+93.39%
49.00M
+135.07%
34.00M
+199.17%
24.00M
+163.6%
29.00M
+234.46%
21.00M
+187.07%
11.00M
+119.36%
EBITDA
-7.00M
+104.94%
-5.00M
+48.46%
-4.00M
+31.47%
-3.00M
--
-3.00M
--
-3.00M
--
-3.00M
--
--
-100%
58.00M
+92.38%
50.00M
+131.94%
35.00M
+190.01%
24.00M
+102.64%
30.00M
+207.74%
22.00M
+168.5%
12.00M
+99.98%
Depreciation Depletion & Amortization
843.00K
+49.47%
718.00K
+39.42%
668.00K
+34.14%
619.00K
--
564.00K
--
515.00K
--
498.00K
--
--
-100%
903.00K
+44.94%
813.00K
+28.44%
815.00K
+26.55%
720.00K
-76.39%
623.00K
-35.44%
633.00K
-14.46%
644.00K
-22.41%
