PNW Income Statement - Revenue & EPS

YoY

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Total Revenue

1.13B

+2.99%

1.82B

+2.94%

1.36B

+3.8%

1.03B

+8.47%

1.09B

+10.47%

1.77B

+8%

1.31B

+16.7%

951.71M

+0.72%

991.57M

-1.76%

1.64B

+11.42%

1.12B

+5.65%

944.96M

+20.6%

1.01B

+26.34%

1.47B

+12.35%

1.06B

+6.14%

783.53M

+12.5%

798.86M

+7.81%

1.31B

+4.28%

1.00B

+7.6%

696.48M

+5.22%

Revenue from Goods & Services

1.13B

+2.99%

1.82B

+2.94%

1.36B

+3.8%

1.03B

+8.47%

1.09B

+10.47%

1.77B

+8%

1.31B

+16.7%

951.71M

+0.72%

991.57M

-1.76%

1.64B

+11.42%

1.12B

+5.65%

944.96M

+20.6%

1.01B

+26.34%

1.47B

+12.35%

1.06B

+6.14%

783.53M

+12.5%

798.86M

+7.81%

1.31B

+4.28%

1.00B

+7.6%

696.48M

+5.22%

Cost of Goods Sold

647.33M

+3.29%

880.52M

+2.29%

705.90M

+6.6%

615.01M

+8.25%

626.73M

+8.15%

860.83M

+5.24%

662.19M

+9.84%

568.16M

-3.11%

579.48M

-10.16%

817.96M

+9.5%

602.86M

+11.91%

586.41M

+29.77%

645.02M

+50.77%

746.96M

+26.39%

538.68M

+25.69%

451.87M

+37.27%

427.82M

+16.11%

590.98M

+16.82%

428.58M

+8.29%

329.19M

+5.33%

Gross Profit

480.84M

+2.6%

940.22M

+3.55%

652.85M

+0.93%

417.27M

+8.79%

468.68M

+13.73%

907.97M

+10.75%

646.80M

+24.66%

383.55M

+6.98%

412.10M

+13.12%

819.80M

+13.4%

518.85M

-0.79%

358.55M

+8.11%

364.29M

-1.82%

722.91M

+0.79%

522.99M

-8.52%

331.66M

-9.7%

371.04M

-0.39%

717.28M

-4.19%

571.66M

+7.09%

367.29M

+5.12%

Selling General & Administrative Expenses

358.11M

-6.76%

358.03M

-0.78%

344.26M

+4.03%

359.46M

+13.49%

384.05M

+13.81%

360.84M

+19.01%

330.92M

-1.18%

316.74M

+3.1%

337.45M

+3.37%

303.19M

-0.64%

334.88M

+11.81%

307.22M

+11.17%

326.46M

+2.02%

305.14M

+5.22%

299.50M

+3.57%

276.34M

-4.56%

319.99M

-5.2%

289.99M

-0.67%

289.19M

+4.72%

289.54M

+4.12%

Other Operating Expense - Net

1.72M

+1972.29%

338.00K

+133.1%

1.04M

-51.33%

584.00K

+2820%

83.00K

-68.68%

145.00K

-58.57%

2.14M

+211.19%

20.00K

-96.72%

265.00K

-75.55%

350.00K

+75%

688.00K

+78.7%

610.00K

-26.06%

1.08M

+5.04%

200.00K

-109.58%

385.00K

-90.59%

825.00K

-75.42%

1.03M

-74.81%

-2.09M

-224.51%

4.09M

+491.47%

3.36M

+308.27%

Operating Profit

121.01M

+43.14%

581.85M

+6.37%

307.55M

-1.97%

57.22M

-14.33%

84.54M

+13.66%

546.99M

+5.95%

313.75M

+71.18%

66.79M

+31.7%

74.38M

+102.39%

516.26M

+23.63%

183.28M

-17.85%

50.72M

-6.93%

36.75M

-26.52%

417.57M

-2.75%

223.09M

-19.86%

54.49M

-26.75%

50.02M

+62.14%

429.37M

-5.63%

278.39M

+8.33%

74.39M

+5.52%

Financing Income- Net

-92.48M

+15.15%

-82.54M

+0.58%

-76.44M

-9.05%

-64.61M

-7.11%

-80.31M

+15.9%

-82.07M

+22.13%

-84.05M

+34.45%

-69.56M

+25.62%

-69.29M

-2.07%

-67.20M

+25.58%

-62.51M

+27.5%

-55.37M

+10.3%

-70.75M

+50.03%

-53.51M

+14.97%

-49.03M

+5.82%

-50.20M

+7.73%

-47.16M

+0.49%

-46.54M

+1.13%

-46.33M

+6.39%

-46.60M

+3.42%

Interest Expense

95.45M

+19.11%

88.80M

+8.2%

82.94M

-0.73%

75.60M

+9.91%

80.13M

+17.41%

82.07M

+23.73%

83.55M

+34.59%

68.78M

+26.65%

68.25M

+30.24%

66.33M

+26.16%

62.08M

+28.11%

54.31M

+9.68%

52.40M

+10.87%

52.58M

+14.69%

48.45M

+5.56%

49.52M

+7.05%

47.27M

+1.23%

45.84M

+0.23%

45.90M

-1.02%

46.26M

+2.52%

Non-Interest Financial Income

2.97M

-1789.2%

6.26M

6.50M

-1408.65%

10.98M

-1513.64%

-176.00K

-83.04%

0.00

-100%

-497.00K

+14.52%

-777.00K

-26.77%

-1.04M

-94.34%

-870.00K

-6.95%

-434.00K

-24.52%

-1.06M

+55.8%

-18.35M

-16627.93%

-935.00K

+32.81%

-575.00K

+33.41%

-681.00K

+98.54%

111.00K

-147.03%

-704.00K

+141.92%

-431.00K

-115.25%

-343.00K

-671.67%

Sale of Tangible & Intangible Fixed Assets

0.00

-100%

0.00

-100%

0.00

-100%

0.00

22.99M

-218.00K

6.42M

Other Non-Operating Income

-10.94M

+61.81%

-3.90M

-145.43%

773.00K

-92.86%

869.00K

-82.03%

-6.76M

-407.74%

8.58M

+110.58%

10.83M

+77.7%

4.84M

-29.35%

2.20M

-60.51%

4.08M

-78.88%

6.09M

-71.3%

6.85M

-67.6%

5.56M

-77.79%

19.30M

-41.77%

21.24M

-37.43%

21.13M

+152.45%

25.04M

-236.47%

33.14M

+69.97%

33.94M

+30.1%

8.37M

-177.62%

Income before Taxes

17.59M

-795.14%

495.41M

+4.63%

231.89M

-3.59%

-6.52M

-126.02%

-2.53M

-135.8%

473.50M

+3.03%

240.53M

+89.6%

25.06M

+1043.2%

7.07M

-124.86%

459.56M

+19.88%

126.87M

-35.04%

2.19M

-91.38%

-28.44M

-201.91%

383.36M

-7.84%

195.31M

-26.58%

25.42M

-29.7%

27.90M

-181.04%

415.97M

-2.92%

266.00M

+11.05%

36.16M

+146.74%

Income Taxes

-3.00K

-70%

77.89M

+4.94%

35.02M

+8.01%

-6.18M

-258.91%

-10.00K

-100.36%

74.23M

+30.12%

32.42M

+103.94%

3.89M

+228.91%

2.79M

-89.86%

57.05M

+8.19%

15.90M

-40.43%

1.18M

-71.57%

27.49M

-15.6%

52.73M

-26.63%

26.69M

-42.68%

4.16M

-195.66%

32.57M

+6.34%

71.86M

-6.95%

46.56M

+13.39%

-4.35M

-78.47%

Net Income after Tax

17.60M

-798.02%

417.51M

+4.57%

196.87M

-5.4%

-338.00K

-101.6%

-2.52M

-158.86%

399.27M

-0.81%

208.11M

+87.54%

21.17M

+1997.92%

4.28M

-107.66%

402.52M

+21.74%

110.97M

-34.19%

1.01M

-95.25%

-55.93M

+1098.09%

330.63M

-3.92%

168.62M

-23.16%

21.26M

-47.52%

-4.67M

-92.83%

344.10M

-2.03%

219.44M

+10.57%

40.51M

+16.2%

Minority Interest

2.19M

-49.05%

4.31M

+15.16%

4.31M

-11.64%

4.31M

-11.64%

4.31M

-11.64%

3.74M

-23.29%

4.87M

Income Available to Common Shares

15.40M

-325.62%

413.21M

+4.62%

192.56M

-5.52%

-4.64M

-127.54%

-6.83M

+29582.61%

394.97M

-0.82%

203.81M

+91.07%

16.86M

-611.43%

-23.00K

-99.9%

398.21M

+22.03%

106.66M

-35.09%

-3.30M

-119.44%

-23.99M

-186.98%

326.33M

-3.96%

164.31M

-23.82%

16.96M

-52.43%

27.58M

-242.25%

339.80M

-1.9%

215.70M

+11.42%

35.64M

+18.83%

EPS - Basic

0.13

-316.67%

3.45

-0.58%

1.61

-10.06%

-0.04

-126.67%

-0.06

3.47

-1.14%

1.79

+90.43%

0.15

-600%

0.00

-100%

3.51

+21.87%

0.94

-35.17%

-0.03

-120%

-0.21

-187.5%

2.88

-4.32%

1.45

-24.08%

0.15

-53.12%

0.24

-241.18%

3.01

-1.95%

1.91

+11.05%

0.32

+18.52%

EPS - Diluted

0.13

-316.67%

3.39

+0.59%

1.58

-10.23%

-0.04

-126.67%

-0.06

3.37

-3.71%

1.76

+87.23%

0.15

-600%

0.00

-100%

3.50

+21.53%

0.94

-35.17%

-0.03

-120%

-0.21

-187.5%

2.88

-4%

1.45

-24.08%

0.15

-53.12%

0.24

-241.18%

3.00

-2.28%

1.91

+11.7%

0.32

+18.52%

EBIT

121.01M

+43.14%

581.85M

+6.37%

307.55M

-1.97%

57.22M

-14.33%

84.54M

+13.66%

546.99M

+5.95%

313.75M

+71.18%

66.79M

+31.7%

74.38M

+102.39%

516.26M

+23.63%

183.28M

-17.85%

50.72M

-6.93%

36.75M

-26.52%

417.57M

-2.75%

223.09M

-19.86%

54.49M

-26.75%

50.02M

+62.14%

429.37M

-5.63%

278.39M

+8.33%

74.39M

+5.52%

EBITDA

358.98M

+9.07%

821.26M

+3.56%

549.13M

-0.68%

307.87M

+5%

329.13M

+12.6%

793.03M

+7.77%

552.88M

+41.34%

293.20M

+12.99%

292.29M

+20.98%

735.84M

+17.66%

391.16M

-7.87%

259.49M

+0.53%

241.61M

+2.02%

625.40M

+2.33%

424.58M

-6.17%

258.13M

+2.92%

236.82M

+17.61%

611.18M

-2.61%

452.51M

+5.98%

250.80M

+2.93%

Depreciation Depletion & Amortization

237.97M

-2.71%

239.42M

-2.69%

241.57M

+1.02%

250.65M

+10.71%

244.60M

+12.25%

246.04M

+12.05%

239.13M

+15.03%

226.41M

+8.45%

217.91M

+6.37%

219.57M

+5.65%

207.88M

+3.17%

208.77M

+2.52%

204.86M

+9.67%

207.83M

+14.32%

201.49M

+15.71%

203.64M

+15.44%

186.80M

+9.55%

181.81M

+5.35%

174.13M

+2.42%

176.41M

+1.87%

PNW Financials

PNW Financials

Summary

Key Indicators

Income Statement

Balance Sheet

Cash Flow