MSS Valuation

Maison Solutions Inc

Add to Watchlist

Advanced Chart

0.955

+0.011(1.165%)1D

Overview
Forecast
Valuation
Earnings

MSS Relative Valuation

MSS's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, MSS is overvalued; if below, it's undervalued.

Historical Valuation

Maison Solutions Inc (MSS) is now in the Fair zone, suggesting that its current forward PS ratio of 0.00 is considered Fairly compared with the five-year average of 0.00. The fair price of Maison Solutions Inc (MSS) is between to according to relative valuation methord.

Relative Value

Fair Zone

Current Price：0.95

Fair

0.00

Trailing

Forward

34.77

EV/EBITDA

Maison Solutions Inc. (MSS) has a current EV/EBITDA of 34.77. The 5-year average EV/EBITDA is 2.36. The thresholds are as follows: Strongly Undervalued below -15.15, Undervalued between -15.15 and -6.40, Fairly Valued between 11.12 and -6.40, Overvalued between 11.12 and 19.87, and Strongly Overvalued above 19.87. The current Forward EV/EBITDA of 34.77 falls within the Strongly Overvalued range.

57.95

EV/EBIT

Maison Solutions Inc. (MSS) has a current EV/EBIT of 57.95. The 5-year average EV/EBIT is 3.93. The thresholds are as follows: Strongly Undervalued below -25.26, Undervalued between -25.26 and -10.66, Fairly Valued between 18.53 and -10.66, Overvalued between 18.53 and 33.12, and Strongly Overvalued above 33.12. The current Forward EV/EBIT of 57.95 falls within the Strongly Overvalued range.

0.15

Maison Solutions Inc. (MSS) has a current PS of 0.15. The 5-year average PS is 0.01. The thresholds are as follows: Strongly Undervalued below -0.06, Undervalued between -0.06 and -0.03, Fairly Valued between 0.05 and -0.03, Overvalued between 0.05 and 0.08, and Strongly Overvalued above 0.08. The current Forward PS of 0.15 falls within the Strongly Overvalued range.

12.39

P/OCF

Maison Solutions Inc. (MSS) has a current P/OCF of 12.39. The 5-year average P/OCF is 0.82. The thresholds are as follows: Strongly Undervalued below -5.30, Undervalued between -5.30 and -2.24, Fairly Valued between 3.88 and -2.24, Overvalued between 3.88 and 6.94, and Strongly Overvalued above 6.94. The current Forward P/OCF of 12.39 falls within the Strongly Overvalued range.

0.00

P/FCF

Maison Solutions Inc. (MSS) has a current P/FCF of 0.00. The 5-year average P/FCF is 0.00. The thresholds are as follows: Strongly Undervalued below 0.00, Undervalued between 0.00 and 0.00, Fairly Valued between 0.00 and 0.00, Overvalued between 0.00 and 0.00, and Strongly Overvalued above 0.00. The current Forward P/FCF of 0.00 falls within the Strongly Undervalued range.

Maison Solutions Inc (MSS) has a current Price-to-Book (P/B) ratio of 1.61. Compared to its 3-year average P/B ratio of 13.09 , the current P/B ratio is approximately -87.69% higher. Relative to its 5-year average P/B ratio of 13.09, the current P/B ratio is about -87.69% higher. Maison Solutions Inc (MSS) has a Forward Free Cash Flow (FCF) yield of approximately 0.00%. Compared to its 3-year average FCF yield of 2.92%, the current FCF yield is approximately -100.00% lower. Relative to its 5-year average FCF yield of 2.92% , the current FCF yield is about -100.00% lower.

1.61

P/B

Median3y

13.09

Median5y

13.09

24.65

FCF Yield

Median3y

2.92

Median5y

2.92

Competitors Valuation Multiple

The average P/S ratio for MSS's competitors is , providing a benchmark for relative valuation. Maison Solutions Inc Corp (MSS) exhibits a P/S ratio of , which is NaN% above the industry average. Given its robust revenue growth of -8.38%, this premium appears unsustainable.

P/S

P/E

EV/EBITDA

EV/EBIT

P/S

Revenue Growth

Market Cap

Village Super Market Inc

Natural Grocers by Vitamin Cottage Inc

Performance Decomposition

Market capitalization of MSS decreased by 26.54% over the past 1 year. The primary factor behind the change was an increase in P/E Change from 4.44 to 14.25.

The secondary factor is the Revenue Growth, contributed -8.38%to the performance.

Overall, the performance of MSS in the past 1 year is driven by P/E Change. Which is more unsustainable.

-8.38%

29.65M → 27.17M

Revenue Growth

-238.94%

2.08 → -2.89

Margin Expansion

220.78%

4.44 → 14.25

P/E Change

-26.54%