Loading...
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
MSAI
MSAI Financials
-
Add to Watchlist
Trade MSAI
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Forecast
Technical
Valuation
Financials
Earnings
Should I Buy
News
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
Total Assets
12.00M
-37.16%
15.00M
-10.85%
16.00M
+16.32%
15.00M
-5.46%
19.00M
+1.77%
16.00M
-9.24%
14.00M
-88.23%
16.00M
-86.26%
19.00M
-84.36%
18.00M
-84.73%
120.00M
+1.23%
119.00M
+0.33%
119.00M
+37886.13%
118.00M
--
118.00M
--
119.00M
--
312.00K
--
Total Current Assets
7.00M
-52.43%
9.00M
+4.24%
11.00M
+23.05%
11.00M
-15.96%
14.00M
+4.77%
9.00M
-32.14%
9.00M
+21037.66%
13.00M
+3148.06%
14.00M
+2298.36%
13.00M
+1460.31%
43.00K
-96.12%
385.00K
-70.73%
570.00K
+2179.55%
850.00K
--
1.00M
--
1.00M
--
25.00K
--
Cash & Short Term Investments
1.00M
-87.68%
3.00M
+1264.1%
5.00M
+866.8%
4.00M
+277.32%
9.00M
+1582.85%
234.00K
-79.79%
491.00K
+3411.91%
1.00M
+419.65%
513.00K
+47.55%
1.00M
+116.7%
14.00K
-97.94%
222.00K
-76.13%
348.00K
+1291.18%
534.00K
--
680.00K
--
931.00K
--
25.00K
--
Loans & Receivables - Net
1.00M
-25.71%
1.00M
+2.75%
1.00M
+48.83%
2.00M
-38.72%
1.00M
+174.01%
1.00M
+47.32%
770.00K
--
3.00M
--
504.00K
--
765.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventories - Total
4.00M
+0.61%
4.00M
-31.08%
5.00M
-17.69%
4.00M
-39.68%
4.00M
-35.01%
6.00M
-4.01%
6.00M
--
7.00M
--
7.00M
--
7.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Prepaid Expenses
259.00K
+581.58%
519.00K
+44.57%
566.00K
-4.39%
274.00K
-59.88%
38.00K
-55.29%
359.00K
+206.84%
592.00K
+1938.78%
683.00K
+319.07%
85.00K
-61.71%
117.00K
-62.88%
29.00K
-93.2%
163.00K
-57.64%
222.00K
--
315.00K
--
427.00K
--
385.00K
--
--
--
Other Current Assets
174.00K
+5700%
150.00K
-84.26%
150.00K
-91.05%
150.00K
-87.59%
3.00K
-99.95%
953.00K
-79.41%
2.00M
--
1.00M
--
6.00M
--
5.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Non-Current Assets
5.00M
+10.6%
5.00M
-29.16%
5.00M
+4.12%
5.00M
+28.58%
5.00M
-6.61%
7.00M
+53.69%
5.00M
-95.81%
4.00M
-96.75%
5.00M
-95.85%
5.00M
-95.9%
120.00M
+2.15%
119.00M
+1.12%
118.00M
+40991.21%
118.00M
--
117.00M
--
117.00M
--
287.00K
--
Investment in Associate, JV & Subsidiary
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
--
-100%
120.00M
+2.16%
119.00M
+1.22%
118.00M
--
118.00M
--
117.00M
--
117.00M
--
--
--
Property Plant & Equipment - Net
4.00M
+18.17%
5.00M
+23.39%
4.00M
+25.25%
4.00M
+27.51%
4.00M
+12.21%
4.00M
+19.93%
3.00M
--
3.00M
--
3.00M
--
3.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-Current Assets
763.00K
-18.74%
715.00K
-80.87%
877.00K
-43.31%
865.00K
+33.9%
939.00K
-43.4%
4.00M
+112.57%
2.00M
--
646.00K
--
2.00M
--
2.00M
--
--
-100%
0.00
-100%
0.00
-100%
0.00
--
19.00K
--
111.00K
--
287.00K
--
Total Liabilities
4.00M
+9.55%
5.00M
-67.17%
4.00M
-72.55%
3.00M
-80.83%
3.00M
-75.61%
15.00M
+32.98%
13.00M
+1399.46%
17.00M
+2907.94%
13.00M
+5207.81%
11.00M
+6244.29%
850.00K
+575.73%
553.00K
+176.22%
253.00K
-11.98%
176.00K
--
126.00K
--
200.00K
--
288.00K
--
Total Current Liabilities
3.00M
+9.89%
5.00M
-67.63%
3.00M
-69.02%
3.00M
-71.95%
3.00M
-76.74%
15.00M
+33.24%
11.00M
+1164.29%
11.00M
+1844.49%
13.00M
+5119.38%
11.00M
+6109.72%
850.00K
+575.73%
553.00K
+176.22%
253.00K
-11.98%
176.00K
--
126.00K
--
200.00K
--
288.00K
--
Accounts Payable & Accruals
2.00M
-13.31%
2.00M
-77.09%
3.00M
-54.75%
2.00M
-68.54%
2.00M
-77.85%
10.00M
+56.48%
6.00M
+1745.69%
6.00M
+2453.3%
8.00M
+4609.34%
6.00M
+4284.57%
351.00K
+231.81%
239.00K
+36.07%
171.00K
+749.69%
147.00K
--
106.00K
--
176.00K
--
20.00K
--
Short-Term Debt & Current Portion of Long-Term Debt
--
--
--
-100%
--
-100%
172.00K
-87.69%
--
-100%
642.00K
-81.07%
612.00K
+1630.97%
1.00M
+6441.49%
4.00M
+19220.1%
3.00M
+20417.78%
35.00K
+75.39%
21.00K
-13.23%
21.00K
-92.02%
17.00K
--
20.00K
--
25.00K
--
268.00K
--
Income Taxes Payable
2.00K
-98.83%
0.00
-100%
0.00
-100%
59.00K
-94.05%
171.00K
-67.74%
3.00M
+383.56%
3.00M
+450.42%
991.00K
+238.43%
530.00K
+764.49%
517.00K
+4154.09%
464.00K
--
293.00K
--
61.00K
--
12.00K
--
--
--
--
--
--
--
Operating Lease Liabilities - Short-Term
28.00K
-80.69%
60.00K
+5.26%
99.00K
+1.02%
138.00K
0%
145.00K
+437.04%
57.00K
+7.55%
98.00K
--
138.00K
--
27.00K
--
53.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
2.00M
+84.47%
2.00M
+86.08%
303.00K
-70.09%
728.00K
-65.79%
979.00K
+95.02%
1.00M
+146.47%
1.00M
--
2.00M
--
502.00K
--
510.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Non-Current Liabilities
213.00K
+4.41%
162.00K
-43.55%
169.00K
-91.55%
173.00K
-97.06%
204.00K
-8.93%
287.00K
+21.1%
2.00M
--
6.00M
--
224.00K
--
237.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt - Long-Term
--
--
--
--
--
-100%
0.00
-100%
--
--
0.00
--
2.00M
--
6.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-Current Liabilities
140.00K
+33.33%
73.00K
-69.33%
83.00K
-67.83%
93.00K
-45.29%
105.00K
-19.85%
238.00K
+68.79%
258.00K
--
170.00K
--
131.00K
--
141.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Shareholders' Equity
8.00M
-46.97%
10.00M
+528.29%
13.00M
+849.01%
12.00M
-4685.07%
16.00M
+205.06%
2.00M
-77.53%
1.00M
-98.86%
-268.00K
-100.23%
5.00M
-95.68%
7.00M
-94.16%
119.00M
+0.62%
119.00M
+0.03%
118.00M
+482064.33%
118.00M
--
118.00M
--
119.00M
--
25.00K
--
Shareholders' Equity
8.00M
-46.97%
10.00M
+528.29%
13.00M
+849.01%
12.00M
-4685.07%
16.00M
+205.06%
2.00M
-77.53%
1.00M
-98.86%
-268.00K
-100.23%
5.00M
-95.68%
7.00M
-94.16%
119.00M
+0.62%
119.00M
+0.03%
118.00M
+482064.33%
118.00M
--
118.00M
--
119.00M
--
25.00K
--
Preferred Shareholders Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
Common Equity Attributable to Parent Shareholders
8.00M
-46.97%
10.00M
+528.29%
13.00M
+849.01%
12.00M
-4685.07%
16.00M
+205.06%
2.00M
-77.53%
1.00M
-98.86%
-268.00K
-100.23%
5.00M
-95.68%
7.00M
-94.16%
119.00M
+0.62%
119.00M
+0.03%
118.00M
+482064.33%
118.00M
--
118.00M
--
119.00M
--
25.00K
--
Total Liabilities & Equity
12.00M
-37.16%
15.00M
-10.85%
16.00M
+16.32%
15.00M
-5.46%
19.00M
+1.77%
16.00M
-9.24%
14.00M
-88.23%
16.00M
-86.26%
19.00M
-84.36%
18.00M
-84.73%
120.00M
+1.23%
119.00M
+0.33%
119.00M
+37886.13%
118.00M
--
118.00M
--
119.00M
--
312.00K
--
Net Debt
-1.00M
-87.68%
-3.00M
-882.35%
-5.00M
-361.4%
-4.00M
-170.51%
-9.00M
-338.94%
408.00K
-81.74%
2.00M
+8395.91%
6.00M
-3055.05%
4.00M
-1207.21%
2.00M
-531.39%
21.00K
-103.24%
-201.00K
-77.84%
-326.00K
-234.43%
-518.00K
--
-660.00K
--
-907.00K
--
243.00K
--
Working Capital
3.00M
-69.48%
5.00M
-183.61%
8.00M
-573.66%
7.00M
+327.05%
11.00M
+2448.75%
-6.00M
-340.3%
-2.00M
+105.47%
2.00M
-1145.5%
441.00K
+39.4%
2.00M
+244.49%
-807.00K
-182.27%
-168.00K
-115.05%
316.00K
-220.37%
673.00K
--
981.00K
--
1.00M
--
-263.00K
--
