MRM Valuation

Medirom Healthcare Technologies Inc

Add to Watchlist

Advanced Chart

1.800

-0.11(-5.759%)1D

Overview
Forecast
Valuation
Earnings

MRM Relative Valuation

MRM's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, MRM is overvalued; if below, it's undervalued.

Historical Valuation

Medirom Healthcare Technologies Inc (MRM) is now in the Fair zone, suggesting that its current forward PS ratio of 0.25 is considered Fairly compared with the five-year average of 0.00. The fair price of Medirom Healthcare Technologies Inc (MRM) is between to according to relative valuation methord.

Relative Value

Fair Zone

Current Price：1.80

Fair

0.00

Trailing

Forward

12.59

EV/EBITDA

Medirom Healthcare Technologies Inc. (MRM) has a current EV/EBITDA of 12.59. The 5-year average EV/EBITDA is 1.35. The thresholds are as follows: Strongly Undervalued below -5.73, Undervalued between -5.73 and -2.19, Fairly Valued between 4.90 and -2.19, Overvalued between 4.90 and 8.44, and Strongly Overvalued above 8.44. The current Forward EV/EBITDA of 12.59 falls within the Strongly Overvalued range.

18.26

EV/EBIT

Medirom Healthcare Technologies Inc. (MRM) has a current EV/EBIT of 18.26. The 5-year average EV/EBIT is 2.23. The thresholds are as follows: Strongly Undervalued below -9.43, Undervalued between -9.43 and -3.60, Fairly Valued between 8.06 and -3.60, Overvalued between 8.06 and 13.89, and Strongly Overvalued above 13.89. The current Forward EV/EBIT of 18.26 falls within the Strongly Overvalued range.

0.25

Medirom Healthcare Technologies Inc. (MRM) has a current PS of 0.25. The 5-year average PS is 0.02. The thresholds are as follows: Strongly Undervalued below -0.09, Undervalued between -0.09 and -0.03, Fairly Valued between 0.07 and -0.03, Overvalued between 0.07 and 0.13, and Strongly Overvalued above 0.13. The current Forward PS of 0.25 falls within the Strongly Overvalued range.

0.00

P/OCF

Medirom Healthcare Technologies Inc. (MRM) has a current P/OCF of 0.00. The 5-year average P/OCF is 0.00. The thresholds are as follows: Strongly Undervalued below 0.00, Undervalued between 0.00 and 0.00, Fairly Valued between 0.00 and 0.00, Overvalued between 0.00 and 0.00, and Strongly Overvalued above 0.00. The current Forward P/OCF of 0.00 falls within the Strongly Undervalued range.

0.00

P/FCF

Medirom Healthcare Technologies Inc. (MRM) has a current P/FCF of 0.00. The 5-year average P/FCF is 0.00. The thresholds are as follows: Strongly Undervalued below 0.00, Undervalued between 0.00 and 0.00, Fairly Valued between 0.00 and 0.00, Overvalued between 0.00 and 0.00, and Strongly Overvalued above 0.00. The current Forward P/FCF of 0.00 falls within the Strongly Undervalued range.

Medirom Healthcare Technologies Inc (MRM) has a current Price-to-Book (P/B) ratio of 2.38. Compared to its 3-year average P/B ratio of -6.48 , the current P/B ratio is approximately -136.68% higher. Relative to its 5-year average P/B ratio of -3.97, the current P/B ratio is about -159.92% higher. Medirom Healthcare Technologies Inc (MRM) has a Forward Free Cash Flow (FCF) yield of approximately -61.35%. Compared to its 3-year average FCF yield of -43.39%, the current FCF yield is approximately 41.40% lower. Relative to its 5-year average FCF yield of -31.93% , the current FCF yield is about 92.14% lower.

2.24

P/B

Median3y

-6.48

Median5y

-3.97

-63.28

FCF Yield

Median3y

-43.39

Median5y

-31.93

Competitors Valuation Multiple

The average P/S ratio for MRM's competitors is 0.45, providing a benchmark for relative valuation. Medirom Healthcare Technologies Inc Corp (MRM) exhibits a P/S ratio of 0.25, which is -44.91% above the industry average. Given its robust revenue growth of %, this premium appears unsustainable.

P/S

P/E

EV/EBITDA

EV/EBIT

P/S

Revenue Growth

Market Cap

MRM.O

Medirom Healthcare Technologies Inc

Mixed Martial Arts Group Ltd

2.26

11.67M

AMBO.A

Ambow Education Holding Ltd

Visionary Holdings Inc

E-Home Household Service Holdings Ltd

Loss

22.60M

Performance Decomposition

Market capitalization of MRM increased by 0.00% over the past 1 year. The primary factor behind the change was an decrease in Unknown from 0.00 to 0.00.

The secondary factor is the Unknown, contributed 0.00%to the performance.

Overall, the performance of MRM in the past 1 year is driven by Unknown.