MIGI Balance Sheet - Assets & Equity

YoY

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Total Assets

57.44M

-6.51%

52.02M

-14.4%

52.74M

-19.63%

57.86M

-14.54%

61.44M

-27.52%

60.77M

-30.82%

65.63M

-37.36%

67.71M

-41.99%

84.77M

-36.42%

87.84M

-51.36%

104.77M

-45.39%

116.73M

-29.67%

133.33M

-8.24%

180.60M

+53.34%

191.84M

+452.28%

165.97M

+391.53%

145.29M

+4456.11%

117.78M

+1664.53%

34.74M

+151.42%

33.77M

Total Current Assets

27.49M

+5.72%

21.15M

-8.44%

18.99M

-18.59%

20.20M

-15.33%

26.01M

+29.14%

23.10M

+69.17%

23.33M

+49.59%

23.86M

+42.49%

20.14M

-0.99%

13.65M

-63.43%

15.60M

+29.51%

16.74M

+30.61%

20.34M

+77.68%

37.34M

-28.31%

12.04M

+169.08%

12.82M

+142.98%

11.45M

+262.25%

52.09M

+681.52%

4.47M

-67.57%

5.28M

Cash & Short Term Investments

13.27M

+117.92%

2.28M

-60.46%

3.24M

-52.23%

5.47M

-14.18%

6.09M

+36.05%

5.76M

+284.7%

6.78M

+20.95%

6.37M

+359.38%

4.48M

+373.05%

1.50M

+26.57%

5.61M

+124.85%

1.39M

-76.1%

946.26K

-82.69%

1.18M

-96.35%

2.49M

-31%

5.80M

+71.47%

5.47M

+77.45%

32.38M

+1055.31%

3.61M

-63.35%

3.38M

Loans & Receivables - Net

9.64M

-36.43%

13.76M

+7.16%

11.92M

+6.52%

10.89M

-17.74%

15.17M

+25.3%

12.84M

+20.97%

11.19M

+74.79%

13.24M

+66.58%

12.11M

+15.75%

10.61M

-9.98%

6.40M

+52.03%

7.95M

+57.61%

10.46M

+86.53%

11.79M

-37.98%

4.21M

+789.65%

5.04M

+296.59%

5.61M

19.00M

473.44K

1.27M

Prepaid Expenses

3.68M

-22.57%

3.94M

-12.43%

3.83M

-28.47%

3.84M

-9.56%

4.75M

+33.51%

4.50M

+191.18%

5.35M

+49.36%

4.24M

+119.68%

3.56M

+1.95%

1.55M

-39.08%

3.58M

-32.26%

1.93M

-1.98%

3.49M

+950.38%

2.54M

+306.39%

5.29M

+1275.67%

1.97M

+4776.4%

332.15K

624.90K

384.69K

40.40K

Assets Held for Sale - Short-Term

-100%

0.00

-100%

0.00

-100%

0.00

5.45M

21.65M

Other Current Assets

1.17M

-100%

28.68K

0.00

-100%

183.90K

+144.32%

43.97K

+1550.41%

0.00

-100%

40.80K

-48.35%

75.27K

-98.05%

2.66K

-99.93%

578.09K

Total Non-Current Assets

-100%

30.87M

-18.05%

33.75M

-20.21%

37.66M

-14.11%

35.43M

-45.17%

37.67M

-49.22%

42.30M

-52.57%

43.85M

-56.14%

64.63M

-42.8%

74.18M

-48.22%

89.17M

-50.4%

99.99M

-34.71%

112.99M

-15.58%

143.26M

+118.08%

179.80M

+494.16%

153.15M

+437.55%

133.85M

+461442.64%

65.69M

+656835.52%

30.26M

+177909.14%

28.49M

Investments - Long-Term

0.00

-100%

0.00

-100%

0.00

-100%

0.00

-100%

5.33M

+1530.76%

1.71M

+1786.01%

1.64M

+677.22%

336.90K

-76.6%

326.80K

90.46K

210.75K

1.44M

Investment in Associate, JV & Subsidiary

-100%

0.00

-100%

0.00

-100%

0.00

-100%

102.16K

-94.93%

106.81K

100.90K

1.99M

2.02M

Property Plant & Equipment - Net

25.82M

-19.45%

26.79M

-21.21%

28.46M

-24.83%

30.21M

-19.62%

32.05M

-46.62%

34.01M

-50.72%

37.86M

-53.59%

37.59M

-56.86%

60.05M

-36.01%

69.00M

-40.56%

81.58M

-47.8%

87.13M

-41.52%

93.84M

-29.06%

116.09M

+81.53%

156.30M

+445.87%

148.98M

+475.7%

132.27M

+456018.37%

63.95M

+639426.8%

28.63M

+168326.06%

25.88M

Other Non-Current Assets

651.76K

+31.83%

466.82K

-3.13%

479.32K

+3.27%

504.40K

+21.35%

494.40K

+19.13%

481.90K

+13.64%

464.14K

+9.45%

415.65K

+85.51%

415.00K

-83.56%

424.06K

-89.6%

424.06K

-89.79%

224.06K

-94.16%

2.52M

+102.54%

4.08M

+147.05%

4.15M

+192.81%

3.84M

+226.91%

1.25M

1.65M

1.42M

1.17M

Intangible Assets - Net

0.00

Total Liabilities

60.56M

-6.37%

61.42M

-1.45%

61.08M

-0.23%

59.31M

+8.43%

64.68M

+18.94%

62.32M

+30.43%

61.22M

+23.83%

54.70M

+9.4%

54.38M

-4.87%

47.78M

-45.6%

49.44M

-45.51%

50.00M

-19.41%

57.16M

+86.11%

87.84M

+1162.55%

90.72M

+1612.84%

62.04M

+1667.02%

30.71M

+318.62%

6.96M

-47.07%

5.30M

-69.36%

3.51M

Total Current Liabilities

58.84M

-5.01%

59.90M

+1.19%

59.26M

+2.48%

56.94M

+4.98%

61.95M

+16.19%

59.19M

+26.93%

57.82M

+20.74%

54.24M

+11.73%

53.31M

+50.13%

46.63M

-24.82%

47.89M

-29.57%

48.55M

+54.27%

35.51M

+76.92%

62.03M

+793.42%

68.00M

+1187.25%

31.47M

+799.93%

20.07M

+989.14%

6.94M

+9.74%

5.28M

-56.8%

3.50M

Accounts Payable & Accruals

32.08M

-18.58%

34.14M

-5.87%

34.48M

-4.35%

33.52M

-1.97%

39.40M

+21.18%

36.27M

+34.07%

36.05M

+42.26%

34.20M

+41.44%

32.51M

+207.54%

27.05M

-1.72%

25.34M

-46.14%

24.18M

+72.76%

10.57M

+36.47%

27.53M

+778.16%

47.05M

+1005.37%

13.99M

+542.92%

7.75M

+493.18%

3.13M

+180.15%

4.26M

+600.02%

2.18M

Short-Term Debt & Current Portion of Long-Term Debt

25.36M

+19.19%

24.45M

+12.62%

23.50M

+14.85%

22.13M

+15.52%

21.28M

+9.76%

21.71M

+21.86%

20.46M

-2.13%

19.16M

-16.61%

19.39M

-18%

17.82M

-43.3%

20.91M

+7.19%

22.98M

+43.01%

23.64M

+112.92%

31.42M

+6598.65%

19.50M

+1866.97%

16.07M

+1154.76%

11.10M

+4090%

469.08K

+89.91%

991.52K

1.28M

Operating Lease Liabilities - Short-Term

1.40M

+10.37%

1.30M

+7.69%

1.28M

-2.81%

1.29M

+45.09%

1.27M

-10.26%

1.21M

-31.45%

1.32M

-20.04%

888.64K

-36.42%

1.42M

+8.94%

1.76M

-16.5%

1.65M

+13.63%

1.40M

-0.88%

1.30M

+6.35%

2.11M

-36.78%

1.45M

+4049.96%

1.41M

+3437.95%

1.22M

+5456.28%

3.34M

+83375.47%

34.98K

+249.8%

39.86K

Other Current Liabilities

0.00

-100%

Total Non-Current Liabilities

-100%

1.52M

-51.38%

1.82M

-46.33%

2.37M

+423.55%

2.73M

+156.19%

3.13M

+172.08%

3.40M

+119.79%

451.68K

-68.77%

1.07M

-95.07%

1.15M

-95.54%

1.55M

-93.2%

1.45M

-95.27%

21.65M

+103.46%

25.81M

+183470.26%

22.72M

+162202.06%

30.57M

+218257.61%

10.64M

+93.68%

14.06K

-99.79%

14.00K

-99.72%

14.00K

Trade Accounts Payable - Long-Term

0.00

-100%

0.00

15.33M

Debt - Long-Term

-100%

1.90K

-99.37%

4.71K

-98.8%

112.86K

+171.88%

207.96K

+314.55%

302.10K

+414.99%

393.16K

+486.81%

41.51K

-44.79%

50.16K

-98.91%

58.66K

-99.36%

67.00K

-99.66%

75.19K

-99.72%

4.59M

-40.18%

9.20M

+65330.89%

19.50M

+139212.45%

27.05M

+193110.3%

7.68M

14.06K

14.00K

Other Non-Current Liabilities

0.00

-100%

Total Shareholders' Equity

-3.12M

-3.74%

-9.40M

+504.21%

-8.34M

-289.36%

-1.44M

-111.1%

-3.24M

-110.66%

-1.56M

-103.89%

4.40M

-92.04%

13.01M

-80.5%

30.39M

-60.11%

40.05M

-56.82%

55.33M

-45.28%

66.73M

-35.79%

76.17M

-33.53%

92.77M

-16.3%

101.12M

+243.48%

103.93M

+243.51%

114.58M

-2862.31%

110.83M

-1813.17%

29.44M

-948.17%

30.25M

Shareholders' Equity

-3.12M

-3.74%

-9.40M

+504.21%

-8.34M

-289.36%

-1.44M

-111.1%

-3.24M

-111.08%

-1.56M

-103.73%

4.40M

-92.24%

13.01M

-80.83%

29.24M

-62.06%

41.73M

-55.26%

56.77M

-43.94%

67.88M

-34.94%

77.07M

-32.83%

93.27M

-16.2%

101.26M

+242.88%

104.33M

+245.01%

114.75M

-2866.28%

111.31M

-1820.63%

29.53M

-950.85%

30.24M

Preferred Shareholders Equity

-100%

0.00

178.00

Common Equity Attributable to Parent Shareholders

-3.12M

-3.74%

-9.40M

+504.21%

-8.34M

-289.36%

-1.44M

-111.1%

-3.24M

-111.08%

-1.56M

-103.73%

4.40M

-92.24%

13.01M

-80.83%

29.24M

-62.06%

41.73M

-55.26%

56.77M

-43.94%

67.88M

-34.94%

77.07M

-32.83%

93.27M

-16.2%

101.26M

+242.88%

104.33M

+245.01%

114.75M

-2866.28%

111.31M

-1820.63%

29.53M

-950.84%

30.24M

Minority Interest

0.00

-100%

0.00

-100%

0.00

-100%

0.00

-100%

1.15M

-226.57%

-1.68M

+229.46%

-1.44M

+925.75%

-1.14M

+186.63%

-905.90K

+450.28%

-508.68K

+5.48%

-140.23K

+51%

-399.05K

-2583.32%

-164.63K

-482.26K

-92.87K

16.07K

Total Liabilities & Equity

57.44M

-6.51%

52.02M

-14.4%

52.74M

-19.63%

57.86M

-14.54%

61.44M

-27.52%

60.77M

-30.82%

65.63M

-37.36%

67.71M

-41.99%

84.77M

-36.42%

87.84M

-51.36%

104.77M

-45.39%

116.73M

-29.67%

133.33M

-8.24%

180.60M

+53.34%

191.84M

+452.28%

165.97M

+391.53%

145.29M

+4456.11%

117.78M

+1664.53%

34.74M

+151.42%

33.77M

Net Debt

12.09M

-21.48%

22.18M

+36.43%

20.26M

+44%

16.78M

+30.78%

15.40M

+2.92%

16.26M

-0.75%

14.07M

-8.42%

12.83M

-40.79%

14.96M

-45.18%

16.38M

-58.47%

15.37M

-57.92%

21.66M

-41.94%

27.29M

+104.95%

39.44M

-223.63%

36.51M

-1499.54%

37.31M

-1884.39%

13.31M

-572.81%

-31.90M

+1148.05%

-2.61M

-73.55%

-2.09M

Working Capital

-31.35M

-12.78%

-38.75M

+7.36%

-40.27M

+16.73%

-36.74M

+20.92%

-35.94M

+8.33%

-36.09M

+9.44%

-34.49M

+6.81%

-30.39M

-4.47%

-33.18M

+118.64%

-32.98M

+33.57%

-32.30M

-42.28%

-31.81M

+70.53%

-15.17M

+75.91%

-24.69M

-154.69%

-55.96M

+6830.57%

-18.65M

-1148.7%

-8.63M

-754.96%

45.15M

+13256.7%

-807.42K

-151.4%

1.78M

MIGI Financials

MIGI Financials

Summary

Key Indicators

Income Statement

Balance Sheet

Cash Flow