MANU Valuation

Manchester United PLC

Add to Watchlist

Advanced Chart

17.250

-0.18(-1.033%)1D

Overview
Forecast
Valuation
Earnings

MANU Relative Valuation

MANU's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, MANU is overvalued; if below, it's undervalued.

Historical Valuation

Manchester United PLC (MANU) is now in the Fair zone, suggesting that its current forward PS ratio of 3.19 is considered Fairly compared with the five-year average of -68.38. The fair price of Manchester United PLC (MANU) is between 14.25 to 19.72 according to relative valuation methord.

Relative Value

Fair Zone

14.25-19.72

Current Price：17.25

Fair

216.18

Trailing

Forward

13.72

EV/EBITDA

Manchester United PLC. (MANU) has a current EV/EBITDA of 13.72. The 5-year average EV/EBITDA is 20.39. The thresholds are as follows: Strongly Undervalued below 9.48, Undervalued between 9.48 and 14.94, Fairly Valued between 25.85 and 14.94, Overvalued between 25.85 and 31.30, and Strongly Overvalued above 31.30. The current Forward EV/EBITDA of 13.72 falls within the Undervalued range.

109.22

EV/EBIT

Manchester United PLC. (MANU) has a current EV/EBIT of 109.22. The 5-year average EV/EBIT is -55.75. The thresholds are as follows: Strongly Undervalued below -335.81, Undervalued between -335.81 and -195.78, Fairly Valued between 84.28 and -195.78, Overvalued between 84.28 and 224.31, and Strongly Overvalued above 224.31. The current Forward EV/EBIT of 109.22 falls within the Overvalued range.

3.19

Manchester United PLC. (MANU) has a current PS of 3.19. The 5-year average PS is 3.43. The thresholds are as follows: Strongly Undervalued below 2.17, Undervalued between 2.17 and 2.80, Fairly Valued between 4.06 and 2.80, Overvalued between 4.06 and 4.69, and Strongly Overvalued above 4.69. The current Forward PS of 3.19 falls within the Historic Trend Line -Fairly Valued range.

8.28

P/OCF

Manchester United PLC. (MANU) has a current P/OCF of 8.28. The 5-year average P/OCF is 10.82. The thresholds are as follows: Strongly Undervalued below 3.84, Undervalued between 3.84 and 7.33, Fairly Valued between 14.31 and 7.33, Overvalued between 14.31 and 17.80, and Strongly Overvalued above 17.80. The current Forward P/OCF of 8.28 falls within the Historic Trend Line -Fairly Valued range.

43.67

P/FCF

Manchester United PLC. (MANU) has a current P/FCF of 43.67. The 5-year average P/FCF is 8.00. The thresholds are as follows: Strongly Undervalued below -246.56, Undervalued between -246.56 and -119.28, Fairly Valued between 135.27 and -119.28, Overvalued between 135.27 and 262.55, and Strongly Overvalued above 262.55. The current Forward P/FCF of 43.67 falls within the Historic Trend Line -Fairly Valued range.

Manchester United PLC (MANU) has a current Price-to-Book (P/B) ratio of 11.32. Compared to its 3-year average P/B ratio of 19.96 , the current P/B ratio is approximately -43.27% higher. Relative to its 5-year average P/B ratio of 14.56, the current P/B ratio is about -22.21% higher. Manchester United PLC (MANU) has a Forward Free Cash Flow (FCF) yield of approximately 2.78%. Compared to its 3-year average FCF yield of 2.55%, the current FCF yield is approximately 9.17% lower. Relative to its 5-year average FCF yield of 3.13% , the current FCF yield is about -11.09% lower.

11.32

P/B

Median3y

19.96

Median5y

14.56

2.78

FCF Yield

Median3y

2.55

Median5y

3.13

Competitors Valuation Multiple

The average P/S ratio for MANU's competitors is 1.74, providing a benchmark for relative valuation. Manchester United PLC Corp (MANU) exhibits a P/S ratio of 3.19, which is 83.60% above the industry average. Given its robust revenue growth of 17.46%, this premium appears unsustainable.

P/S

P/E

EV/EBITDA

EV/EBIT

P/S

Revenue Growth

Market Cap

MANU.N

Manchester United PLC

Atlanta Braves Holdings Inc

United Parks & Resorts Inc

Six Flags Entertainment Corp

Cinemark Holdings Inc

Madison Square Garden Entertainment Corp

1.93

6.20%

1.84B

Performance Decomposition

Market capitalization of MANU increased by 0.52% over the past 1 year. The primary factor behind the change was an decrease in P/E Change from -18.76 to -33.74.

The secondary factor is the Revenue Growth, contributed 17.46%to the performance.

Overall, the performance of MANU in the past 1 year is driven by P/E Change. Which is more unsustainable.

17.46%

136.69M → 160.56M

Revenue Growth

-96.77%

-52.31 → -1.69

Margin Expansion

79.83%

-18.76 → -33.74

P/E Change

0.52%