LUCK Income Statement - Revenue & EPS

YoY

FY2026Q3

FY2026Q2

FY2026Q1

FY2025Q4

FY2026Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Total Revenue

342.23M

+0.69%

306.86M

+2.26%

292.28M

+12.33%

301.18M

+6.1%

301.18M

339.88M

+0.66%

300.07M

-1.83%

260.19M

+14.42%

283.87M

+18.56%

337.67M

+6.95%

305.67M

+11.81%

227.41M

-1.24%

239.42M

-10.57%

315.73M

+22.46%

273.38M

+33.24%

230.26M

+27.23%

267.72M

+68.27%

257.82M

+129.76%

205.19M

+177.33%

180.98M

+262.46%

159.10M

112.21M

73.99M

49.93M

Revenue from Goods & Services

342.23M

+0.69%

306.86M

+2.26%

292.28M

+12.33%

301.18M

+6.1%

301.18M

339.88M

+0.66%

300.07M

-1.83%

260.19M

+14.42%

283.87M

+18.56%

337.67M

+6.95%

305.67M

+11.81%

227.41M

-1.24%

239.42M

-10.57%

315.73M

+22.46%

273.38M

+33.24%

230.26M

+27.23%

267.72M

+68.27%

257.82M

+129.76%

205.19M

+177.33%

180.98M

+262.46%

159.10M

112.21M

73.99M

49.93M

Cost of Goods Sold

239.49M

+1.42%

231.93M

+7.42%

228.20M

+8.06%

247.88M

+14.48%

247.88M

236.14M

+4.53%

215.91M

+0.38%

211.18M

+15.45%

216.53M

+18.86%

225.89M

+19.33%

215.09M

+19.69%

182.92M

+10.73%

182.17M

-1.65%

189.30M

+20.97%

179.71M

+27.11%

165.20M

+30.22%

185.23M

+53.59%

156.49M

+66.28%

141.38M

+64.31%

126.87M

+72.62%

120.60M

94.11M

86.05M

73.50M

Gross Profit

102.74M

-0.97%

74.94M

-10.96%

64.08M

+30.72%

53.30M

-20.85%

53.30M

103.75M

-7.18%

84.16M

-7.09%

49.02M

+10.19%

67.34M

+17.63%

111.78M

-11.58%

90.58M

-3.31%

44.48M

-31.62%

57.25M

-30.6%

126.42M

+24.76%

93.68M

+46.82%

65.06M

+20.23%

82.49M

+114.24%

101.33M

+459.86%

63.81M

-629.21%

54.11M

-329.62%

38.50M

18.10M

-12.06M

-23.57M

Selling General & Administrative Expenses

35.57M

-13.76%

39.07M

+13.63%

35.34M

+1.53%

32.74M

-19.05%

32.74M

41.24M

+4.44%

34.38M

-8.34%

34.81M

-7.82%

40.44M

+15.27%

39.49M

+10.02%

37.51M

+8.88%

37.77M

+16.22%

35.08M

-1.7%

35.89M

+18.39%

34.45M

-63.07%

32.49M

+51.73%

35.69M

+22.57%

30.32M

+71.32%

93.28M

+466%

21.41M

+42.38%

29.12M

17.70M

16.48M

15.04M

Other Operating Expense - Net

41.00K

-122.04%

-102.00K

-131%

853.00K

-504.27%

-70.00K

-108.95%

-70.00K

-186.00K

-170.19%

329.00K

-90.71%

-211.00K

-124.39%

782.00K

-54.03%

265.00K

-59.17%

3.54M

+476.87%

865.00K

-36.49%

1.70M

+74.46%

649.00K

-67.97%

614.00K

-82%

1.36M

+144.96%

975.00K

+27.45%

2.03M

+85.19%

3.41M

-316.16%

556.00K

-48.18%

765.00K

1.09M

-1.58M

1.07M

Operating Profit

67.13M

+7.09%

35.97M

-27.27%

27.88M

+93.37%

20.63M

-21%

20.63M

62.69M

-12.96%

49.45M

-0.16%

14.42M

+146.29%

26.12M

+27.62%

72.02M

-19.87%

49.53M

-15.5%

5.85M

-81.24%

20.46M

-55.34%

89.88M

+30.28%

58.61M

-278.23%

31.20M

-2.92%

45.82M

+431.66%

68.99M

-10098.26%

-32.89M

+21.98%

32.14M

-181%

8.62M

-690.00K

-26.96M

-39.68M

Financing Income- Net

-50.74M

+2.68%

-50.12M

+2.71%

-53.40M

+9.71%

-49.49M

+5.22%

-49.49M

-49.41M

+5.38%

-48.80M

+5.53%

-48.67M

+29.96%

-47.04M

+52.79%

-46.89M

+61.04%

-46.24M

+68.87%

-37.45M

+58.88%

-30.79M

+21.4%

-29.12M

+30.61%

-27.38M

+14.65%

-23.57M

+2.8%

-25.36M

+9.65%

-22.29M

-0.04%

-23.88M

+7.31%

-22.93M

+8.29%

-23.13M

-22.30M

-22.25M

-21.17M

Interest Expense

50.74M

+2.68%

50.12M

+2.71%

53.40M

+9.71%

49.49M

+5.22%

49.49M

49.41M

+5.38%

48.80M

+5.53%

48.67M

+29.96%

47.04M

+52.79%

46.89M

+61.04%

46.24M

+68.87%

37.45M

+58.88%

30.79M

+21.4%

29.12M

+30.61%

27.38M

+14.65%

23.57M

+2.8%

25.36M

+9.65%

22.29M

-0.04%

23.88M

+7.31%

22.93M

+8.29%

23.13M

22.30M

22.25M

21.17M

Non-Interest Financial Income

0.00

Sale of Tangible & Intangible Fixed Assets

-100%

-571.00K

-915.71%

-657.00K

-442.19%

-21.00K

-101.15%

27.00K

-82.58%

70.00K

-97.03%

192.00K

-88.01%

1.82M

+1370.16%

155.00K

+416.67%

2.35M

-7693.55%

1.60M

-2601.56%

124.00K

-12.68%

30.00K

-3100%

-31.00K

-64.00K

142.00K

-1000.00

Equity Earnings/(Loss) before Taxes

-100%

-285.00K

-393.81%

127.00K

+84.06%

79.00K

+97.5%

79.00K

+364.71%

97.00K

69.00K

40.00K

17.00K

Other Non-Operating Income

5.34M

+15.02%

4.58M

+17.85%

5.53M

+26.16%

5.76M

-17.41%

5.76M

4.65M

-9.08%

3.88M

-53.89%

4.38M

-49.91%

6.98M

-585.86%

5.11M

-185.38%

8.42M

+1142.18%

8.74M

-18316.67%

-1.44M

-12066.67%

-5.99M

+3618.01%

678.00K

-48.00K

12.00K

-161.00K

Income before Taxes

22.62M

-28.5%

3.13M

-81.54%

-26.55M

-301.22%

-20.31M

-77.97%

-20.31M

31.64M

-4.08%

16.96M

-127.87%

13.20M

+54.6%

-92.22M

-251.94%

32.99M

-200.75%

-60.86M

-2156.78%

8.54M

-125.78%

60.69M

+391.75%

-32.74M

+79.95%

2.96M

-108.68%

-33.10M

-455.2%

12.34M

-183.23%

-18.19M

-20.85%

-34.09M

-30.47%

9.32M

-122.93%

-14.83M

-22.99M

-49.03M

-40.65M

Income Taxes

5.77M

-68.54%

15.79M

-239.12%

-12.76M

+28.88%

54.40M

-281.1%

54.40M

18.35M

+100.72%

-11.35M

-534.92%

-9.90M

+2.22%

-30.04M

-64.88%

9.14M

-1468.41%

2.61M

+71.19%

-9.68M

-2357.11%

-85.53M

-1684.15%

-668.00K

+222.71%

1.52M

+320.99%

429.00K

-106.87%

5.40M

-494.66%

-207.00K

-300.97%

362.00K

+241.51%

-6.24M

-5135.48%

-1.37M

103.00K

106.00K

124.00K

Net Income after Tax

16.85M

+26.78%

-12.66M

-144.71%

-13.80M

-159.74%

-74.72M

+20.17%

-74.72M

13.29M

-44.26%

28.31M

-144.6%

23.09M

+26.76%

-62.18M

-142.52%

23.85M

-174.35%

-63.47M

-4522.93%

18.22M

-154.33%

146.22M

+2006.01%

-32.07M

+78.31%

1.44M

-104.16%

-33.53M

-315.46%

6.94M

-151.58%

-17.99M

-22.1%

-34.45M

-29.88%

15.56M

-138.17%

-13.46M

-23.09M

-49.14M

-40.77M

Income Available to Common Shares

13.36M

+30.13%

-15.07M

-161.7%

-16.15M

-182.47%

-73.33M

+13.57%

-73.33M

10.27M

-48.83%

24.43M

-137.33%

19.59M

+28.8%

-64.57M

-150.64%

20.06M

-155.01%

-65.43M

+4686.54%

15.21M

-141.85%

127.51M

+3087.8%

-36.47M

+75.31%

-1.37M

-96.27%

-36.34M

-372.93%

4.00M

-125.84%

-20.80M

-17.12%

-36.67M

-28.22%

13.31M

-131.11%

-15.48M

-25.10M

-51.10M

-42.80M

EPS - Basic

0.10

+42.86%

-0.11

-164.71%

-0.12

-192.31%

-0.53

+20.45%

-0.53

0.07

-50%

0.17

-138.64%

0.13

+44.44%

-0.44

-158.67%

0.14

-163.64%

-0.44

+4300%

0.09

-140.91%

0.75

+3650%

-0.22

+83.33%

-0.01

-95.45%

-0.22

-375%

0.02

-122.22%

-0.12

-20%

-0.22

-29.03%

0.08

-130.77%

-0.09

-0.15

-0.31

-0.26

EPS - Diluted

0.10

+42.86%

-0.11

-168.75%

-0.12

-192.31%

-0.53

+20.45%

-0.53

0.07

-46.15%

0.16

-136.36%

0.13

+44.44%

-0.44

-173.33%

0.13

-159.09%

-0.44

+4300%

0.09

-140.91%

0.60

+2900%

-0.22

+83.33%

-0.01

-95.45%

-0.22

-375%

0.02

-122.22%

-0.12

-20%

-0.22

-29.03%

0.08

-130.77%

-0.09

-0.15

-0.31

-0.26

EBIT

67.13M

+7.09%

35.97M

-27.27%

27.88M

+93.37%

20.63M

-21%

20.63M

62.69M

-12.96%

49.45M

-0.16%

14.42M

+146.29%

26.12M

+27.62%

72.02M

-19.87%

49.53M

-15.5%

5.85M

-81.24%

20.46M

-55.34%

89.88M

+30.28%

58.61M

-278.23%

31.20M

-2.92%

45.82M

+431.66%

68.99M

-10098.26%

-32.89M

+21.98%

32.14M

-181%

8.62M

-690.00K

-26.96M

-39.68M

EBITDA

99.28M

-3.63%

66.39M

-25.04%

61.08M

+18.82%

61.06M

-13.88%

61.06M

103.01M

-4.92%

88.57M

+2.27%

51.40M

+43.08%

70.90M

+39.56%

108.35M

-9.2%

86.60M

-1.5%

35.92M

-37.49%

50.80M

-34.4%

119.33M

+20.56%

87.92M

-1316.49%

57.47M

+4.53%

77.45M

+138.36%

98.97M

+343.83%

-7.23M

+63.43%

54.98M

-419.13%

32.49M

22.30M

-4.42M

-17.23M

Depreciation Depletion & Amortization

32.15M

-20.29%

30.42M

-22.23%

33.20M

-10.24%

40.43M

-9.72%

40.43M

40.33M

+11.01%

39.12M

+5.52%

36.98M

+22.99%

44.78M

+47.61%

36.33M

+23.38%

37.07M

+26.51%

30.07M

+14.48%

30.34M

-4.06%

29.44M

-1.81%

29.30M

+14.2%

26.27M

+15%

31.62M

+32.46%

29.99M

+30.43%

25.66M

+13.85%

22.84M

+1.74%

23.87M

22.99M

22.54M

22.45M

LUCK Financials

LUCK Financials

Summary

Key Indicators

Income Statement

Balance Sheet

Cash Flow