KVUE Income Statement - Revenue & EPS

YoY

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

Total Revenue

3.78B

+3.22%

3.76B

-3.46%

3.84B

-4.03%

3.74B

-3.93%

3.66B

-0.11%

3.90B

-0.41%

4.00B

-0.27%

3.89B

+1.09%

3.67B

-2.68%

3.92B

+3.33%

4.01B

+5.44%

3.85B

+7.3%

3.77B

+0.91%

3.79B

3.80B

3.59B

3.73B

Revenue from Goods & Services

3.78B

+3.22%

3.76B

-3.46%

3.84B

-4.03%

3.74B

-3.93%

3.66B

-0.11%

3.90B

-0.41%

4.00B

-0.27%

3.89B

+1.09%

3.67B

-2.68%

3.92B

+3.33%

4.01B

+5.44%

3.85B

+7.3%

3.77B

+0.91%

3.79B

3.80B

3.59B

3.73B

Cost of Goods Sold

1.64B

+3.28%

1.52B

-5.64%

1.56B

-4.18%

1.56B

-5.39%

1.58B

+1.02%

1.61B

-3.12%

1.63B

-8.96%

1.65B

-4.34%

1.57B

-6.28%

1.67B

+0.06%

1.79B

+8.51%

1.73B

+5.69%

1.67B

-2.9%

1.66B

1.65B

1.63B

1.72B

Gross Profit

2.14B

+3.18%

2.24B

-1.92%

2.28B

-3.92%

2.18B

-2.85%

2.08B

-0.95%

2.29B

+1.6%

2.37B

+6.7%

2.24B

+5.51%

2.10B

+0.19%

2.25B

+5.88%

2.23B

+3.1%

2.13B

+8.64%

2.09B

+4.18%

2.13B

2.16B

1.96B

2.01B

Selling General & Administrative Expenses

1.53B

+0.33%

1.51B

-5.04%

1.50B

-8.41%

1.54B

-2.35%

1.52B

+4.96%

1.59B

+13.52%

1.64B

+15.49%

1.57B

+4.73%

1.45B

+4.92%

1.40B

+5.43%

1.42B

+3.27%

1.50B

+11.26%

1.38B

-5.98%

1.33B

1.38B

1.35B

1.47B

Research & Development Expense

-100%

94.00M

-3.09%

91.00M

-13.33%

99.00M

-1%

106.00M

-20.3%

97.00M

+24.36%

105.00M

+6.06%

100.00M

+12.36%

133.00M

+29.13%

78.00M

-13.33%

99.00M

+5.32%

89.00M

+1.14%

103.00M

+0.98%

90.00M

94.00M

88.00M

102.00M

Other Operating Expense - Net

-42.00M

+1300%

7.00M

-30%

-8.00M

-180%

-26.00M

-425%

-3.00M

-94.44%

10.00M

+11.11%

10.00M

+900%

8.00M

-200%

-54.00M

+68.75%

9.00M

-169.23%

1000.00K

-92.31%

-8.00M

+14.29%

-32.00M

-245.45%

-13.00M

13.00M

-7.00M

22.00M

Operating Profit

658.00M

+17.92%

728.00M

+5.66%

787.00M

+8.7%

668.00M

+1.06%

558.00M

-20.4%

689.00M

-18.27%

724.00M

-9.95%

661.00M

+4.75%

701.00M

-5.65%

843.00M

+3.82%

804.00M

+4.42%

631.00M

+2.94%

743.00M

+43.71%

812.00M

770.00M

613.00M

517.00M

Financing Income- Net

-98.00M

-30%

-113.00M

+16.49%

-83.00M

-9.78%

-100.00M

-18.03%

-140.00M

+35.92%

-97.00M

-22.4%

-92.00M

+46.03%

-122.00M

+408.33%

-103.00M

-319.15%

-125.00M

+400%

-63.00M

-1360%

-24.00M

-2500%

47.00M

+135%

-25.00M

5.00M

1000.00K

20.00M

Interest Expense

98.00M

+3.16%

93.00M

-3.12%

94.00M

+2.17%

94.00M

-1.05%

95.00M

-1.04%

96.00M

-4%

92.00M

+73.58%

95.00M

+9400%

96.00M

100.00M

53.00M

1000.00K

0.00

Non-Interest Financial Income

-100%

-20.00M

+1900%

11.00M

-6.00M

-77.78%

-45.00M

+542.86%

-1000.00K

-96%

0.00

-100%

-27.00M

+17.39%

-7.00M

-114.89%

-25.00M

-10.00M

-300%

-23.00M

-2400%

47.00M

+135%

-25.00M

5.00M

1000.00K

20.00M

Sale of Tangible & Intangible Fixed Assets

-100%

-6.00M

0.00

-100%

0.00

-100%

0.00

9.00M

-550%

-7.00M

1000.00K

0.00

-2.00M

Equity Earnings/(Loss) before Taxes

-100%

-66.00M

Other Non-Operating Income

-10.00M

-114.71%

27.00M

-74.29%

-21.00M

-125.61%

-100%

68.00M

105.00M

82.00M

75.00M

-17.58%

-100%

91.00M

+810%

-100%

49.00M

10.00M

-9.00M

Income before Taxes

427.00M

+23.41%

526.00M

-8.84%

588.00M

+804.62%

458.00M

+7.26%

346.00M

-3.08%

577.00M

-1.37%

65.00M

-89.83%

427.00M

-29.89%

357.00M

-30.27%

585.00M

-20.73%

639.00M

-17.55%

609.00M

-0.49%

512.00M

-0.97%

738.00M

775.00M

612.00M

517.00M

Income Taxes

97.00M

+83.02%

128.00M

-34.02%

168.00M

+2300%

136.00M

+3.82%

53.00M

+76.67%

194.00M

+31.97%

7.00M

-96.65%

131.00M

-6.43%

30.00M

-80.13%

147.00M

-3.29%

209.00M

+22.22%

140.00M

+66.67%

151.00M

+155.93%

152.00M

171.00M

84.00M

59.00M

Net Income after Tax

330.00M

+12.63%

398.00M

+3.92%

420.00M

+624.14%

322.00M

+8.78%

293.00M

-10.4%

383.00M

-12.56%

58.00M

-86.51%

296.00M

-36.89%

327.00M

-9.42%

438.00M

-25.26%

430.00M

-28.81%

469.00M

-11.17%

361.00M

-21.18%

586.00M

604.00M

528.00M

458.00M

Income Available to Common Shares

330.00M

+12.63%

398.00M

+3.92%

420.00M

+624.14%

322.00M

+8.78%

293.00M

-10.4%

383.00M

-12.56%

58.00M

-86.51%

296.00M

-36.89%

327.00M

-9.42%

438.00M

-25.26%

430.00M

-28.81%

469.00M

-11.17%

361.00M

-21.18%

586.00M

604.00M

528.00M

458.00M

EPS - Basic

0.17

+13.33%

0.21

+5%

0.22

+633.33%

0.17

+13.33%

0.15

-11.76%

0.20

-13.04%

0.03

-86.96%

0.15

-44.44%

0.17

-19.05%

0.23

-32.35%

0.23

-28.12%

0.27

-3.57%

0.21

-44.74%

0.34

0.32

0.28

0.38

EPS - Diluted

0.17

+13.33%

0.21

+5%

0.22

+633.33%

0.17

+13.33%

0.15

-11.76%

0.20

-13.04%

0.03

-86.96%

0.15

-44.44%

0.17

-19.05%

0.23

-32.35%

0.23

-28.12%

0.27

-3.57%

0.21

-44.74%

0.34

0.32

0.28

0.38

EBIT

658.00M

+17.92%

728.00M

+5.66%

787.00M

+8.7%

668.00M

+1.06%

558.00M

-20.4%

689.00M

-18.27%

724.00M

-9.95%

661.00M

+4.75%

701.00M

-5.65%

843.00M

+3.82%

804.00M

+4.42%

631.00M

+2.94%

743.00M

+43.71%

812.00M

770.00M

613.00M

517.00M

EBITDA

796.00M

+9.04%

869.00M

-0.23%

929.00M

+7.4%

804.00M

-0.74%

730.00M

-16.57%

871.00M

-12.55%

865.00M

-9.14%

810.00M

+3.45%

875.00M

-3.74%

996.00M

+3.32%

952.00M

+2.26%

783.00M

+0.64%

909.00M

+30.04%

964.00M

931.00M

778.00M

699.00M

Depreciation Depletion & Amortization

138.00M

-19.77%

141.00M

-22.53%

142.00M

+0.71%

136.00M

-8.72%

172.00M

-1.15%

182.00M

+18.95%

141.00M

-4.73%

149.00M

-1.97%

174.00M

+4.82%

153.00M

+0.66%

148.00M

-8.07%

152.00M

-7.88%

166.00M

-8.79%

152.00M

161.00M

165.00M

182.00M

KVUE Financials

KVUE Financials

Summary

Key Indicators

Income Statement

Balance Sheet

Cash Flow