IPW Balance Sheet - Assets & Equity

YoY

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Total Assets

29.00M

-32.56%

36.00M

-30.52%

41.00M

-19.66%

44.00M

-10.6%

42.00M

-17.82%

51.00M

-14.64%

50.00M

-15.15%

49.00M

-20.93%

52.00M

-32.9%

60.00M

-23.53%

59.00M

-19.47%

62.00M

+33.73%

77.00M

+99.87%

79.00M

+120.49%

74.00M

+211.27%

46.00M

+129.5%

38.00M

+104.26%

36.00M

24.00M

20.00M

19.00M

Total Current Assets

12.00M

-55.06%

19.00M

-44.66%

25.00M

-24.98%

28.00M

-7.34%

26.00M

-19.8%

35.00M

-15.14%

33.00M

-17.92%

31.00M

-28.45%

33.00M

-42.84%

41.00M

-25.23%

40.00M

-22.49%

43.00M

-1.62%

57.00M

+63.46%

55.00M

+70.81%

52.00M

+141.65%

43.00M

+142.04%

35.00M

+114.64%

32.00M

22.00M

18.00M

16.00M

Cash & Short Term Investments

904.00K

-64.93%

2.00M

-72.78%

2.00M

-19.25%

3.00M

+93.37%

3.00M

-5.56%

7.00M

+97.5%

3.00M

+91.25%

1.00M

-62.77%

3.00M

-43.64%

4.00M

+105.04%

1.00M

-46.26%

4.00M

+266.12%

5.00M

+297.03%

2.00M

-72.61%

3.00M

+456.92%

1.00M

+100.66%

1.00M

+69.17%

7.00M

474.00K

544.00K

721.00K

Loans & Receivables - Net

5.00M

-58.41%

6.00M

-58.45%

10.00M

-38.66%

14.00M

+20.92%

12.00M

-5.47%

15.00M

+6.64%

17.00M

+5.4%

12.00M

-1.45%

13.00M

-32.09%

14.00M

-20.94%

16.00M

-17.59%

12.00M

-24.86%

19.00M

+46.17%

17.00M

+121.42%

19.00M

+136.07%

16.00M

+139.9%

13.00M

+81.82%

8.00M

6.00M

7.00M

Inventories - Total

4.00M

-50.02%

8.00M

-22.9%

10.00M

-17.68%

9.00M

-41.81%

9.00M

-42.43%

11.00M

-48.79%

12.00M

-39.57%

16.00M

-32.14%

15.00M

-50.33%

21.00M

-32.33%

20.00M

-12.33%

23.00M

+16.83%

30.00M

+107.71%

30.00M

+132.93%

22.00M

+123.75%

20.00M

+127.6%

15.00M

+88.82%

13.00M

10.00M

9.00M

8.00M

Prepaid Expenses

1.00M

-46.9%

3.00M

+32.59%

3.00M

+41.45%

2.00M

+32.35%

3.00M

+36.31%

2.00M

-24.48%

2.00M

-45.79%

2.00M

-53.36%

2.00M

-34.87%

3.00M

-42.93%

3.00M

-55.59%

4.00M

-45.41%

3.00M

-49.33%

5.00M

+16.01%

8.00M

+167.27%

7.00M

+218.1%

6.00M

+759.39%

5.00M

3.00M

2.00M

727.00K

Total Non-Current Assets

17.00M

+4.33%

16.00M

-0.1%

16.00M

-9.52%

16.00M

-15.96%

16.00M

-14.36%

16.00M

-13.54%

17.00M

-9.32%

19.00M

-4.38%

19.00M

-3.55%

19.00M

-19.5%

19.00M

-12.29%

19.00M

+536.66%

19.00M

+484.31%

23.00M

+602.19%

22.00M

+892.14%

3.00M

+32.12%

3.00M

+35.22%

3.00M

2.00M

Investment in Associate, JV & Subsidiary

679.00K

385.00K

-100%

30.00K

-12.27%

31.00K

-13.23%

32.00K

-19.77%

33.00K

-23.68%

35.00K

-7.83%

36.00K

40.00K

43.00K

38.00K

Property Plant & Equipment - Net

4.00M

-28.93%

4.00M

-33.71%

5.00M

-35.31%

5.00M

-33.39%

6.00M

-32.65%

6.00M

-22.44%

7.00M

-22.51%

8.00M

-22.2%

8.00M

-20.38%

8.00M

-23.86%

9.00M

-1.92%

10.00M

+519.4%

10.00M

+492.82%

11.00M

+486.53%

9.00M

+352.44%

2.00M

-28.65%

2.00M

-25.98%

2.00M

Other Non-Current Assets

6.00M

+56.95%

6.00M

+77.97%

5.00M

+43.73%

4.00M

+6.52%

4.00M

+20.69%

3.00M

+0.36%

3.00M

+35.97%

4.00M

+100.56%

3.00M

+169.12%

3.00M

+133.72%

3.00M

+90.67%

2.00M

+33.32%

1.00M

-22.03%

1.00M

-8.55%

1.00M

+775.59%

1.00M

+1417.28%

2.00M

+1528%

1.00M

152.00K

97.00K

Intangible Assets - Net

6.00M

-9.99%

6.00M

-9.74%

6.00M

-9.51%

6.00M

-9.29%

7.00M

-9.08%

7.00M

-8.88%

7.00M

-8.69%

7.00M

-8.5%

7.00M

-8.32%

7.00M

-33.65%

7.00M

-33.16%

8.00M

11.00M

Total Liabilities

11.00M

-49.79%

17.00M

-38.59%

20.00M

-37.08%

22.00M

-29.22%

21.00M

-33.35%

28.00M

-27.91%

31.00M

-11.89%

31.00M

-15.21%

32.00M

-34.44%

39.00M

-15.06%

36.00M

-11.01%

37.00M

+88.66%

49.00M

+289.43%

46.00M

+333.54%

40.00M

+104.31%

20.00M

+22.83%

12.00M

-17.49%

11.00M

20.00M

16.00M

15.00M

Total Current Liabilities

8.00M

-42.76%

14.00M

-39.2%

13.00M

-51.14%

15.00M

-43.78%

14.00M

-32.67%

24.00M

+1.88%

26.00M

+23.43%

26.00M

+31.06%

21.00M

-14.64%

23.00M

+1.96%

21.00M

+17.33%

20.00M

+72.84%

25.00M

+122.98%

23.00M

+153.56%

18.00M

+8.29%

11.00M

-18.12%

11.00M

-14.39%

9.00M

17.00M

14.00M

13.00M

Accounts Payable & Accruals

4.00M

-53.9%

8.00M

-30.16%

9.00M

-41.41%

10.00M

-34.6%

9.00M

-28.79%

12.00M

-14.67%

15.00M

+5.78%

15.00M

+12.71%

13.00M

-18.93%

14.00M

+45.97%

14.00M

+121.08%

13.00M

+183.79%

16.00M

+151.49%

10.00M

+141.91%

6.00M

-9.2%

5.00M

-20.02%

6.00M

-2.29%

4.00M

7.00M

6.00M

Short-Term Debt & Current Portion of Long-Term Debt

2.00M

+456.98%

4.00M

-41.07%

0.00

-100%

350.00K

-93.06%

350.00K

-83.77%

6.00M

+214.29%

6.00M

+199.97%

5.00M

+155.15%

2.00M

-23.18%

2.00M

+7.39%

2.00M

+8%

2.00M

+6662.08%

3.00M

+9497.06%

2.00M

+878.61%

2.00M

-63.98%

29.00K

-98.68%

29.00K

-98.54%

192.00K

5.00M

2.00M

Income Taxes Payable

0.00

-100%

280.00K

+1.45%

279.00K

+0.31%

275.00K

-3.02%

286.00K

+3.94%

276.00K

-0.19%

278.00K

-28.58%

284.00K

-2.55%

275.00K

-2.45%

277.00K

-7.64%

389.00K

-54.97%

291.00K

-22.31%

282.00K

-25.22%

300.00K

-62.12%

864.00K

+3.15%

375.00K

-69.87%

377.00K

-62.9%

791.00K

838.00K

1.00M

Operating Lease Liabilities - Short-Term

1.00M

-17.61%

1.00M

-33.26%

1.00M

-33.92%

2.00M

-25.4%

2.00M

-22.25%

2.00M

-5.55%

2.00M

-10.6%

2.00M

-19.44%

2.00M

-16.36%

2.00M

-16.41%

2.00M

+31.6%

3.00M

+234.33%

3.00M

+246.27%

3.00M

+252.89%

2.00M

+150.42%

767.00K

+20.57%

749.00K

+28.21%

732.00K

715.00K

636.00K

584.00K

Other Current Liabilities

639.00K

-77.8%

781.00K

-75.88%

3.00M

-20.9%

3.00M

-26.86%

3.00M

-25.27%

3.00M

-34.74%

3.00M

+21.29%

4.00M

+97.67%

4.00M

+12.05%

5.00M

-42.22%

3.00M

-63.79%

2.00M

-65.46%

3.00M

-7.74%

9.00M

+154.92%

7.00M

+132.23%

6.00M

+37.23%

4.00M

+24.42%

3.00M

4.00M

3.00M

Total Non-Current Liabilities

3.00M

-63.89%

3.00M

-35.39%

7.00M

+38.22%

8.00M

+39.1%

7.00M

-34.66%

5.00M

-71.63%

5.00M

-65.2%

6.00M

-68.08%

11.00M

-54.82%

16.00M

-31.77%

14.00M

-34.78%

17.00M

+110.69%

24.00M

+1581.64%

23.00M

+1331.16%

22.00M

+697.46%

8.00M

+304.64%

1.00M

-35.6%

2.00M

3.00M

2.00M

Debt - Long-Term

-100%

4.00M

3.00M

-34.86%

0.00

-100%

0.00

-100%

0.00

-100%

5.00M

-70.11%

10.00M

-30.54%

8.00M

-42.89%

10.00M

+37.96%

16.00M

+3484.19%

14.00M

+2973.97%

13.00M

+2746.72%

7.00M

+1448.96%

449.00K

-7.99%

459.00K

471.00K

478.00K

488.00K

Other Non-Current Liabilities

-100%

906.00K

Total Shareholders' Equity

18.00M

-15.22%

18.00M

-20.59%

21.00M

+9.23%

22.00M

+22.24%

21.00M

+7.32%

23.00M

+10.31%

19.00M

-20.05%

18.00M

-29.33%

20.00M

-30.26%

21.00M

-35.6%

24.00M

-29.56%

25.00M

-6.35%

28.00M

+8.71%

32.00M

+29.66%

34.00M

+726.49%

27.00M

+526.55%

26.00M

+603.49%

25.00M

4.00M

Shareholders' Equity

18.00M

-15.16%

18.00M

-20.52%

21.00M

+9.28%

22.00M

+22.27%

21.00M

+7.38%

23.00M

+10.36%

19.00M

-19.98%

18.00M

-29.26%

20.00M

-30.2%

21.00M

-35.55%

24.00M

-29.5%

25.00M

-6.28%

28.00M

+8.77%

32.00M

+29.71%

34.00M

+726.59%

27.00M

+526.55%

26.00M

+603.49%

25.00M

4.00M

Preferred Shareholders Equity

0.00

Common Equity Attributable to Parent Shareholders

18.00M

-15.16%

18.00M

-20.52%

21.00M

+9.28%

22.00M

+22.27%

21.00M

+7.38%

23.00M

+10.36%

19.00M

-19.98%

18.00M

-29.26%

20.00M

-30.2%

21.00M

-35.55%

24.00M

-29.5%

25.00M

-6.28%

28.00M

+8.77%

32.00M

+29.71%

34.00M

+726.59%

27.00M

+526.55%

26.00M

+603.49%

25.00M

4.00M

Minority Interest

-47.00K

+15.65%

-47.00K

+24.23%

-47.00K

+36.07%

-44.00K

+43%

-41.00K

+47.89%

-38.00K

+53.34%

-35.00K

+56.12%

-31.00K

+63.77%

-28.00K

+73.04%

-25.00K

+88.29%

-22.00K

+443.24%

-19.00K

-16.00K

-13.00K

-4.00K

Total Liabilities & Equity

29.00M

-32.56%

36.00M

-30.52%

41.00M

-19.66%

44.00M

-10.6%

42.00M

-17.82%

51.00M

-14.64%

50.00M

-15.15%

49.00M

-20.93%

52.00M

-32.9%

60.00M

-23.53%

59.00M

-19.47%

62.00M

+33.73%

77.00M

+99.87%

79.00M

+120.49%

74.00M

+211.27%

46.00M

+129.5%

38.00M

+104.26%

36.00M

24.00M

20.00M

19.00M

Net Debt

1.00M

+15.57%

2.00M

-266.98%

1.00M

-58.1%

2.00M

-57.42%

905.00K

-78.64%

-1.00M

-112.83%

3.00M

-59.98%

4.00M

-56.6%

4.00M

-69.86%

8.00M

-42.96%

8.00M

-34.7%

8.00M

+29.23%

14.00M

-1994.92%

14.00M

-335.85%

13.00M

+145.02%

6.00M

+195.05%

-742.00K

-141.96%

-6.00M

5.00M

2.00M

Working Capital

4.00M

-69.42%

5.00M

-56.22%

12.00M

+80.66%

14.00M

+192.46%

12.00M

+3.24%

11.00M

-37.3%

7.00M

-65.11%

5.00M

-79.5%

12.00M

-64.08%

18.00M

-44.5%

19.00M

-44.13%

23.00M

-28.16%

33.00M

+36.1%

32.00M

+38.74%

34.00M

+630.27%

32.00M

+699.57%

24.00M

+598.81%

23.00M

5.00M

4.00M

3.00M

IPW Financials

IPW Financials

Summary

Key Indicators

Income Statement

Balance Sheet

Cash Flow