IDA Valuation

Idacorp Inc

Add to Watchlist

Advanced Chart

125.100

+0.02(0.016%)1D

Overview
Forecast
Valuation
Earnings

IDA Relative Valuation

IDA's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, IDA is overvalued; if below, it's undervalued.

Historical Valuation

Idacorp Inc (IDA) is now in the Undervalued zone, suggesting that its current forward PE ratio of 20.49 is considered Undervalued compared with the five-year average of 19.88. The fair price of Idacorp Inc (IDA) is between 133.74 to 149.01 according to relative valuation methord. Compared to the current price of 125.10 USD , Idacorp Inc is Undervalued By 6.46%.

Relative Value

Fair Zone

133.74-149.01

Current Price：125.10

6.46%

Undervalued

20.49

Trailing

Forward

14.04

EV/EBITDA

Idacorp Inc. (IDA) has a current EV/EBITDA of 14.04. The 5-year average EV/EBITDA is 13.47. The thresholds are as follows: Strongly Undervalued below 12.05, Undervalued between 12.05 and 12.76, Fairly Valued between 14.18 and 12.76, Overvalued between 14.18 and 14.89, and Strongly Overvalued above 14.89. The current Forward EV/EBITDA of 14.04 falls within the Historic Trend Line -Fairly Valued range.

21.67

EV/EBIT

Idacorp Inc. (IDA) has a current EV/EBIT of 21.67. The 5-year average EV/EBIT is 21.48. The thresholds are as follows: Strongly Undervalued below 18.25, Undervalued between 18.25 and 19.87, Fairly Valued between 23.10 and 19.87, Overvalued between 23.10 and 24.71, and Strongly Overvalued above 24.71. The current Forward EV/EBIT of 21.67 falls within the Historic Trend Line -Fairly Valued range.

3.34

Idacorp Inc. (IDA) has a current PS of 3.34. The 5-year average PS is 3.42. The thresholds are as follows: Strongly Undervalued below 2.46, Undervalued between 2.46 and 2.94, Fairly Valued between 3.89 and 2.94, Overvalued between 3.89 and 4.37, and Strongly Overvalued above 4.37. The current Forward PS of 3.34 falls within the Historic Trend Line -Fairly Valued range.

13.09

P/OCF

Idacorp Inc. (IDA) has a current P/OCF of 13.09. The 5-year average P/OCF is 12.50. The thresholds are as follows: Strongly Undervalued below 9.75, Undervalued between 9.75 and 11.12, Fairly Valued between 13.88 and 11.12, Overvalued between 13.88 and 15.26, and Strongly Overvalued above 15.26. The current Forward P/OCF of 13.09 falls within the Historic Trend Line -Fairly Valued range.

0.00

P/FCF

Idacorp Inc. (IDA) has a current P/FCF of 0.00. The 5-year average P/FCF is 1.82. The thresholds are as follows: Strongly Undervalued below -14.25, Undervalued between -14.25 and -6.21, Fairly Valued between 9.85 and -6.21, Overvalued between 9.85 and 17.89, and Strongly Overvalued above 17.89. The current Forward P/FCF of 0.00 falls within the Historic Trend Line -Fairly Valued range.

Idacorp Inc (IDA) has a current Price-to-Book (P/B) ratio of 1.99. Compared to its 3-year average P/B ratio of 1.79 , the current P/B ratio is approximately 11.14% higher. Relative to its 5-year average P/B ratio of 1.86, the current P/B ratio is about 7.17% higher. Idacorp Inc (IDA) has a Forward Free Cash Flow (FCF) yield of approximately -4.47%. Compared to its 3-year average FCF yield of -5.57%, the current FCF yield is approximately -19.71% lower. Relative to its 5-year average FCF yield of -2.80% , the current FCF yield is about 59.70% lower.

1.99

P/B

Median3y

1.79

Median5y

1.86

-4.47

FCF Yield

Median3y

-5.57

Median5y

-2.80

Competitors Valuation Multiple

The average P/S ratio for IDA's competitors is 3.09, providing a benchmark for relative valuation. Idacorp Inc Corp (IDA) exhibits a P/S ratio of 3.34, which is 7.88% above the industry average. Given its robust revenue growth of -0.04%, this premium appears unsustainable.

P/S

P/E

EV/EBITDA

EV/EBIT

P/S

Revenue Growth

Market Cap

Algonquin Power & Utilities Corp

Brookfield Renewable Corp

Ormat Technologies Inc

Performance Decomposition

Market capitalization of IDA increased by 23.75% over the past 1 year. The primary factor behind the change was an increase in P/E Change from 18.81 to 21.96.

The secondary factor is the Margin Expansion, contributed 7.03%to the performance.

Overall, the performance of IDA in the past 1 year is driven by P/E Change. Which is more unsustainable.

-0.04%

451.04M → 450.88M

Revenue Growth

7.03%

19.92 → 21.32

Margin Expansion

16.76%

18.81 → 21.96

P/E Change

23.75%