HROW Valuation

Harrow Inc

Add to Watchlist

Advanced Chart

36.190

-1.045(-2.806%)1D

Overview
Forecast
Valuation
Earnings

HROW Relative Valuation

HROW's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, HROW is overvalued; if below, it's undervalued.

Historical Valuation

Harrow Inc (HROW) is now in the Undervalued zone, suggesting that its current forward PS ratio of 4.26 is considered Undervalued compared with the five-year average of 65.55. The fair price of Harrow Inc (HROW) is between 2659.50 to 2675.45 according to relative valuation methord. Compared to the current price of 36.19 USD , Harrow Inc is Undervalued By 98.64%.

Relative Value

Fair Zone

2659.50-2675.45

Current Price：36.19

98.64%

Undervalued

64.72

Trailing

Forward

16.98

EV/EBITDA

Harrow Inc. (HROW) has a current EV/EBITDA of 16.98. The 5-year average EV/EBITDA is 15.30. The thresholds are as follows: Strongly Undervalued below 3.35, Undervalued between 3.35 and 9.33, Fairly Valued between 21.27 and 9.33, Overvalued between 21.27 and 27.25, and Strongly Overvalued above 27.25. The current Forward EV/EBITDA of 16.98 falls within the Historic Trend Line -Fairly Valued range.

28.03

EV/EBIT

Harrow Inc. (HROW) has a current EV/EBIT of 28.03. The 5-year average EV/EBIT is 65.30. The thresholds are as follows: Strongly Undervalued below -240.27, Undervalued between -240.27 and -87.48, Fairly Valued between 218.09 and -87.48, Overvalued between 218.09 and 370.87, and Strongly Overvalued above 370.87. The current Forward EV/EBIT of 28.03 falls within the Historic Trend Line -Fairly Valued range.

4.26

Harrow Inc. (HROW) has a current PS of 4.26. The 5-year average PS is 3.24. The thresholds are as follows: Strongly Undervalued below 0.89, Undervalued between 0.89 and 2.06, Fairly Valued between 4.41 and 2.06, Overvalued between 4.41 and 5.58, and Strongly Overvalued above 5.58. The current Forward PS of 4.26 falls within the Historic Trend Line -Fairly Valued range.

27.11

P/OCF

Harrow Inc. (HROW) has a current P/OCF of 27.11. The 5-year average P/OCF is 24.48. The thresholds are as follows: Strongly Undervalued below -11.38, Undervalued between -11.38 and 6.55, Fairly Valued between 42.42 and 6.55, Overvalued between 42.42 and 60.35, and Strongly Overvalued above 60.35. The current Forward P/OCF of 27.11 falls within the Historic Trend Line -Fairly Valued range.

63.55

P/FCF

Harrow Inc. (HROW) has a current P/FCF of 63.55. The 5-year average P/FCF is 104.40. The thresholds are as follows: Strongly Undervalued below -596.06, Undervalued between -596.06 and -245.83, Fairly Valued between 454.63 and -245.83, Overvalued between 454.63 and 804.86, and Strongly Overvalued above 804.86. The current Forward P/FCF of 63.55 falls within the Historic Trend Line -Fairly Valued range.

Harrow Inc (HROW) has a current Price-to-Book (P/B) ratio of 22.86. Compared to its 3-year average P/B ratio of 40.23 , the current P/B ratio is approximately -43.18% higher. Relative to its 5-year average P/B ratio of 29.09, the current P/B ratio is about -21.43% higher. Harrow Inc (HROW) has a Forward Free Cash Flow (FCF) yield of approximately 0.03%. Compared to its 3-year average FCF yield of -0.35%, the current FCF yield is approximately -109.14% lower. Relative to its 5-year average FCF yield of 0.09% , the current FCF yield is about -64.76% lower.

22.86

P/B

Median3y

40.23

Median5y

29.09

0.03

FCF Yield

Median3y

-0.35

Median5y

0.09

Competitors Valuation Multiple

The average P/S ratio for HROW's competitors is 50.06, providing a benchmark for relative valuation. Harrow Inc Corp (HROW) exhibits a P/S ratio of 4.26, which is -91.50% above the industry average. Given its robust revenue growth of 38.29%, this premium appears sustainable.

P/S

P/E

EV/EBITDA

EV/EBIT

P/S

Revenue Growth

Market Cap

Travere Therapeutics Inc

Performance Decomposition

Market capitalization of HROW increased by 40.38% over the past 1 year. The primary factor behind the change was an increase in Revenue Growth from 34.59M to 47.83M.

The secondary factor is the P/E Change, contributed 7.32%to the performance.

Overall, the performance of HROW in the past 1 year is driven by Revenue Growth. Which is more sustainable.

38.29%

34.59M → 47.83M

Revenue Growth

-5.23%

-39.22 → -37.17

Margin Expansion

7.32%

-55.55 → -59.62

P/E Change

40.38%