GMGI Income Statement - Revenue & EPS

YoY

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q3

FY2021Q2

FY2021Q1

FY2021Q4

Total Revenue

47.00M

+15.43%

43.00M

+9.72%

43.00M

+71.92%

46.00M

+289.25%

41.00M

+262.54%

39.00M

+282.36%

25.00M

+130.57%

12.00M

+23.06%

11.00M

+24.23%

10.00M

+21.52%

11.00M

+21.41%

10.00M

+390.59%

9.00M

+164.36%

8.00M

+160.91%

9.00M

+236.33%

3.00M

2.00M

+122.57%

Revenue from Goods & Services

47.00M

+15.43%

43.00M

+9.72%

43.00M

+71.92%

46.00M

+289.25%

41.00M

+262.54%

39.00M

+282.36%

25.00M

+130.57%

12.00M

+23.06%

11.00M

+24.23%

10.00M

+21.52%

11.00M

+21.41%

10.00M

+390.59%

9.00M

+164.36%

8.00M

+160.91%

9.00M

+236.33%

3.00M

2.00M

+122.57%

Cost of Goods Sold

21.00M

+12.59%

19.00M

+6.42%

19.00M

+158.81%

19.00M

+122.98%

19.00M

+102.68%

18.00M

+114.95%

7.00M

-14.11%

9.00M

+14.67%

9.00M

+38.54%

8.00M

+38.81%

8.00M

+21.62%

7.00M

+680.97%

7.00M

+163.34%

6.00M

+190.79%

7.00M

+359%

3.00M

2.00M

1.00M

955.00K

+3714.4%

Gross Profit

26.00M

+17.78%

24.00M

+12.41%

24.00M

+36.76%

27.00M

+729.28%

22.00M

+949.24%

22.00M

+952.71%

18.00M

+624.18%

3.00M

+52.61%

2.00M

-13.94%

2.00M

-18.92%

2.00M

+20.7%

2.00M

+112.41%

2.00M

+167.1%

3.00M

+110.36%

2.00M

+76.57%

929.00K

1.00M

997.00K

+17.01%

Selling General & Administrative Expenses

27.00M

+14.52%

27.00M

+23.75%

24.00M

+73.61%

27.00M

+1214.86%

23.00M

+672.3%

22.00M

+745.27%

14.00M

+404.97%

2.00M

-46.41%

3.00M

+72.82%

3.00M

+43.14%

3.00M

+71.1%

4.00M

+294.7%

2.00M

+110.98%

2.00M

+155.68%

2.00M

+61.23%

830.00K

697.00K

1.00M

967.00K

+126.85%

Research & Development Expense

-100%

1.00K

-96.16%

570.00

-99.06%

1.00K

-98.24%

20.00K

-4.74%

60.00K

68.00K

21.00K

29.00K

Other Operating Expense - Net

-128.00K

-59.26%

0.00

-100%

-150.00K

+223.39%

-1.00M

-315.00K

-547.00K

-46.00K

Operating Profit

-259.00K

-60.8%

-2.00M

-442.93%

44.00K

-98.83%

1.00M

-0.55%

-662.00K

-25.81%

672.00K

-236.96%

4.00M

-1237.08%

1.00M

-169.77%

-892.00K

-222.32%

-491.00K

-164.69%

-329.00K

-181.43%

-2.00M

-5810.82%

729.00K

+639.6%

759.00K

+48.51%

404.00K

+185.53%

99.00K

511.00K

141.00K

30.00K

-93.01%

Financing Income- Net

369.00K

-138.77%

-2.00M

+1521.03%

-994.00K

-2387.23%

-3.00M

+8876.22%

-951.00K

-12684.75%

-94.00K

-421.97%

43.00K

+39.61%

-31.00K

-175.09%

8.00K

-74.2%

29.00K

-74.47%

31.00K

-63.44%

41.00K

+85.18%

29.00K

-249.44%

115.00K

-487.78%

85.00K

-725.54%

-20.00K

-30.00K

-14.00K

22.00K

-4928.02%

Interest Expense

449.00K

-38.69%

1.00M

-4039.5%

1.00M

-4778.39%

3.00M

-26467.45%

732.00K

-9845.84%

-37.00K

+129.8%

-31.00K

+179.74%

-10.00K

+35%

-8.00K

+846.78%

-16.00K

+2885.24%

-11.00K

+2373.24%

-7.00K

-911.16%

-793.00

+583.62%

-542.00

+1104.44%

-441.00

+1002.5%

-116.00

-45.00

-40.00

914.00

+96.98%

Non-Interest Financial Income

817.00K

-473.05%

-63.00K

-51.73%

434.00K

+3252.15%

-157.00K

+282.01%

-219.00K

-466185.11%

-131.00K

-1103.42%

13.00K

-36%

-41.00K

-220.81%

47.00

-99.84%

13.00K

-88.52%

20.00K

-76.13%

34.00K

+46.13%

28.00K

-244.54%

114.00K

-485.37%

85.00K

-720.47%

-20.00K

-30.00K

-14.00K

23.00K

Other Non-Operating Income

634.00K

+28%

592.00K

+16.05%

506.00K

+2.5%

764.00K

496.00K

510.00K

493.00K

-100%

-40.00K

Income before Taxes

615.00K

-142.99%

-3.00M

-699.62%

-594.00K

-114.05%

-2.00M

-284.63%

-1.00M

+61.84%

541.00K

-217.15%

4.00M

-1520.49%

1.00M

-169.63%

-885.00K

-216.6%

-461.00K

-152.84%

-298.00K

-160.9%

-2.00M

-3278.47%

759.00K

+1844.58%

873.00K

+81.47%

489.00K

+282.47%

39.00K

481.00K

128.00K

52.00K

-87.61%

Income Taxes

202.00K

-89.18%

490.00K

-6.59%

-336.00K

-219.3%

-52.00K

-113.64%

2.00M

+2199%

525.00K

+626.09%

282.00K

+93.36%

384.00K

+313.54%

81.00K

+2.7%

72.00K

-57.91%

146.00K

+93.21%

93.00K

79.00K

172.00K

75.00K

Net Income after Tax

414.00K

-112.56%

-4.00M

-23982.57%

-258.00K

-106.54%

-2.00M

-369.93%

-3.00M

+241.29%

16.00K

-102.93%

4.00M

-990.38%

770.00K

-143.99%

-966.00K

-242.08%

-534.00K

-176.09%

-444.00K

-207.22%

-2.00M

-3456.61%

680.00K

+1642.2%

701.00K

+45.77%

414.00K

+223.5%

39.00K

481.00K

128.00K

52.00K

-87.61%

Minority Interest

-152.00K

-238.46%

-148.00K

+199.29%

-27.00K

-36.21%

51.00K

110.00K

-49.00K

-42.00K

0.00

-100%

0.00

-100%

0.00

-100%

64.00K

51.00K

114.00K

64.00K

Income Available to Common Shares

566.00K

-116.62%

-4.00M

-5620.75%

-232.00K

-105.8%

-2.00M

-376.61%

-3.00M

+252.68%

65.00K

-112.16%

4.00M

-999.78%

770.00K

-142.44%

-966.00K

-253.68%

-534.00K

-190.93%

-444.00K

-226.95%

-2.00M

-3579.3%

628.00K

+1510.65%

587.00K

+21.99%

349.00K

+173.23%

39.00K

481.00K

128.00K

52.00K

-87.61%

EPS - Basic

0.00

-100%

0.00

-100%

0.00

-200%

0.00

-100%

0.00

-500%

0.00

-133.33%

0.00

-250%

0.00

-150%

0.00

-200%

0.00

-100%

EPS - Diluted

0.00

-100%

0.00

-100%

0.00

-200%

0.00

-100%

0.00

-400%

0.00

-133.33%

0.00

-250%

0.00

-150%

0.00

-200%

0.00

+100%

0.00

-100%

EBIT

-259.00K

-60.8%

-2.00M

-442.93%

44.00K

-98.83%

1.00M

-0.55%

-662.00K

-25.81%

672.00K

-236.96%

4.00M

-1237.08%

1.00M

-169.77%

-892.00K

-222.32%

-491.00K

-164.69%

-329.00K

-181.43%

-2.00M

-5810.82%

729.00K

+639.6%

759.00K

+48.51%

404.00K

+185.53%

99.00K

511.00K

141.00K

30.00K

-93.01%

EBITDA

4.00M

+52.5%

2.00M

-69.51%

4.00M

-32.53%

4.00M

+242.58%

2.00M

-417.65%

5.00M

-1434.1%

5.00M

-2635.12%

1.00M

-182.13%

-770.00K

-192.41%

-370.00K

-143.12%

-212.00K

-142.42%

-2.00M

-5448.61%

833.00K

+744.85%

858.00K

+67.92%

501.00K

+253.88%

99.00K

511.00K

141.00K

30.00K

-93.01%

Depreciation Depletion & Amortization

4.00M

+28.37%

4.00M

-10.62%

4.00M

+118.31%

3.00M

+2611.9%

3.00M

+2442.42%

4.00M

+3426.17%

2.00M

+1310.33%

122.00K

+12.88%

122.00K

+17.76%

121.00K

+21.89%

117.00K

+20.54%

108.00K

104.00K

99.00K

97.00K

GMGI Financials

GMGI Financials

Summary

Key Indicators

Income Statement

Balance Sheet

Cash Flow