FHN Income Statement - Revenue & EPS

YoY

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Total Revenue

810.00M

+23.66%

804.00M

+6.77%

764.00M

+1.19%

747.00M

+0.27%

655.00M

-10.03%

753.00M

+3.86%

755.00M

+0.67%

745.00M

-6.99%

728.00M

-11.22%

725.00M

-8.69%

750.00M

+8.38%

801.00M

+28.99%

820.00M

+19.01%

794.00M

+27.45%

692.00M

+8.12%

621.00M

-3.87%

689.00M

+3.27%

623.00M

-10.84%

640.00M

+68.05%

646.00M

+70.71%

Other Revenue

1.00K

Net Interest Income

676.00M

+7.3%

674.00M

+7.5%

641.00M

+1.91%

631.00M

+0.96%

630.00M

+2.11%

627.00M

+3.64%

629.00M

-0.16%

625.00M

-9.16%

617.00M

-12.98%

605.00M

-8.61%

630.00M

+16.24%

688.00M

+43.63%

709.00M

+42.37%

662.00M

+34.55%

542.00M

+9.05%

479.00M

-5.71%

498.00M

-4.5%

492.00M

-8.04%

497.00M

+62.21%

508.00M

+67.14%

Total Non-Interest Revenue

134.00M

+436%

130.00M

+3.17%

123.00M

-2.38%

116.00M

-3.33%

25.00M

-77.48%

126.00M

+5%

126.00M

+5%

120.00M

+6.19%

111.00M

120.00M

-9.09%

120.00M

-20%

113.00M

-20.42%

111.00M

-41.88%

132.00M

+0.76%

150.00M

+4.9%

142.00M

+2.9%

191.00M

+31.12%

131.00M

-19.96%

143.00M

+92.1%

138.00M

+85.24%

Selling General & Administrative Expenses

395.00M

+10.03%

387.00M

+6.03%

368.00M

+1.1%

358.00M

-4.79%

359.00M

-3.23%

365.00M

+4.89%

364.00M

-0.55%

376.00M

+8.36%

371.00M

+1.92%

348.00M

-1.42%

366.00M

+4.87%

347.00M

-6.22%

364.00M

-6.19%

353.00M

-1.12%

349.00M

-3.32%

370.00M

+0.82%

388.00M

+7.52%

357.00M

-4.75%

361.00M

+49.46%

367.00M

+58.24%

Other Operating Expense - Net

72.00M

-1.37%

76.00M

+5.56%

56.00M

-21.13%

63.00M

+26%

73.00M

+4.29%

72.00M

+14.29%

71.00M

-31.73%

50.00M

-3.85%

70.00M

-9.09%

63.00M

+80%

104.00M

+18.18%

52.00M

+44.44%

77.00M

+14.93%

35.00M

-318.75%

88.00M

-337.84%

36.00M

-167.92%

67.00M

-196.13%

-16.00M

+801.92%

-37.00M

-44.01%

-53.00M

+58.54%

Operating Profit

343.00M

+61.03%

346.00M

+23.13%

310.00M

+16.98%

286.00M

+6.32%

213.00M

-10.13%

281.00M

+37.75%

265.00M

+15.22%

269.00M

-23.58%

237.00M

-29.04%

204.00M

-41.04%

230.00M

+2.22%

352.00M

+38.04%

334.00M

+11.71%

346.00M

-5.72%

225.00M

-47.8%

255.00M

-32.36%

299.00M

-20.47%

367.00M

+12.68%

431.00M

+109.84%

377.00M

+109.52%

Sale of Tangible & Intangible Fixed Assets

-100%

9.00M

-100%

Equity Earnings/(Loss) before Taxes

-100%

Other Non-Operating Income

3.00M

-100%

165.00M

-100%

Income before Taxes

343.00M

+63.33%

344.00M

+22.42%

309.00M

+18.85%

285.00M

+12.2%

210.00M

+17.98%

281.00M

+44.85%

260.00M

-38.82%

254.00M

-23.26%

178.00M

-46.71%

194.00M

-43.93%

425.00M

+88.89%

331.00M

+29.8%

334.00M

+18.86%

346.00M

+16.11%

225.00M

-43.61%

255.00M

-16.94%

281.00M

-6.67%

298.00M

-44.94%

399.00M

+474.56%

307.00M

+1345.45%

Income Taxes

78.00M

+95%

78.00M

+34.48%

64.00M

+14.29%

63.00M

+10.53%

40.00M

-463.64%

58.00M

+11.54%

56.00M

-41.67%

57.00M

-25%

-11.00M

-117.19%

52.00M

-33.33%

96.00M

+100%

76.00M

+33.33%

64.00M

+23.08%

78.00M

+23.81%

48.00M

-45.45%

57.00M

-19.72%

52.00M

-7.54%

63.00M

+2750.68%

88.00M

+588.58%

71.00M

+1389.41%

Net Income after Tax

265.00M

+55.88%

266.00M

+19.28%

245.00M

+20.1%

222.00M

+12.69%

170.00M

-10.05%

223.00M

+57.04%

204.00M

-37.99%

197.00M

-22.75%

189.00M

-30%

142.00M

-47.01%

329.00M

+85.88%

255.00M

+28.79%

270.00M

+17.9%

268.00M

+14.04%

177.00M

-43.09%

198.00M

-16.1%

229.00M

-6.46%

235.00M

-56.4%

311.00M

+448.84%

236.00M

+1332.73%

Minority Interest

4.00M

-20%

4.00M

-20%

4.00M

-20%

4.00M

-20%

5.00M

+25%

5.00M

+25%

5.00M

+25%

5.00M

+66.67%

4.00M

+33.33%

4.00M

+33.33%

4.00M

+100%

3.00M

2.00M

-39.76%

3.00M

+0.77%

3.00M

+5.23%

3.00M

+5.19%

Income Available to Common Shares

257.00M

+63.69%

254.00M

+19.25%

233.00M

+26.63%

213.00M

+15.76%

157.00M

-10.8%

213.00M

+65.12%

184.00M

-41.96%

184.00M

-24.28%

176.00M

-31.78%

129.00M

-49.81%

317.00M

+90.96%

243.00M

+29.95%

258.00M

+17.81%

257.00M

+14.73%

166.00M

-43.73%

187.00M

-16.89%

219.00M

-6.54%

224.00M

-57.2%

295.00M

+464.44%

225.00M

+1764.13%

EPS - Basic

1.00

+73.33%

1.00

+25%

0.00

+35.29%

0.00

+24.24%

0.00

-3.23%

0.00

+73.91%

0.00

-42.37%

0.00

-26.67%

0.00

-35.42%

0.00

-52.08%

1.00

+90.32%

0.00

+28.57%

0.00

+17.07%

0.00

+17.07%

0.00

-42.59%

0.00

-14.63%

0.00

-2.38%

0.00

-56.84%

1.00

+217.65%

0.00

+925%

EPS - Diluted

1.00

+79.31%

1.00

+25%

0.00

+32.35%

0.00

+24.24%

0.00

-6.45%

0.00

+73.91%

0.00

-40.35%

0.00

-21.43%

0.00

-31.11%

0.00

-48.89%

1.00

+96.55%

0.00

+23.53%

0.00

+12.5%

0.00

+9.76%

0.00

-45.28%

0.00

-15%

0.00

-4.76%

0.00

-56.84%

1.00

+211.76%

0.00

+900%

EBIT

343.00M

+61.03%

346.00M

+23.13%

310.00M

+16.98%

286.00M

+6.32%

213.00M

-10.13%

281.00M

+37.75%

265.00M

+15.22%

269.00M

-23.58%

237.00M

-29.04%

204.00M

-41.04%

230.00M

+2.22%

352.00M

+38.04%

334.00M

+11.71%

346.00M

-5.72%

225.00M

-47.8%

255.00M

-32.36%

299.00M

-20.47%

367.00M

+12.68%

431.00M

+109.84%

377.00M

+109.52%

EBITDA

343.00M

+44.12%

369.00M

+20.59%

334.00M

+15.57%

310.00M

+5.44%

238.00M

-9.16%

306.00M

+33.62%

289.00M

+12.89%

294.00M

-22.22%

262.00M

-27.22%

229.00M

-38.77%

256.00M

+1.19%

378.00M

+33.57%

360.00M

+9.76%

374.00M

-5.56%

253.00M

-45%

283.00M

-30.47%

328.00M

-19.2%

396.00M

+11.21%

460.00M

+107.96%

407.00M

+107.91%

Depreciation Depletion & Amortization

-100%

23.00M

-8%

24.00M

-4%

25.00M

24.00M

-7.69%

25.00M

-3.85%

25.00M

-3.85%

25.00M

-10.71%

26.00M

-7.14%

26.00M

-7.14%

26.00M

-10.34%

28.00M

-3.45%

28.00M

-3.45%

28.00M

-6.67%

29.00M

-3.21%

29.00M

-4.63%

29.00M

+83.45%

30.00M

+89.59%

FHN Financials

FHN Financials

Summary

Key Indicators

Income Statement

Balance Sheet

Cash Flow