EMPD Balance Sheet - Assets & Equity

YoY

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

Total Assets

492.26M

+4819.38%

17.94M

+13.59%

21.73M

+25.02%

6.23M

-71.86%

10.01M

-38.02%

15.79M

-24.96%

17.38M

+0.8%

22.13M

-2.64%

16.14M

-43.09%

21.04M

+63.35%

17.24M

-31.16%

22.73M

+55.4%

28.37M

+133.85%

12.88M

+6.13%

25.05M

14.62M

12.13M

12.14M

Total Current Assets

25.20M

+190.34%

16.55M

+18.01%

20.45M

+35.75%

5.07M

-74.06%

8.68M

-35.45%

14.02M

-24.3%

15.07M

+2.92%

19.53M

-3.91%

13.45M

-47.99%

18.53M

+70.68%

14.64M

-30.86%

20.33M

+86.81%

25.86M

+211.45%

10.85M

+20.05%

21.17M

10.88M

8.30M

9.04M

Cash & Short Term Investments

20.85M

+234.82%

13.80M

+349.8%

17.57M

+306.15%

2.38M

-71.06%

6.23M

+119.82%

3.07M

-70.05%

4.33M

-20.31%

8.24M

-27.8%

2.83M

-86.46%

10.24M

+81.39%

5.43M

-65.18%

11.41M

+51.11%

20.92M

+273.67%

5.65M

-26.56%

15.59M

7.55M

5.60M

7.69M

Loans & Receivables - Net

1.58M

+355.26%

199.83K

-33.8%

104.40K

-63.36%

88.25K

-56.59%

347.01K

+68.09%

301.85K

+29.21%

284.95K

-59.88%

203.30K

-76.5%

206.45K

-86.83%

233.60K

-79.13%

710.27K

+557.77%

864.96K

+3280.72%

1.57M

+4295.5%

1.12M

+437.01%

107.98K

25.59K

35.66K

208.47K

Inventories - Total

779.94K

-49.01%

1.48M

-84.61%

1.19M

-86.66%

1.46M

-83.78%

1.53M

-78.31%

9.59M

+104.24%

8.94M

+46.13%

8.97M

+58.93%

7.05M

+248.75%

4.69M

+85.28%

6.12M

+64.16%

5.65M

+155.58%

2.02M

-13.17%

2.53M

+194.38%

3.73M

2.21M

2.33M

860.55K

Prepaid Expenses

1.89M

+300.17%

969.48K

+0.65%

1.48M

+5.37%

1.03M

-45.77%

472.84K

-83.16%

963.25K

-65.66%

1.41M

-23.08%

1.90M

+2.89%

2.81M

+249.4%

2.81M

+112.74%

1.83M

+4.54%

1.85M

+69.34%

803.47K

+135.41%

1.32M

+365.21%

1.75M

1.09M

341.31K

283.40K

Other Current Assets

105.00K

-50%

105.00K

-80.95%

105.00K

-80.95%

105.00K

-80.95%

210.00K

-61.9%

551.25K

+133.33%

551.25K

236.25K

Total Non-Current Assets

467.06M

+35133.54%

1.39M

-21.45%

1.28M

-44.82%

1.16M

-55.27%

1.33M

-50.83%

1.77M

-29.85%

2.31M

-11.11%

2.59M

+8.15%

2.70M

+7.57%

2.52M

+24.13%

2.60M

-32.8%

2.40M

-35.92%

2.51M

-34.52%

2.03M

-34.52%

3.87M

3.74M

3.83M

3.10M

Property Plant & Equipment - Net

1.33M

+17.99%

1.11M

-28.94%

1.08M

-49.04%

945.37K

-60.52%

1.13M

-54.86%

1.57M

-29.73%

2.11M

-8.6%

2.40M

+13.62%

2.50M

+13.19%

2.23M

+27.8%

2.31M

-25.87%

2.11M

-29.56%

2.20M

-27.91%

1.74M

-27.06%

3.12M

2.99M

3.06M

2.39M

Other Non-Current Assets

199.28K

273.89K

+37.44%

199.28K

-30.09%

199.28K

-30.09%

199.28K

-30.09%

199.28K

-32.33%

285.04K

+3.72%

285.04K

-61.6%

285.04K

-61.1%

294.49K

-60.69%

274.82K

-57.9%

742.26K

732.81K

749.19K

652.81K

Intangible Assets - Net

465.53M

15.70K

-100%

0.00

-100%

1.45K

-80%

2.91K

-66.67%

4.36K

-57.14%

5.81K

-67.8%

7.27K

-64.11%

8.72K

-83.44%

10.17K

18.05K

20.25K

52.66K

Total Liabilities

54.62M

+1003.81%

4.12M

-47.84%

4.99M

-63.29%

6.19M

-85.19%

4.95M

-86.66%

7.89M

-82.47%

13.59M

-40.44%

41.76M

+89.03%

37.09M

+80.45%

45.03M

+840.52%

22.82M

+197.35%

22.09M

+165.51%

20.55M

+179.93%

4.79M

+57.32%

7.68M

8.32M

7.34M

3.04M

Total Current Liabilities

54.11M

+1191.98%

3.63M

-45.11%

4.02M

-68.8%

4.64M

-88.67%

4.19M

-88.42%

6.62M

-84.96%

12.89M

-40.59%

40.91M

+95.78%

36.17M

+87.79%

44.01M

+943.21%

21.70M

+266.89%

20.90M

+222.31%

19.26M

+263.12%

4.22M

+188.23%

5.91M

6.48M

5.30M

1.46M

Accounts Payable & Accruals

1.91M

+7.77%

1.15M

-57.42%

1.46M

-60.94%

1.76M

-55.44%

1.77M

-66.41%

2.70M

+28.35%

3.74M

+74.15%

3.96M

+27.31%

5.28M

+72.3%

2.10M

-46.05%

2.15M

-49.51%

3.11M

-16.67%

3.06M

+106.34%

3.90M

+465.52%

4.25M

3.73M

1.49M

689.08K

Short-Term Debt & Current Portion of Long-Term Debt

49.86M

+714196.69%

7.60K

-99.47%

7.39K

+12.06%

7.18K

-99.98%

6.98K

-99.98%

1.42M

-95.02%

6.59K

-99.97%

30.16M

+73.64%

29.73M

+88.67%

28.59M

+159462.91%

19.14M

+112774.15%

17.37M

+100896.56%

15.76M

+1262.56%

17.92K

+8.53%

16.96K

17.20K

1.16M

16.51K

Operating Lease Liabilities - Short-Term

516.23K

+19.48%

468.40K

+11.25%

456.06K

+11.17%

443.95K

+11.1%

432.06K

+1.94%

421.03K

+2.15%

410.22K

+2.16%

399.61K

+2.17%

423.85K

+11.28%

412.16K

+36.86%

401.55K

-31.25%

391.12K

-14.27%

380.87K

+16%

301.15K

+35.87%

584.08K

456.21K

328.34K

221.65K

Other Current Liabilities

1.82M

-7.73%

2.01M

-3.25%

2.10M

-75.98%

2.42M

-62.1%

1.98M

+167.55%

2.08M

-83.91%

8.73M

+277746.41%

6.39M

+27120.08%

738.25K

+1156.58%

12.90M

+580551.55%

3.14K

-99.7%

23.47K

-98.97%

58.75K

-97.48%

2.22K

-99.59%

1.06M

2.28M

2.33M

536.22K

Total Non-Current Liabilities

512.26K

-32.63%

484.88K

-61.98%

968.05K

+37.77%

1.55M

+83.46%

760.35K

-17.19%

1.27M

+24.44%

702.66K

-37.69%

844.31K

-29.24%

918.22K

-28.97%

1.02M

+79.96%

1.13M

-36.01%

1.19M

-35.03%

1.29M

-36.57%

569.57K

-63.95%

1.76M

1.84M

2.04M

1.58M

Debt - Long-Term

22.58K

-25.72%

24.62K

-23.59%

26.61K

-21.74%

28.53K

-58.73%

30.41K

-58.41%

32.23K

-58.36%

33.99K

-58.12%

69.14K

+37.96%

73.10K

+33.08%

77.40K

+29.78%

81.17K

+26.32%

50.12K

-27.14%

54.93K

-24.98%

59.64K

-22.72%

64.26K

68.78K

73.22K

77.18K

Other Non-Current Liabilities

0.00

-100%

368.90K

-46.03%

728.84K

1.19M

282.23K

683.49K

-100%

1.00

Total Shareholders' Equity

437.64M

+8552.07%

13.82M

+74.99%

16.74M

+342%

40.76K

-100.21%

5.06M

-124.16%

7.90M

-132.92%

3.79M

-167.85%

-19.63M

-3191.44%

-20.94M

-367.93%

-23.99M

-396.33%

-5.58M

-132.13%

635.01K

-89.93%

7.82M

+63.2%

8.09M

-11%

17.37M

6.30M

4.79M

9.10M

Shareholders' Equity

437.64M

+8552.07%

13.82M

+74.99%

16.74M

+342%

40.76K

-100.21%

5.06M

-124.16%

7.90M

-132.92%

3.79M

-167.85%

-19.63M

-3191.44%

-20.94M

-367.93%

-23.99M

-396.33%

-5.58M

-132.13%

635.01K

-89.93%

7.82M

+63.2%

8.09M

-11%

17.37M

6.30M

4.79M

9.10M

Preferred Shareholders Equity

0.00

-100%

0.00

-100%

0.00

23.00

Common Equity Attributable to Parent Shareholders

437.64M

+8552.07%

13.82M

+74.99%

16.74M

+342%

40.76K

-100.21%

5.06M

-124.16%

7.90M

-132.92%

3.79M

-167.85%

-19.63M

-3191.44%

-20.94M

-367.93%

-23.99M

-396.33%

-5.58M

-132.13%

635.01K

-89.93%

7.82M

+63.2%

8.09M

-11%

17.37M

6.30M

4.79M

9.10M

Total Liabilities & Equity

492.26M

+4819.38%

17.94M

+13.59%

21.73M

+25.02%

6.23M

-71.86%

10.01M

-38.02%

15.79M

-24.96%

17.38M

+0.8%

22.13M

-2.64%

16.14M

-43.09%

21.04M

+63.35%

17.24M

-31.16%

22.73M

+55.4%

28.37M

+133.85%

12.88M

+6.13%

25.05M

14.62M

12.13M

12.14M

Net Debt

29.03M

-569.08%

-13.77M

+753.8%

-17.53M

+309.21%

-2.35M

-110.68%

-6.19M

-122.95%

-1.61M

-108.75%

-4.29M

-131.05%

21.99M

+266.03%

26.96M

-628.02%

18.43M

-430.88%

13.80M

-188.99%

6.01M

-180.46%

-5.11M

+16.91%

-5.57M

-26.67%

-15.51M

-7.47M

-4.37M

-7.59M

Working Capital

-28.90M

-743.31%

12.92M

+74.4%

16.43M

+655.05%

429.35K

-102.01%

4.49M

-119.78%

7.41M

-129.07%

2.18M

-130.83%

-21.38M

+3647.98%

-22.72M

-444.1%

-25.48M

-483.92%

-7.06M

-146.25%

-570.46K

-112.97%

6.60M

+120.1%

6.64M

-12.43%

15.26M

4.40M

3.00M

7.58M

EMPD Financials

EMPD Financials

Summary

Key Indicators

Income Statement

Balance Sheet

Cash Flow