EMA Balance Sheet - Assets & Equity

YoY

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Total Assets

48.06B

+10.19%

44.82B

+4.34%

43.80B

+10.41%

42.53B

+6.9%

43.62B

+8.96%

42.95B

+8.79%

39.67B

+1.35%

39.78B

+3.41%

40.03B

+3.13%

39.48B

-0.66%

39.15B

-1.65%

38.47B

+6.19%

38.82B

+13.05%

39.74B

+16.06%

39.80B

+19.74%

36.23B

+15.53%

34.34B

+9.45%

34.24B

+9.64%

33.24B

+4.15%

31.36B

-1.62%

31.37B

Total Current Assets

6.59B

+65.19%

4.39B

+19.01%

4.03B

+35.42%

3.98B

+23.33%

3.99B

+24.24%

3.69B

-0.54%

2.97B

-11.91%

3.22B

-11.38%

3.21B

-19.45%

3.71B

-24.26%

3.38B

-36.92%

3.64B

-7.99%

3.98B

+17.59%

4.90B

+56.12%

5.35B

+90.46%

3.95B

+84.29%

3.39B

+54.63%

3.14B

+43.99%

2.81B

+21.6%

2.15B

-7.46%

2.19B

Cash & Short Term Investments

2.46B

+697.73%

349.00M

+78.06%

212.00M

-11.67%

200.00M

-42.53%

308.00M

+19.38%

196.00M

-65.43%

240.00M

-5.51%

348.00M

+11.18%

258.00M

-7.86%

567.00M

+82.9%

254.00M

-51.71%

313.00M

+13.82%

280.00M

-26.51%

310.00M

-21.32%

526.00M

+19.55%

275.00M

+58.05%

381.00M

+62.82%

394.00M

+79.09%

440.00M

+53.85%

174.00M

-38.95%

234.00M

Loans & Receivables - Net

2.04B

+33.07%

1.99B

+24.44%

1.61B

+30.56%

1.66B

+18.27%

1.54B

+0.46%

1.60B

+5.19%

1.24B

-10.49%

1.40B

-2.57%

1.53B

-12.48%

1.52B

-38.04%

1.38B

-36.02%

1.44B

-8.58%

1.75B

+16.31%

2.46B

+76.87%

2.16B

+111.35%

1.57B

+63.85%

1.50B

+40.37%

1.39B

+32.82%

1.02B

-5.89%

960.00M

-8.4%

1.07B

Inventories - Total

806.00M

+6.61%

821.00M

+5.12%

850.00M

+13.94%

809.00M

+2.28%

756.00M

+1.48%

781.00M

-1.14%

746.00M

-11.19%

791.00M

-4.24%

745.00M

+1.36%

790.00M

+2.73%

840.00M

+16.34%

826.00M

+39.76%

735.00M

+67.81%

769.00M

+42.94%

722.00M

+35.97%

591.00M

+24.42%

438.00M

+5.04%

538.00M

+18.76%

531.00M

+11.79%

475.00M

+0.21%

417.00M

Prepaid Expenses

124.00M

+18.1%

105.00M

133.00M

-2.21%

134.00M

-9.46%

105.00M

+1.94%

105.00M

136.00M

+1.49%

148.00M

+20.33%

103.00M

+6.19%

105.00M

+28.05%

134.00M

+26.42%

123.00M

+20.59%

97.00M

+27.63%

82.00M

+26.15%

106.00M

+15.22%

102.00M

-3.77%

76.00M

-5%

65.00M

+30%

92.00M

+16.46%

106.00M

+1.92%

80.00M

Assets Held for Sale - Short-Term

163.00M

+8.67%

199.00M

+15.03%

124.00M

+14.81%

110.00M

150.00M

173.00M

108.00M

Other Current Assets

777.00M

-18.55%

768.00M

+6.96%

871.00M

+131.03%

905.00M

+117.55%

954.00M

+112.47%

718.00M

+30.31%

377.00M

-30.83%

416.00M

-43.63%

449.00M

-50.66%

551.00M

-44%

545.00M

-57.49%

738.00M

-15.46%

910.00M

+49.92%

984.00M

+76.98%

1.28B

+169.89%

873.00M

+172.81%

607.00M

+117.56%

556.00M

+64.99%

475.00M

+47.06%

320.00M

-10.86%

279.00M

Total Non-Current Assets

41.48B

+4.66%

40.43B

+2.97%

39.78B

+8.38%

38.56B

+5.46%

39.63B

+7.63%

39.26B

+9.76%

36.70B

+2.6%

36.56B

+4.95%

36.82B

+5.71%

35.77B

+2.66%

35.77B

+3.83%

34.84B

+7.92%

34.83B

+12.55%

34.85B

+12.02%

34.45B

+13.21%

32.28B

+10.48%

30.95B

+6.06%

31.11B

+7.06%

30.43B

+2.79%

29.22B

-1.16%

29.18B

Investments - Long-Term

568.00M

-5.8%

572.00M

-6.23%

583.00M

-3.95%

587.00M

-4.24%

603.00M

-2.43%

610.00M

-1.77%

607.00M

+3.06%

613.00M

+3.55%

618.00M

+2.83%

621.00M

+2.81%

589.00M

-2.48%

592.00M

-2.31%

601.00M

-0.83%

604.00M

+30.74%

604.00M

+29.89%

606.00M

+29.76%

606.00M

+29.21%

462.00M

-2.74%

465.00M

-1.06%

467.00M

-0.43%

469.00M

Investment in Associate, JV & Subsidiary

638.00M

-2%

634.00M

-3.06%

637.00M

-2.3%

633.00M

-2.16%

651.00M

-53.6%

654.00M

-53.35%

652.00M

-54.02%

647.00M

-54.34%

1.40B

-1.96%

1.40B

-1.13%

1.42B

+1.5%

1.43B

+3.1%

1.42B

+2.6%

1.42B

+2.83%

1.40B

+2.57%

1.39B

+2.36%

1.38B

+2.67%

1.38B

+1.92%

1.36B

+1.42%

1.36B

Property Plant & Equipment - Net

28.27B

+6.2%

27.41B

+4.74%

27.00B

+10.39%

26.13B

+1.06%

26.62B

+5.79%

26.17B

+7.35%

24.46B

+1.01%

25.86B

+10.46%

25.16B

+7.7%

24.38B

+6%

24.21B

+7.36%

23.41B

+11.34%

23.36B

+15.6%

23.00B

+12.99%

22.55B

+10.07%

21.02B

+7.05%

20.21B

+3.23%

20.35B

+4.19%

20.49B

+3.68%

19.64B

-0.13%

19.58B

Assets Held for Sale- Long-Term

2.14B

-1.88%

2.09B

-3.33%

2.10B

+2.99%

2.02B

2.18B

2.16B

2.04B

Other Non-Current Assets

4.15B

+13.53%

4.10B

+9.09%

3.74B

+9.99%

3.57B

+7.21%

3.65B

+2.53%

3.76B

+9.49%

3.40B

-2.52%

3.33B

-4.26%

3.56B

+5.89%

3.44B

-7.53%

3.49B

-2.4%

3.48B

+3.58%

3.36B

+10.44%

3.72B

+19.52%

3.58B

+56.57%

3.36B

+56.97%

3.05B

+44.7%

3.11B

+59.03%

2.28B

+14.2%

2.14B

+10.61%

2.10B

Intangible Assets - Net

5.67B

-3.04%

5.58B

-4.75%

5.67B

+3.07%

5.55B

-8.58%

5.85B

-2.69%

5.86B

-0.22%

5.50B

-8.38%

6.08B

+3.37%

6.01B

+0.13%

5.87B

-2.35%

6.00B

-2.55%

5.88B

+1.52%

6.01B

+7%

6.01B

+5.55%

6.16B

+7.58%

5.79B

+3.97%

5.61B

-0.62%

5.70B

-0.42%

5.72B

-4.49%

5.57B

-9.05%

5.65B

Total Liabilities

33.86B

+13.34%

31.42B

+5.94%

30.32B

+11.34%

29.37B

+7.88%

29.87B

+8.27%

29.66B

+8.28%

27.23B

-0.48%

27.22B

+1.3%

27.59B

+2.47%

27.39B

-3.21%

27.36B

-4.54%

26.87B

+4.28%

26.93B

+12.07%

28.30B

+17.46%

28.66B

+22.2%

25.77B

+17.54%

24.02B

+9.33%

24.09B

+9.54%

23.46B

+3.73%

21.92B

-3.06%

21.98B

Total Current Liabilities

6.18B

+43%

6.63B

+29.56%

6.28B

+51.48%

5.88B

+44.46%

4.32B

-2.48%

5.12B

+12.57%

4.14B

-29.46%

4.07B

-22.78%

4.43B

-25.03%

4.54B

-37.64%

5.87B

-23.63%

5.27B

-11.17%

5.91B

+15.44%

7.29B

+49.38%

7.69B

+66.09%

5.93B

+84.76%

5.12B

+31.6%

4.88B

+0.06%

4.63B

+8.08%

3.21B

-20.84%

3.89B

Accounts Payable & Accruals

1.67B

-15.2%

1.95B

-2.21%

1.81B

+37.45%

1.79B

+29.68%

1.97B

+65.05%

1.99B

+37%

1.32B

-7.37%

1.38B

+7.4%

1.20B

-8.28%

1.45B

-28.2%

1.42B

-31.24%

1.28B

-27.1%

1.30B

-8.23%

2.02B

+36.36%

2.07B

+44.02%

1.76B

+65.88%

1.42B

+39.59%

1.49B

+29.36%

1.44B

+31.44%

1.06B

+6.53%

1.02B

Short-Term Debt & Current Portion of Long-Term Debt

2.75B

+195.17%

3.01B

+84.09%

2.83B

+90.14%

2.84B

+72.89%

932.00M

-56.59%

1.63B

-22.52%

1.49B

-55.39%

1.65B

-44.2%

2.15B

-38.92%

2.11B

-36.09%

3.34B

+8.19%

2.95B

+20.77%

3.52B

+52.23%

3.30B

+49.73%

3.09B

+61.14%

2.44B

+81.35%

2.31B

+8.1%

2.20B

-26.7%

1.92B

-14.61%

1.35B

-36.21%

2.14B

Other Current Liabilities

910.00M

-1.62%

746.00M

-0.67%

832.00M

-0.6%

725.00M

+12.06%

925.00M

+29.19%

751.00M

+26.22%

837.00M

+17.06%

647.00M

+1.57%

716.00M

-0.28%

595.00M

-44.6%

715.00M

-27.41%

637.00M

-25.67%

718.00M

-16.32%

1.07B

+63.72%

985.00M

+37.38%

857.00M

+64.81%

858.00M

+57.14%

656.00M

+39.87%

717.00M

+16.78%

520.00M

-31.94%

546.00M

Total Non-Current Liabilities

27.68B

+8.32%

24.79B

+1.01%

24.04B

+4.13%

23.49B

+1.45%

25.55B

+10.33%

24.55B

+7.43%

23.09B

+7.44%

23.16B

+7.17%

23.16B

+10.2%

22.85B

+8.73%

21.49B

+2.46%

21.61B

+8.9%

21.02B

+11.17%

21.01B

+9.36%

20.98B

+11.4%

19.84B

+6.02%

18.91B

+4.54%

19.22B

+12.24%

18.83B

+2.71%

18.71B

+0.82%

18.09B

Debt - Long-Term

21.21B

+10.73%

18.45B

+1.54%

17.81B

+3.66%

17.31B

-3.29%

19.15B

+7.41%

18.17B

+2.74%

17.18B

+5.77%

17.90B

+8.89%

17.83B

+12.79%

17.69B

+12.35%

16.24B

+6.27%

16.44B

+13.5%

15.81B

+14.11%

15.74B

+10.9%

15.29B

+10.21%

14.48B

+3.95%

13.85B

+3.89%

14.20B

+15.05%

13.87B

+3.62%

13.93B

+2.55%

13.33B

Other Non-Current Liabilities

2.71B

-1.24%

2.69B

-4.14%

2.71B

+7.98%

2.65B

-6.69%

2.74B

-2.07%

2.80B

+4.2%

2.50B

-10.34%

2.84B

+2.08%

2.80B

-1.79%

2.69B

-6.76%

2.79B

-17.34%

2.78B

-13.71%

2.85B

-8.03%

2.88B

-3.96%

3.38B

+11.81%

3.22B

+9.88%

3.10B

+3.19%

3.00B

-2.05%

3.02B

-5.59%

2.93B

-11.12%

3.00B

Total Shareholders' Equity

14.20B

+3.35%

13.40B

+0.79%

13.48B

+8.37%

13.16B

+4.8%

13.74B

+10.47%

13.29B

+9.95%

12.44B

+5.58%

12.56B

+8.29%

12.44B

+4.62%

12.09B

+5.66%

11.78B

+5.79%

11.60B

+10.87%

11.89B

+15.31%

11.44B

+12.72%

11.14B

+13.85%

10.46B

+10.84%

10.31B

+9.75%

10.15B

+9.87%

9.78B

+5.17%

9.44B

+1.89%

9.40B

Shareholders' Equity

14.19B

+3.36%

13.38B

+0.79%

13.47B

+8.38%

13.15B

+4.81%

13.73B

+10.49%

13.28B

+9.96%

12.43B

+5.59%

12.55B

+8.3%

12.43B

+4.62%

12.07B

+5.66%

11.77B

+5.8%

11.59B

+10.88%

11.88B

+15.33%

11.43B

+12.96%

11.13B

+14.1%

10.45B

+11.09%

10.30B

+10%

10.12B

+9.91%

9.75B

+5.2%

9.40B

+1.92%

9.36B

Preferred Shareholders Equity

1.42B

+18.5%

1.42B

+41.63%

1.42B

+41.63%

1.42B

+41.63%

1.20B

+19.52%

1.00B

Common Equity Attributable to Parent Shareholders

12.77B

+3.75%

11.96B

+0.89%

12.05B

+9.47%

11.73B

+5.42%

12.31B

+11.84%

11.86B

+11.29%

11.01B

+6.36%

11.13B

+9.47%

11.00B

+5.25%

10.65B

+6.47%

10.35B

+6.65%

10.16B

+12.6%

10.46B

+17.79%

10.01B

+15.08%

9.70B

+16.51%

9.03B

+10.01%

8.88B

+6.2%

8.69B

+6.02%

8.33B

+0.77%

8.21B

-0.23%

8.36B

Minority Interest

14.00M

-58.82%

14.00M

-58.82%

14.00M

-58.82%

14.00M

-58.82%

34.00M

-2.86%

34.00M

-5.56%

34.00M

Total Liabilities & Equity

48.06B

+10.19%

44.82B

+4.34%

43.80B

+10.41%

42.53B

+6.9%

43.62B

+8.96%

42.95B

+8.79%

39.67B

+1.35%

39.78B

+3.41%

40.03B

+3.13%

39.48B

-0.66%

39.15B

-1.65%

38.47B

+6.19%

38.82B

+13.05%

39.74B

+16.06%

39.80B

+19.74%

36.23B

+15.53%

34.34B

+9.45%

34.24B

+9.64%

33.24B

+4.15%

31.36B

-1.62%

31.37B

Net Debt

21.50B

+8.72%

21.11B

+7.65%

20.43B

+10.86%

19.96B

+3.95%

19.77B

+0.29%

19.61B

+1.98%

18.43B

-4.66%

19.20B

+0.65%

19.72B

+3.55%

19.23B

+2.65%

19.33B

+8.31%

19.08B

+14.56%

19.04B

+20.66%

18.73B

+17.04%

17.85B

+16.3%

16.65B

+10.23%

15.78B

+3.58%

16.01B

+5.82%

15.35B

+0.01%

15.11B

-1.99%

15.24B

Working Capital

410.00M

-223.49%

-2.24B

+56.83%

-2.25B

+92.31%

-1.90B

+125.12%

-332.00M

-72.79%

-1.43B

+70.69%

-1.17B

-53.16%

-844.00M

-48.22%

-1.22B

-36.59%

-836.00M

-65.04%

-2.50B

+6.75%

-1.63B

-17.51%

-1.92B

+11.21%

-2.39B

+37.26%

-2.34B

+28.5%

-1.98B

+85.71%

-1.73B

+1.88%

-1.74B

-35.41%

-1.82B

-7.75%

-1.06B

-38.71%

-1.70B

EMA Financials

EMA Financials

Summary

Key Indicators

Income Statement

Balance Sheet

Cash Flow