EDU Income Statement - Revenue & EPS

YoY

FY2026Q3

FY2026Q2

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Total Revenue

1.42B

+19.8%

1.19B

+14.71%

1.52B

+6.1%

1.24B

+9.37%

1.18B

-2.01%

1.04B

+19.44%

1.44B

+30.49%

1.14B

+32.08%

1.21B

+60.09%

869.60M

+36.26%

1.10B

+47.69%

860.57M

+64.22%

754.15M

+22.81%

638.21M

744.82M

524.02M

-56.76%

614.09M

-48.42%

1.21B

+51.79%

1.19B

887.69M

986.37M

Revenue from Goods & Services

1.42B

+19.8%

1.19B

+14.71%

1.52B

+6.1%

1.24B

+9.37%

1.18B

-2.01%

1.04B

+19.44%

1.44B

+30.49%

1.14B

+32.08%

1.21B

+60.09%

869.60M

+36.26%

1.10B

+47.69%

860.57M

+64.22%

754.15M

+22.81%

638.21M

744.82M

524.02M

-56.76%

614.09M

-48.42%

1.21B

+51.79%

1.19B

887.69M

986.37M

Cost of Goods Sold

656.17M

+23.44%

556.89M

+11.75%

637.79M

+9.3%

569.87M

+5.07%

531.59M

-17.56%

498.31M

+17.93%

583.52M

+32.25%

542.40M

+38.5%

644.79M

+74.47%

422.56M

+25.69%

441.22M

+41.39%

391.62M

+58.02%

369.56M

-0.86%

336.20M

312.07M

247.83M

-57.19%

372.75M

-30.91%

578.85M

+48.01%

539.50M

453.66M

464.87M

Gross Profit

761.17M

+16.84%

634.55M

+17.44%

885.18M

+3.91%

673.28M

+13.29%

651.47M

+15.82%

540.32M

+20.87%

851.89M

+29.31%

594.28M

+26.72%

562.50M

+46.26%

447.04M

+48.02%

658.80M

+52.23%

468.96M

+69.79%

384.59M

+59.35%

302.02M

432.75M

276.20M

-56.38%

241.34M

-62.93%

633.14M

+55.41%

651.00M

434.03M

521.50M

Selling General & Administrative Expenses

580.85M

+10.23%

568.25M

+9.05%

574.36M

+2.79%

621.66M

+6.49%

526.95M

+17.34%

521.07M

+22.4%

558.75M

+23.16%

583.75M

+38.69%

449.07M

+41.17%

425.70M

+39.8%

453.68M

+27.88%

420.90M

+10.23%

318.10M

-16.84%

304.51M

354.77M

381.85M

-43.36%

382.54M

-30.39%

674.17M

+69.76%

549.53M

466.17M

371.19M

Other Operating Expense - Net

36.00K

-77.64%

161.00K

-100%

-2.35M

Operating Profit

180.28M

+44.97%

66.31M

+244.36%

310.83M

+6.03%

51.63M

+390.41%

124.36M

+9.63%

19.25M

-9.78%

293.15M

+42.91%

10.53M

-79.11%

113.43M

+70.6%

21.34M

-957.8%

205.12M

+163.02%

50.40M

-147.71%

66.49M

-147.09%

-2.49M

77.99M

-105.65M

+157.51%

-141.19M

-239.15%

-41.03M

-500.07%

101.47M

-32.15M

150.31M

Financing Income- Net

36.00K

-77.64%

119.72M

-22%

161.00K

153.48M

+34.02%

114.51M

-19.07%

141.50M

+2.31%

138.30M

-3088.96%

Interest Expense

-119.29M

-22.18%

-153.29M

+34.77%

-113.75M

-4.81%

-119.49M

-11.33%

-134.76M

-3012.56%

Non-Interest Financial Income

36.00K

-77.64%

422.00K

+128.11%

161.00K

185.00K

-75.88%

767.00K

-96.51%

22.00M

+522.46%

3.54M

Other Non-Operating Income

18.47M

-36.53%

22.23M

-28.29%

20.61M

-47.27%

-95.48M

+8.93%

29.09M

+72.76%

31.01M

-16.2%

39.09M

+12.55%

-87.65M

+16.7%

16.84M

-43.44%

37.00M

+40.59%

34.73M

+8.87%

-75.11M

+7950.16%

29.78M

-16.59%

26.32M

31.90M

-933.00K

-98.99%

35.70M

-47.56%

-92.14M

-368.19%

68.08M

65.93M

61.57M

Income before Taxes

199.99M

+30.37%

87.20M

+65.26%

339.22M

+5.9%

9.89M

-82.58%

153.40M

+16.37%

52.77M

-9.28%

320.32M

+29.63%

56.76M

-20.99%

131.82M

+27.95%

58.16M

+141.31%

247.10M

+125.52%

71.84M

-140.88%

103.02M

-198.66%

24.10M

109.57M

-175.73M

+83.75%

-104.42M

-162.49%

-95.63M

-534.34%

167.10M

30.38M

213.12M

Income Taxes

54.72M

+4.08%

24.47M

+67.25%

91.54M

+18.04%

1.53M

-72.25%

52.58M

+60.78%

14.63M

+63.89%

77.55M

+24.02%

5.53M

-71.55%

32.70M

+69.1%

8.93M

+126.43%

62.53M

+167.87%

19.44M

+246.07%

19.34M

+14.68%

3.94M

23.34M

5.62M

-119.16%

16.86M

-64.1%

-29.32M

-181.01%

46.97M

6.82M

59.12M

Net Income after Tax

145.26M

+44.08%

62.74M

+64.5%

247.68M

+2.02%

8.36M

-83.69%

100.82M

+1.72%

38.14M

-22.54%

242.77M

+31.53%

51.23M

-2.23%

99.11M

+18.44%

49.24M

+144.22%

184.57M

+114.05%

52.40M

-128.89%

83.68M

-169%

20.16M

86.23M

-181.34M

+173.48%

-121.28M

-200.96%

-66.31M

+367.76%

120.13M

23.57M

154.00M

Minority Interest

13.07M

+442.06%

10.83M

-12990.48%

6.80M

-377.89%

4.24M

+156.79%

2.41M

-275.09%

-84.00K

-101.8%

-2.45M

-122.89%

1.65M

-84.94%

-1.38M

-110.9%

4.67M

-70.57%

10.69M

-42.47%

10.96M

+315.83%

12.63M

-493.52%

15.85M

18.58M

2.63M

-108.85%

-3.21M

-87%

-29.77M

+4.94%

-24.68M

-26.12M

-23.82M

Income Available to Common Shares

126.81M

+45.34%

45.45M

+42.34%

240.72M

-1.92%

7.10M

-73.68%

87.25M

+0.1%

31.93M

+6.2%

245.43M

+48.4%

26.97M

-6.86%

87.17M

+6.76%

30.07M

+4007.38%

165.39M

+150.58%

28.96M

-115.3%

81.65M

-166.68%

732.00K

66.00M

-189.30M

+316.36%

-122.44M

-180.91%

-45.47M

-444.67%

151.33M

53.90M

174.65M

EPS - Basic

0.08

+60%

0.03

+50%

0.15

0.00

-100%

0.05

0.02

0.15

+50%

0.02

0.05

0.02

0.10

+150%

0.02

-118.18%

0.05

-107.14%

0.00

0.04

-0.11

-59.26%

-0.70

-177.78%

-0.27

-437.5%

0.90

0.33

1.10

EPS - Diluted

0.08

+60%

0.03

+50%

0.15

0.00

-100%

0.05

0.02

0.15

+50%

0.02

+100%

0.05

0.02

0.10

+150%

0.01

-109.09%

0.05

-107.14%

0.00

0.04

-0.11

-59.26%

-0.70

-178.65%

-0.27

-437.5%

0.89

0.33

1.09

EBIT

180.28M

+44.97%

66.31M

+244.36%

310.83M

+6.03%

51.63M

+390.41%

124.36M

+9.63%

19.25M

-9.78%

293.15M

+42.91%

10.53M

-79.11%

113.43M

+70.6%

21.34M

-957.8%

205.12M

+163.02%

50.40M

-147.71%

66.49M

-147.09%

-2.49M

77.99M

-105.65M

+157.51%

-141.19M

-239.15%

-41.03M

-500.07%

101.47M

-32.15M

150.31M

EBITDA

181.20M

+44.68%

67.75M

+251.86%

312.26M

+6.52%

54.67M

+419.3%

125.24M

+10.41%

19.25M

-9.78%

293.15M

+42.91%

10.53M

-79.11%

113.43M

+70.6%

21.34M

-957.8%

205.12M

+163.02%

50.40M

-147.71%

66.49M

-147.09%

-2.49M

77.99M

-105.65M

+157.51%

-141.19M

-239.15%

-41.03M

-500.07%

101.47M

-32.15M

150.31M

Depreciation Depletion & Amortization

913.00K

+3.51%

1.44M

1.43M

3.04M

882.00K

EDU Financials

EDU Financials

Summary

Key Indicators

Income Statement

Balance Sheet

Cash Flow