Loading...
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
ED
ED Financials
-
Add to Watchlist
Trade ED
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Forecast
Technical
Valuation
Financials
Earnings
Should I Buy
News
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
72.00B
+4.66%
72.00B
+5.27%
71.00B
+6.02%
71.00B
+6.38%
69.00B
+6.58%
68.00B
+6.51%
67.00B
+6.17%
66.00B
-3.96%
64.00B
-2.06%
64.00B
-2%
63.00B
-1.46%
69.00B
+9.43%
66.00B
+4.49%
65.00B
+3.42%
64.00B
+2.31%
63.00B
+0.35%
63.00B
+5.61%
63.00B
+6.5%
62.00B
+5.31%
Total Current Assets
5.00B
-10.2%
6.00B
-6.74%
6.00B
-0.54%
7.00B
+1.94%
6.00B
+2.37%
6.00B
+4.58%
6.00B
+5.08%
7.00B
-49.61%
6.00B
+3.59%
6.00B
+3.11%
6.00B
+7.43%
13.00B
+133.69%
6.00B
+12.5%
6.00B
+17.73%
5.00B
+19.08%
6.00B
+4.72%
5.00B
+21.22%
5.00B
+11.96%
5.00B
-8.73%
Cash & Short Term Investments
181.00M
+94.62%
2.00B
+0.4%
360.00M
+113.02%
1.00B
+11.35%
93.00M
-82.75%
2.00B
-23.27%
169.00M
-78.08%
1.00B
-7.25%
539.00M
+591.03%
2.00B
+73.47%
771.00M
+613.89%
1.00B
+29.23%
78.00M
+18.18%
1.00B
+5.62%
108.00M
+42.11%
992.00M
-22.01%
66.00M
-56.86%
1.00B
-6.73%
76.00M
-94.55%
Loans & Receivables - Net
3.00B
-7.03%
3.00B
-6.15%
4.00B
-3.02%
4.00B
+3.67%
4.00B
+8.73%
4.00B
+22.34%
4.00B
+26.41%
4.00B
+17.2%
3.00B
+2.8%
3.00B
-10.54%
3.00B
-3.03%
3.00B
+4.06%
3.00B
+5.5%
3.00B
+16.92%
3.00B
+13.34%
3.00B
+13.32%
3.00B
+27.91%
3.00B
+25.03%
3.00B
+37.44%
Inventories - Total
516.00M
+9.32%
490.00M
+8.65%
467.00M
+5.66%
485.00M
+3.41%
472.00M
+3.74%
451.00M
+3.92%
442.00M
+2.55%
469.00M
-4.67%
455.00M
-14.63%
434.00M
-3.34%
431.00M
+6.68%
492.00M
+12.59%
533.00M
+31.6%
449.00M
+24.72%
404.00M
+19.17%
437.00M
+22.75%
405.00M
+14.73%
360.00M
+7.14%
339.00M
+3.99%
Prepaid Expenses
1.00B
-16.48%
374.00M
-14.61%
999.00M
-2.35%
445.00M
-5.32%
1.00B
+23.51%
438.00M
+34.36%
1.00B
+22.81%
470.00M
+78.03%
1.00B
+21.58%
326.00M
-8.43%
833.00M
+4.65%
264.00M
-10.51%
913.00M
+7.79%
356.00M
+39.61%
796.00M
+3.11%
295.00M
+8.86%
847.00M
+9.01%
255.00M
-12.37%
772.00M
+4.47%
Assets Held for Sale - Short-Term
0.00
-100%
0.00
-100%
0.00
-100%
133.00M
-18.4%
167.00M
+2.45%
165.00M
+2.48%
164.00M
+1.23%
163.00M
-97.72%
163.00M
--
161.00M
--
162.00M
--
7.00B
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
258.00M
-28.93%
277.00M
-8.58%
362.00M
+16.03%
335.00M
-17.49%
363.00M
+21%
303.00M
-6.19%
312.00M
-19.59%
406.00M
-15.59%
300.00M
-59.07%
323.00M
-40.41%
388.00M
-36.08%
481.00M
-33.29%
733.00M
+0.96%
542.00M
-12.72%
607.00M
+11.58%
721.00M
+9.08%
726.00M
+35.7%
621.00M
+13.32%
544.00M
+11.48%
Total Non-Current Assets
66.00B
+6.1%
65.00B
+6.54%
65.00B
+6.68%
64.00B
+6.86%
63.00B
+7.01%
61.00B
+6.71%
61.00B
+6.28%
60.00B
+6.6%
58.00B
-2.61%
58.00B
-2.52%
57.00B
-2.3%
56.00B
-2.56%
60.00B
+3.78%
59.00B
+2.16%
58.00B
+0.98%
58.00B
-0.05%
58.00B
+4.42%
58.00B
+6.04%
58.00B
+6.61%
Investments - Long-Term
1.00B
+8.19%
1.00B
+9.71%
1.00B
+9.13%
1.00B
+12.71%
1.00B
+21.76%
1.00B
+14.76%
1.00B
+15.03%
999.00M
+18.79%
933.00M
+15.9%
942.00M
+18.64%
905.00M
+8.64%
841.00M
-1.41%
805.00M
-25.32%
794.00M
-52.96%
833.00M
-49.64%
853.00M
-53.03%
1.00B
-49.25%
2.00B
-18.85%
2.00B
-17.75%
Property Plant & Equipment - Net
55.00B
+5.8%
54.00B
+5.8%
53.00B
+5.81%
53.00B
+5.02%
52.00B
+5.66%
51.00B
+5.49%
50.00B
+5.28%
50.00B
+5.93%
49.00B
-4.21%
48.00B
-4.03%
48.00B
-3.96%
47.00B
-4.19%
51.00B
+5.07%
51.00B
+4.89%
50.00B
+4%
49.00B
+4.25%
49.00B
+5.08%
48.00B
+5.26%
48.00B
+5.79%
Other Non-Current Assets
10.00B
+7.69%
10.00B
+10.47%
10.00B
+11.96%
10.00B
+18.07%
9.00B
+14.03%
9.00B
+13.94%
9.00B
+11.51%
8.00B
+10.41%
8.00B
+31.93%
8.00B
+30.22%
8.00B
+34.13%
7.00B
+33.18%
6.00B
-2.55%
6.00B
-4.13%
6.00B
-7.88%
6.00B
-13.97%
6.00B
+26.56%
6.00B
+30.59%
6.00B
+29.03%
Intangible Assets - Net
408.00M
0%
408.00M
0%
408.00M
0%
408.00M
0%
408.00M
0%
408.00M
0%
408.00M
+0.25%
408.00M
0%
408.00M
-75.44%
408.00M
-75.76%
407.00M
-76.16%
408.00M
-76.44%
2.00B
-5.79%
2.00B
-5.77%
2.00B
-9.2%
2.00B
-9.13%
2.00B
-8.7%
2.00B
-8.69%
2.00B
-4.95%
Total Liabilities
48.00B
+1.99%
48.00B
+2.99%
47.00B
+4.09%
49.00B
+7.59%
47.00B
+7.89%
46.00B
+7.9%
45.00B
+7.4%
45.00B
-6.23%
43.00B
-3.26%
43.00B
-3.34%
42.00B
-2.67%
48.00B
+12.61%
45.00B
+5.23%
44.00B
+3.7%
43.00B
+0.23%
43.00B
-2.4%
43.00B
+4.1%
43.00B
+5.48%
43.00B
+5.71%
Total Current Liabilities
5.00B
-15.73%
6.00B
-11.29%
5.00B
-23.45%
6.00B
-0.45%
6.00B
-0.38%
6.00B
+2.37%
6.00B
+27.56%
6.00B
-43%
6.00B
-12.19%
6.00B
-11.01%
5.00B
-9.6%
11.00B
+108.88%
7.00B
+31.11%
7.00B
+22.78%
5.00B
-17.44%
5.00B
-26.2%
5.00B
-26.61%
6.00B
-17.12%
7.00B
+3.93%
Accounts Payable & Accruals
2.00B
+7.86%
2.00B
+4.31%
2.00B
+1.34%
2.00B
-5.11%
2.00B
+12.17%
2.00B
+12.86%
2.00B
+5.74%
2.00B
-8.26%
1.00B
-16.08%
1.00B
-13.37%
1.00B
+4.22%
2.00B
+28.63%
2.00B
+14.9%
2.00B
+25.17%
1.00B
+7.9%
2.00B
+1.71%
1.00B
+6.77%
1.00B
+16.92%
1.00B
+16.45%
Short-Term Debt & Current Portion of Long-Term Debt
1.00B
-45.78%
2.00B
-28.94%
1.00B
-58.81%
3.00B
+5.16%
2.00B
-8.74%
3.00B
+3.84%
3.00B
+140.25%
3.00B
-31.17%
3.00B
-10.09%
3.00B
-12.27%
1.00B
-39.44%
4.00B
+91.34%
3.00B
+90.65%
3.00B
+23.58%
2.00B
-47.7%
2.00B
-49.77%
1.00B
-61.11%
2.00B
-36.49%
3.00B
+1.48%
Income Taxes Payable
67.00M
+6.35%
58.00M
-6.45%
83.00M
+31.75%
70.00M
-4.11%
63.00M
-25.88%
62.00M
-73.95%
63.00M
-81.42%
73.00M
-28.43%
85.00M
-9.57%
238.00M
+140.4%
339.00M
+340.26%
102.00M
-1.92%
94.00M
-23.58%
99.00M
-18.18%
77.00M
-33.04%
104.00M
-30.67%
123.00M
+38.2%
121.00M
+128.3%
115.00M
+270.97%
Operating Lease Liabilities - Short-Term
120.00M
+3.45%
120.00M
+2.56%
119.00M
+2.59%
118.00M
+1.72%
116.00M
+1.75%
117.00M
+4.46%
116.00M
+8.41%
116.00M
+12.62%
114.00M
-12.98%
112.00M
-11.81%
107.00M
-10.83%
103.00M
-8.85%
131.00M
+15.93%
127.00M
+16.51%
120.00M
+13.21%
113.00M
+17.71%
113.00M
+25.56%
109.00M
+31.33%
106.00M
+37.66%
Other Current Liabilities
2.00B
+5.21%
2.00B
+29.64%
2.00B
-0.17%
2.00B
+4.86%
2.00B
+0.98%
1.00B
-16.83%
2.00B
+3.41%
2.00B
-8.96%
2.00B
-16.75%
2.00B
-18.23%
2.00B
-10.94%
2.00B
+13.09%
2.00B
+9.49%
2.00B
+30.89%
2.00B
+32.71%
2.00B
+4.9%
2.00B
+15.11%
1.00B
-4.31%
1.00B
-11%
Total Non-Current Liabilities
43.00B
+4.61%
42.00B
+5.2%
42.00B
+8.52%
42.00B
+8.93%
41.00B
+9.24%
40.00B
+8.81%
39.00B
+4.73%
39.00B
+5.08%
37.00B
-1.64%
37.00B
-1.95%
37.00B
-1.68%
37.00B
-1.37%
38.00B
+1.58%
38.00B
+0.86%
38.00B
+3.4%
37.00B
+2.4%
37.00B
+10.62%
37.00B
+9.94%
36.00B
+6.04%
Debt - Long-Term
25.00B
+6.28%
25.00B
+5.77%
25.00B
+12.42%
25.00B
+12.42%
23.00B
+13.49%
23.00B
+12.89%
22.00B
+6.21%
22.00B
+8.83%
21.00B
-7.61%
21.00B
-7.66%
21.00B
-8.58%
20.00B
-10.87%
22.00B
+2.33%
22.00B
+3.21%
23.00B
+9.55%
23.00B
+10.9%
22.00B
+13.72%
22.00B
+13.14%
21.00B
+6.14%
Other Non-Current Liabilities
8.00B
-2.44%
8.00B
-1.28%
8.00B
-3.1%
8.00B
-0.05%
8.00B
-1.84%
8.00B
-2.08%
8.00B
-1.56%
8.00B
-4.64%
8.00B
+9.97%
8.00B
+11.49%
8.00B
+13.02%
9.00B
+21.04%
7.00B
-4.55%
7.00B
-10.56%
7.00B
-13.1%
7.00B
-17.88%
8.00B
+11.62%
8.00B
+9.98%
8.00B
+9.54%
Total Shareholders' Equity
24.00B
+10.37%
24.00B
+10.19%
24.00B
+10.03%
22.00B
+3.8%
22.00B
+3.89%
22.00B
+3.63%
22.00B
+3.7%
21.00B
+1.29%
21.00B
+0.49%
21.00B
+0.89%
21.00B
+1.07%
21.00B
+2.72%
21.00B
+2.94%
21.00B
+2.83%
21.00B
+6.95%
20.00B
+6.67%
20.00B
+8.9%
20.00B
+8.74%
19.00B
+4.41%
Shareholders' Equity
24.00B
+10.37%
24.00B
+10.19%
24.00B
+10.03%
22.00B
+3.8%
22.00B
+3.89%
22.00B
+3.63%
22.00B
+3.7%
21.00B
+2.28%
21.00B
+1.59%
21.00B
+2.05%
21.00B
+2.28%
21.00B
+3.24%
21.00B
+3.55%
20.00B
+3.26%
20.00B
+7.07%
20.00B
+6.31%
20.00B
+8.34%
20.00B
+8.33%
19.00B
+4.23%
Common Equity Attributable to Parent Shareholders
24.00B
+10.37%
24.00B
+10.19%
24.00B
+10.03%
22.00B
+3.8%
22.00B
+3.89%
22.00B
+3.63%
22.00B
+3.7%
21.00B
+2.28%
21.00B
+1.59%
21.00B
+2.05%
21.00B
+2.28%
21.00B
+3.24%
21.00B
+3.55%
20.00B
+3.26%
20.00B
+7.07%
20.00B
+6.31%
20.00B
+8.34%
20.00B
+8.33%
19.00B
+4.23%
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
-100%
0.00
-100%
0.00
-100%
0.00
-100%
202.00M
-32.44%
228.00M
-32.94%
234.00M
-24.52%
245.00M
-1.61%
299.00M
+37.16%
340.00M
+56.68%
310.00M
+43.52%
249.00M
+20.87%
Total Liabilities & Equity
72.00B
+4.66%
72.00B
+5.27%
71.00B
+6.02%
71.00B
+6.38%
69.00B
+6.58%
68.00B
+6.51%
67.00B
+6.17%
66.00B
-3.96%
64.00B
-2.06%
64.00B
-2%
63.00B
-1.46%
69.00B
+9.43%
66.00B
+4.49%
65.00B
+3.42%
64.00B
+2.31%
63.00B
+0.35%
63.00B
+5.61%
63.00B
+6.5%
62.00B
+5.31%
Net Debt
26.00B
+1.27%
25.00B
+2.28%
25.00B
+4.25%
26.00B
+11.68%
26.00B
+13.3%
25.00B
+15.1%
24.00B
+16.11%
23.00B
+3.2%
23.00B
-9.75%
21.00B
-12%
21.00B
-13.59%
23.00B
-4.19%
25.00B
+7.89%
24.00B
+5.22%
24.00B
+1.42%
24.00B
+2.58%
23.00B
+1.76%
23.00B
+5.58%
24.00B
+12%
Working Capital
381.00M
+618.87%
536.00M
+97.79%
1.00B
-1834.62%
231.00M
+208%
53.00M
-147.75%
271.00M
+106.87%
-78.00M
-108.02%
75.00M
-95.42%
-111.00M
-90.41%
131.00M
-116.23%
973.00M
+1970.21%
2.00B
+1219.35%
-1.00B
+627.67%
-807.00M
+80.54%
47.00M
-102.38%
124.00M
-106.04%
-159.00M
-94.62%
-447.00M
-79.12%
-2.00B
+53.46%