DKL Valuation

Delek Logistics Partners LP

Add to Watchlist

Advanced Chart

46.250

+0.41(0.894%)1D

DKL Relative Valuation

DKL's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, DKL is overvalued; if below, it's undervalued.

Historical Valuation

Delek Logistics Partners LP (DKL) is now in the Undervalued zone, suggesting that its current forward PE ratio of 9.31 is considered Undervalued compared with the five-year average of 11.38. The fair price of Delek Logistics Partners LP (DKL) is between 52.74 to 68.03 according to relative valuation methord. Compared to the current price of 46.25 USD , Delek Logistics Partners LP is Undervalued By 12.31%.

Relative Value

Fair Zone

52.74-68.03

Current Price：46.25

12.31%

Undervalued

9.31

Trailing

Forward

8.56

EV/EBITDA

Delek Logistics Partners LP. (DKL) has a current EV/EBITDA of 8.56. The 5-year average EV/EBITDA is 9.23. The thresholds are as follows: Strongly Undervalued below 7.56, Undervalued between 7.56 and 8.39, Fairly Valued between 10.06 and 8.39, Overvalued between 10.06 and 10.89, and Strongly Overvalued above 10.89. The current Forward EV/EBITDA of 8.56 falls within the Historic Trend Line -Fairly Valued range.

14.36

EV/EBIT

Delek Logistics Partners LP. (DKL) has a current EV/EBIT of 14.36. The 5-year average EV/EBIT is 13.80. The thresholds are as follows: Strongly Undervalued below 10.61, Undervalued between 10.61 and 12.20, Fairly Valued between 15.39 and 12.20, Overvalued between 15.39 and 16.99, and Strongly Overvalued above 16.99. The current Forward EV/EBIT of 14.36 falls within the Historic Trend Line -Fairly Valued range.

45.84

Delek Logistics Partners LP. (DKL) has a current PS of 45.84. The 5-year average PS is 2.56. The thresholds are as follows: Strongly Undervalued below -6.24, Undervalued between -6.24 and -1.84, Fairly Valued between 6.96 and -1.84, Overvalued between 6.96 and 11.36, and Strongly Overvalued above 11.36. The current Forward PS of 45.84 falls within the Strongly Overvalued range.

7.85

P/OCF

Delek Logistics Partners LP. (DKL) has a current P/OCF of 7.85. The 5-year average P/OCF is 7.33. The thresholds are as follows: Strongly Undervalued below 4.36, Undervalued between 4.36 and 5.85, Fairly Valued between 8.82 and 5.85, Overvalued between 8.82 and 10.30, and Strongly Overvalued above 10.30. The current Forward P/OCF of 7.85 falls within the Historic Trend Line -Fairly Valued range.

15.93

P/FCF

Delek Logistics Partners LP. (DKL) has a current P/FCF of 15.93. The 5-year average P/FCF is 10.96. The thresholds are as follows: Strongly Undervalued below 1.73, Undervalued between 1.73 and 6.34, Fairly Valued between 15.58 and 6.34, Overvalued between 15.58 and 20.20, and Strongly Overvalued above 20.20. The current Forward P/FCF of 15.93 falls within the Overvalued range.

Delek Logistics Partners LP (DKL) has a current Price-to-Book (P/B) ratio of 140.28. Compared to its 3-year average P/B ratio of -3.11 , the current P/B ratio is approximately -4606.43% higher. Relative to its 5-year average P/B ratio of -9.01, the current P/B ratio is about -1657.45% higher. Delek Logistics Partners LP (DKL) has a Forward Free Cash Flow (FCF) yield of approximately 0.00%. Compared to its 3-year average FCF yield of 3.67%, the current FCF yield is approximately -100.00% lower. Relative to its 5-year average FCF yield of 6.52% , the current FCF yield is about -100.00% lower.

140.28

P/B

Median3y

-3.11

Median5y

-9.01

4.81

FCF Yield

Median3y

3.67

Median5y

6.52

Competitors Valuation Multiple

The average P/S ratio for DKL's competitors is 20.13, providing a benchmark for relative valuation. Delek Logistics Partners LP Corp (DKL) exhibits a P/S ratio of 45.84, which is 127.74% above the industry average. Given its robust revenue growth of 22.05%, this premium appears sustainable.

P/S

P/E

EV/EBITDA

EV/EBIT

P/S

Revenue Growth

Market Cap

DKL.N

Delek Logistics Partners LP

NGL Energy Partners LP

Summit Midstream Corp

Martin Midstream Partners LP

Heidmar Maritime Holdings Corp

1.20

571.88%

69.80M

Performance Decomposition

Market capitalization of DKL increased by 13.63% over the past 1 year. The primary factor behind the change was an increase in Revenue Growth from 214.07M to 261.28M.

The secondary factor is the Margin Expansion, contributed 10.87%to the performance.

Overall, the performance of DKL in the past 1 year is driven by Revenue Growth. Which is more sustainable.

22.05%

214.07M → 261.28M

Revenue Growth

10.87%

15.73 → 17.44

Margin Expansion

-19.29%

18.37 → 14.83

P/E Change

13.63%