DDI Valuation

DoubleDown Interactive Co Ltd

Add to Watchlist

Advanced Chart

9.290

+0.01(0.108%)1D

Overview
Forecast
Valuation
Earnings

DDI Relative Valuation

DDI's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, DDI is overvalued; if below, it's undervalued.

Historical Valuation

DoubleDown Interactive Co Ltd (DDI) is now in the Undervalued zone, suggesting that its current forward PS ratio of 1.20 is considered Undervalued compared with the five-year average of 3.35. The fair price of DoubleDown Interactive Co Ltd (DDI) is between 47.51 to 51.53 according to relative valuation methord. Compared to the current price of 9.28 USD , DoubleDown Interactive Co Ltd is Undervalued By 80.47%.

Relative Value

Fair Zone

47.51-51.53

Current Price：9.28

80.47%

Undervalued

3.76

Trailing

Forward

0.14

EV/EBITDA

DoubleDown Interactive Co Ltd. (DDI) has a current EV/EBITDA of 0.14. The 5-year average EV/EBITDA is 2.57. The thresholds are as follows: Strongly Undervalued below -0.45, Undervalued between -0.45 and 1.06, Fairly Valued between 4.08 and 1.06, Overvalued between 4.08 and 5.60, and Strongly Overvalued above 5.60. The current Forward EV/EBITDA of 0.14 falls within the Undervalued range.

0.14

EV/EBIT

DoubleDown Interactive Co Ltd. (DDI) has a current EV/EBIT of 0.14. The 5-year average EV/EBIT is 1.72. The thresholds are as follows: Strongly Undervalued below -5.34, Undervalued between -5.34 and -1.81, Fairly Valued between 5.24 and -1.81, Overvalued between 5.24 and 8.77, and Strongly Overvalued above 8.77. The current Forward EV/EBIT of 0.14 falls within the Historic Trend Line -Fairly Valued range.

1.20

DoubleDown Interactive Co Ltd. (DDI) has a current PS of 1.20. The 5-year average PS is 1.64. The thresholds are as follows: Strongly Undervalued below 0.98, Undervalued between 0.98 and 1.31, Fairly Valued between 1.96 and 1.31, Overvalued between 1.96 and 2.29, and Strongly Overvalued above 2.29. The current Forward PS of 1.20 falls within the Undervalued range.

2.83

P/OCF

DoubleDown Interactive Co Ltd. (DDI) has a current P/OCF of 2.83. The 5-year average P/OCF is 5.47. The thresholds are as follows: Strongly Undervalued below -11.64, Undervalued between -11.64 and -3.08, Fairly Valued between 14.03 and -3.08, Overvalued between 14.03 and 22.59, and Strongly Overvalued above 22.59. The current Forward P/OCF of 2.83 falls within the Historic Trend Line -Fairly Valued range.

3.86

P/FCF

DoubleDown Interactive Co Ltd. (DDI) has a current P/FCF of 3.86. The 5-year average P/FCF is 5.14. The thresholds are as follows: Strongly Undervalued below -0.68, Undervalued between -0.68 and 2.23, Fairly Valued between 8.06 and 2.23, Overvalued between 8.06 and 10.97, and Strongly Overvalued above 10.97. The current Forward P/FCF of 3.86 falls within the Historic Trend Line -Fairly Valued range.

DoubleDown Interactive Co Ltd (DDI) has a current Price-to-Book (P/B) ratio of 0.51. Compared to its 3-year average P/B ratio of 3.51 , the current P/B ratio is approximately -85.37% higher. Relative to its 5-year average P/B ratio of 4.58, the current P/B ratio is about -88.77% higher. DoubleDown Interactive Co Ltd (DDI) has a Forward Free Cash Flow (FCF) yield of approximately 29.92%. Compared to its 3-year average FCF yield of 13.60%, the current FCF yield is approximately 119.97% lower. Relative to its 5-year average FCF yield of 14.34% , the current FCF yield is about 108.62% lower.

0.51

P/B

Median3y

3.51

Median5y

4.58

29.92

FCF Yield

Median3y

13.60

Median5y

14.34

Competitors Valuation Multiple

The average P/S ratio for DDI's competitors is 20.48, providing a benchmark for relative valuation. DoubleDown Interactive Co Ltd Corp (DDI) exhibits a P/S ratio of 1.20, which is -94.14% above the industry average. Given its robust revenue growth of -5.28%, this premium appears unsustainable.

P/S

P/E

EV/EBITDA

EV/EBIT

P/S

Revenue Growth

Market Cap

DDI.O

DoubleDown Interactive Co Ltd

InnovAge Holding Corp

Consensus Cloud Solutions Inc

1.42

0.25%

480.88M

Performance Decomposition

Market capitalization of DDI decreased by 36.26% over the past 1 year. The primary factor behind the change was an decrease in Revenue Growth from 88.14M to 83.49M.

The secondary factor is the P/E Change, contributed -14.09%to the performance.

Overall, the performance of DDI in the past 1 year is driven by Revenue Growth. Which is more sustainable.

-5.28%

88.14M → 83.49M

Revenue Growth

-16.89%

34.46 → 28.64

Margin Expansion

-14.09%

5.04 → 4.33

P/E Change

-36.26%