CXDO Valuation

Crexendo Inc

Add to Watchlist

Advanced Chart

6.320

0(0.000%)1D

Overview
Forecast
Valuation
Earnings

CXDO Relative Valuation

CXDO's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, CXDO is overvalued; if below, it's undervalued.

Historical Valuation

Crexendo Inc (CXDO) is now in the Fair zone, suggesting that its current forward PS ratio of 2.67 is considered Fairly compared with the five-year average of 58.41. The fair price of Crexendo Inc (CXDO) is between 3.06 to 8.85 according to relative valuation methord.

Relative Value

Fair Zone

3.06-8.85

Current Price：6.32

Fair

20.39

Trailing

Forward

17.56

EV/EBITDA

Crexendo Inc. (CXDO) has a current EV/EBITDA of 17.56. The 5-year average EV/EBITDA is 36.67. The thresholds are as follows: Strongly Undervalued below -38.88, Undervalued between -38.88 and -1.10, Fairly Valued between 74.45 and -1.10, Overvalued between 74.45 and 112.22, and Strongly Overvalued above 112.22. The current Forward EV/EBITDA of 17.56 falls within the Historic Trend Line -Fairly Valued range.

47.16

EV/EBIT

Crexendo Inc. (CXDO) has a current EV/EBIT of 47.16. The 5-year average EV/EBIT is 195.41. The thresholds are as follows: Strongly Undervalued below -954.59, Undervalued between -954.59 and -379.59, Fairly Valued between 770.41 and -379.59, Overvalued between 770.41 and 1345.40, and Strongly Overvalued above 1345.40. The current Forward EV/EBIT of 47.16 falls within the Historic Trend Line -Fairly Valued range.

2.67

Crexendo Inc. (CXDO) has a current PS of 2.67. The 5-year average PS is 2.50. The thresholds are as follows: Strongly Undervalued below -0.55, Undervalued between -0.55 and 0.97, Fairly Valued between 4.02 and 0.97, Overvalued between 4.02 and 5.54, and Strongly Overvalued above 5.54. The current Forward PS of 2.67 falls within the Historic Trend Line -Fairly Valued range.

22.59

P/OCF

Crexendo Inc. (CXDO) has a current P/OCF of 22.59. The 5-year average P/OCF is 6.61. The thresholds are as follows: Strongly Undervalued below -31.38, Undervalued between -31.38 and -12.39, Fairly Valued between 25.60 and -12.39, Overvalued between 25.60 and 44.59, and Strongly Overvalued above 44.59. The current Forward P/OCF of 22.59 falls within the Historic Trend Line -Fairly Valued range.

21.06

P/FCF

Crexendo Inc. (CXDO) has a current P/FCF of 21.06. The 5-year average P/FCF is -262.57. The thresholds are as follows: Strongly Undervalued below -3101.47, Undervalued between -3101.47 and -1682.02, Fairly Valued between 1156.88 and -1682.02, Overvalued between 1156.88 and 2576.33, and Strongly Overvalued above 2576.33. The current Forward P/FCF of 21.06 falls within the Historic Trend Line -Fairly Valued range.

Crexendo Inc (CXDO) has a current Price-to-Book (P/B) ratio of 3.27. Compared to its 3-year average P/B ratio of 2.05 , the current P/B ratio is approximately 59.36% higher. Relative to its 5-year average P/B ratio of 2.68, the current P/B ratio is about 21.85% higher. Crexendo Inc (CXDO) has a Forward Free Cash Flow (FCF) yield of approximately 3.30%. Compared to its 3-year average FCF yield of 2.12%, the current FCF yield is approximately 55.39% lower. Relative to its 5-year average FCF yield of 0.83% , the current FCF yield is about 296.65% lower.

3.27

P/B

Median3y

2.05

Median5y

2.68

3.30

FCF Yield

Median3y

2.12

Median5y

0.83

Competitors Valuation Multiple

The average P/S ratio for CXDO's competitors is 2.26, providing a benchmark for relative valuation. Crexendo Inc Corp (CXDO) exhibits a P/S ratio of 2.67, which is 18.37% above the industry average. Given its robust revenue growth of 12.71%, this premium appears unsustainable.

P/S

P/E

EV/EBITDA

EV/EBIT

P/S

Revenue Growth

Market Cap

Performance Decomposition

Market capitalization of CXDO increased by 36.21% over the past 1 year. The primary factor behind the change was an increase in Margin Expansion from 4.00 to 7.44.

The secondary factor is the Revenue Growth, contributed 12.71%to the performance.

Overall, the performance of CXDO in the past 1 year is driven by Margin Expansion. Which is more sustainable.

12.71%

14.69M → 16.55M

Revenue Growth

86.00%

4.00 → 7.44

Margin Expansion

-62.50%

153.64 → 57.62

P/E Change

36.21%