CWK Valuation

Cushman & Wakefield PLC

Add to Watchlist

Advanced Chart

15.770

-0.07(-0.442%)1D

Overview
Forecast
Valuation
Earnings

CWK Relative Valuation

CWK's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, CWK is overvalued; if below, it's undervalued.

Historical Valuation

Cushman & Wakefield PLC (CWK) is now in the Fair zone, suggesting that its current forward PE ratio of 12.33 is considered Fairly compared with the five-year average of 10.40. The fair price of Cushman & Wakefield PLC (CWK) is between 12.92 to 18.97 according to relative valuation methord.

Relative Value

Fair Zone

12.92-18.97

Current Price：15.85

Fair

12.37

Trailing

Forward

9.33

EV/EBITDA

Cushman & Wakefield PLC. (CWK) has a current EV/EBITDA of 9.33. The 5-year average EV/EBITDA is 8.49. The thresholds are as follows: Strongly Undervalued below 5.71, Undervalued between 5.71 and 7.10, Fairly Valued between 9.88 and 7.10, Overvalued between 9.88 and 11.27, and Strongly Overvalued above 11.27. The current Forward EV/EBITDA of 9.33 falls within the Historic Trend Line -Fairly Valued range.

11.47

EV/EBIT

Cushman & Wakefield PLC. (CWK) has a current EV/EBIT of 11.47. The 5-year average EV/EBIT is 11.73. The thresholds are as follows: Strongly Undervalued below 4.36, Undervalued between 4.36 and 8.04, Fairly Valued between 15.41 and 8.04, Overvalued between 15.41 and 19.09, and Strongly Overvalued above 19.09. The current Forward EV/EBIT of 11.47 falls within the Historic Trend Line -Fairly Valued range.

0.36

Cushman & Wakefield PLC. (CWK) has a current PS of 0.36. The 5-year average PS is 0.32. The thresholds are as follows: Strongly Undervalued below 0.14, Undervalued between 0.14 and 0.23, Fairly Valued between 0.41 and 0.23, Overvalued between 0.41 and 0.50, and Strongly Overvalued above 0.50. The current Forward PS of 0.36 falls within the Historic Trend Line -Fairly Valued range.

16.52

P/OCF

Cushman & Wakefield PLC. (CWK) has a current P/OCF of 16.52. The 5-year average P/OCF is 11.17. The thresholds are as follows: Strongly Undervalued below 1.92, Undervalued between 1.92 and 6.55, Fairly Valued between 15.80 and 6.55, Overvalued between 15.80 and 20.42, and Strongly Overvalued above 20.42. The current Forward P/OCF of 16.52 falls within the Overvalued range.

20.84

P/FCF

Cushman & Wakefield PLC. (CWK) has a current P/FCF of 20.84. The 5-year average P/FCF is 17.62. The thresholds are as follows: Strongly Undervalued below -9.06, Undervalued between -9.06 and 4.28, Fairly Valued between 30.96 and 4.28, Overvalued between 30.96 and 44.30, and Strongly Overvalued above 44.30. The current Forward P/FCF of 20.84 falls within the Historic Trend Line -Fairly Valued range.

Cushman & Wakefield PLC (CWK) has a current Price-to-Book (P/B) ratio of 1.93. Compared to its 3-year average P/B ratio of 1.52 , the current P/B ratio is approximately 26.55% higher. Relative to its 5-year average P/B ratio of 2.16, the current P/B ratio is about -10.68% higher. Cushman & Wakefield PLC (CWK) has a Forward Free Cash Flow (FCF) yield of approximately 3.42%. Compared to its 3-year average FCF yield of 4.53%, the current FCF yield is approximately -24.53% lower. Relative to its 5-year average FCF yield of 4.93% , the current FCF yield is about -30.71% lower.

1.92

P/B

Median3y

1.52

Median5y

2.16

3.44

FCF Yield

Median3y

4.53

Median5y

4.93

Competitors Valuation Multiple

The average P/S ratio for CWK's competitors is 1.51, providing a benchmark for relative valuation. Cushman & Wakefield PLC Corp (CWK) exhibits a P/S ratio of 0.36, which is -76.38% above the industry average. Given its robust revenue growth of 8.56%, this premium appears unsustainable.

P/S

P/E

EV/EBITDA

EV/EBIT

P/S

Revenue Growth

Market Cap

CWK.N

Cushman & Wakefield PLC

Opendoor Technologies Inc

Hilton Grand Vacations Inc

Performance Decomposition

Market capitalization of CWK increased by 21.31% over the past 1 year. The primary factor behind the change was an increase in Margin Expansion from 0.59 to 2.31.

The secondary factor is the Revenue Growth, contributed 8.56%to the performance.

Overall, the performance of CWK in the past 1 year is driven by Margin Expansion. Which is more sustainable.

8.56%

2.29B → 2.48B

Revenue Growth

291.53%

0.59 → 2.31

Margin Expansion

-278.78%

-10.13 → 18.11

P/E Change

21.31%