CTOS Valuation

Custom Truck One Source Inc

Add to Watchlist

Advanced Chart

5.890

-0.08(-1.340%)1D

Overview
Forecast
Valuation
Earnings

CTOS Relative Valuation

CTOS's fair value is calculated using relative valuation, based on historical P/E and P/S ranges and their premiums/discounts relative to a competitor average, adjusted by weights. If the market price exceeds this fair value range, CTOS is overvalued; if below, it's undervalued.

Historical Valuation

Custom Truck One Source Inc (CTOS) is now in the Fair zone, suggesting that its current forward PS ratio of 0.66 is considered Fairly compared with the five-year average of -79.58. The fair price of Custom Truck One Source Inc (CTOS) is between 5.32 to 10.98 according to relative valuation methord.

Relative Value

Fair Zone

5.32-10.98

Current Price：5.89

Fair

256.09

Trailing

Forward

9.61

EV/EBITDA

Custom Truck One Source Inc. (CTOS) has a current EV/EBITDA of 9.61. The 5-year average EV/EBITDA is 8.43. The thresholds are as follows: Strongly Undervalued below 5.52, Undervalued between 5.52 and 6.98, Fairly Valued between 9.89 and 6.98, Overvalued between 9.89 and 11.35, and Strongly Overvalued above 11.35. The current Forward EV/EBITDA of 9.61 falls within the Historic Trend Line -Fairly Valued range.

27.16

EV/EBIT

Custom Truck One Source Inc. (CTOS) has a current EV/EBIT of 27.16. The 5-year average EV/EBIT is 22.32. The thresholds are as follows: Strongly Undervalued below -7.09, Undervalued between -7.09 and 7.61, Fairly Valued between 37.03 and 7.61, Overvalued between 37.03 and 51.74, and Strongly Overvalued above 51.74. The current Forward EV/EBIT of 27.16 falls within the Historic Trend Line -Fairly Valued range.

0.66

Custom Truck One Source Inc. (CTOS) has a current PS of 0.66. The 5-year average PS is 0.89. The thresholds are as follows: Strongly Undervalued below 0.11, Undervalued between 0.11 and 0.50, Fairly Valued between 1.29 and 0.50, Overvalued between 1.29 and 1.68, and Strongly Overvalued above 1.68. The current Forward PS of 0.66 falls within the Historic Trend Line -Fairly Valued range.

3.88

P/OCF

Custom Truck One Source Inc. (CTOS) has a current P/OCF of 3.88. The 5-year average P/OCF is 6.55. The thresholds are as follows: Strongly Undervalued below -1.01, Undervalued between -1.01 and 2.77, Fairly Valued between 10.32 and 2.77, Overvalued between 10.32 and 14.10, and Strongly Overvalued above 14.10. The current Forward P/OCF of 3.88 falls within the Historic Trend Line -Fairly Valued range.

4.82

P/FCF

Custom Truck One Source Inc. (CTOS) has a current P/FCF of 4.82. The 5-year average P/FCF is 109.35. The thresholds are as follows: Strongly Undervalued below -774.86, Undervalued between -774.86 and -332.76, Fairly Valued between 551.45 and -332.76, Overvalued between 551.45 and 993.55, and Strongly Overvalued above 993.55. The current Forward P/FCF of 4.82 falls within the Historic Trend Line -Fairly Valued range.

Custom Truck One Source Inc (CTOS) has a current Price-to-Book (P/B) ratio of 1.69. Compared to its 3-year average P/B ratio of 1.54 , the current P/B ratio is approximately 9.44% higher. Relative to its 5-year average P/B ratio of -0.18, the current P/B ratio is about -1020.68% higher. Custom Truck One Source Inc (CTOS) has a Forward Free Cash Flow (FCF) yield of approximately 1.52%. Compared to its 3-year average FCF yield of -8.29%, the current FCF yield is approximately -118.28% lower. Relative to its 5-year average FCF yield of -5.19% , the current FCF yield is about -129.23% lower.

1.69

P/B

Median3y

1.54

Median5y

-0.18

1.52

FCF Yield

Median3y

-8.29

Median5y

-5.19

Competitors Valuation Multiple

The average P/S ratio for CTOS's competitors is 0.84, providing a benchmark for relative valuation. Custom Truck One Source Inc Corp (CTOS) exhibits a P/S ratio of 0.66, which is -21.85% above the industry average. Given its robust revenue growth of 20.91%, this premium appears sustainable.

P/S

P/E

EV/EBITDA

EV/EBIT

P/S

Revenue Growth

Market Cap

CTOS.N

Custom Truck One Source Inc

Performance Decomposition

Market capitalization of CTOS increased by 43.66% over the past 1 year. The primary factor behind the change was an decrease in P/E Change from -29.73 to -37.72.

The secondary factor is the Revenue Growth, contributed 20.91%to the performance.

Overall, the performance of CTOS in the past 1 year is driven by P/E Change. Which is more unsustainable.

20.91%

423.01M → 511.48M

Revenue Growth

-4.15%

-5.79 → -5.55

Margin Expansion

26.90%

-29.73 → -37.72

P/E Change

43.66%