Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
BODI
BODI Financials
-
Add to Watchlist
Trade BODI
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Forecast
Technical
Valuation
Financials
Earnings
Should I Buy
News
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
146.41M
-35.06%
145.89M
-40.44%
152.54M
-42.01%
174.56M
-36.95%
225.47M
-35.09%
244.96M
-37.37%
263.02M
-36.74%
276.84M
-37.56%
347.32M
-30.34%
391.12M
-20.19%
415.77M
-23.6%
443.39M
-30.46%
498.61M
-41.94%
490.04M
-46.5%
544.19M
+46.56%
637.61M
--
858.82M
--
915.96M
--
371.31M
--
Total Current Assets
60.38M
-36.61%
57.30M
-44.6%
61.66M
-47.05%
78.69M
-34.03%
95.25M
-27.11%
103.41M
-35.05%
116.44M
-32.22%
119.27M
-36.03%
130.67M
-37.85%
159.22M
-13.69%
171.79M
-22.11%
186.45M
-37.72%
210.26M
-48.07%
184.48M
-61.68%
220.55M
+24.73%
299.37M
--
404.93M
--
481.36M
--
176.82M
--
Cash & Short Term Investments
33.95M
+5.06%
25.56M
-20.93%
18.13M
-53.44%
20.19M
-39.58%
32.31M
-15.39%
32.33M
-44.92%
38.93M
-41.37%
33.41M
-58.29%
38.19M
-59.4%
58.69M
+2.85%
66.39M
+4.68%
80.09M
-23.03%
94.06M
-52.93%
57.06M
-83.57%
63.43M
+33.11%
104.05M
--
199.84M
--
347.23M
--
47.65M
--
Loans & Receivables - Net
1.45M
-13.91%
1.85M
+5.71%
1.93M
+19.84%
1.45M
+14.09%
1.69M
+13.81%
1.75M
+9.3%
1.61M
-12.29%
1.27M
+46.65%
1.48M
+70.38%
1.60M
+15.92%
1.84M
+41.9%
866.00K
-29.31%
871.00K
-36.79%
1.38M
-56.33%
1.30M
-61.17%
1.23M
--
1.38M
--
3.17M
--
3.34M
--
Inventories - Total
11.15M
-38.09%
11.41M
-52.04%
13.48M
-35.21%
16.30M
-34.73%
18.01M
-43.28%
23.78M
-45.16%
20.81M
-56.92%
24.98M
-53.8%
31.75M
-53.31%
43.36M
-40%
48.30M
-51.69%
54.06M
-59.27%
67.99M
-51.83%
72.27M
-2.65%
99.99M
+52.31%
132.73M
--
141.14M
--
74.24M
--
65.65M
--
Prepaid Expenses
4.32M
-26.58%
4.69M
-37.81%
7.17M
-28.39%
9.03M
-15.69%
5.88M
-32.82%
7.54M
-11.84%
10.01M
-12.23%
10.71M
-17.92%
8.75M
+21.89%
8.55M
-17.14%
11.40M
-29.41%
13.05M
-17.69%
7.18M
-48.76%
10.32M
-1.16%
16.15M
+49.73%
15.86M
--
14.01M
--
10.44M
--
10.79M
--
Other Current Assets
9.51M
-74.55%
13.79M
-63.72%
20.95M
-53.53%
31.71M
-35.15%
37.36M
-26.02%
38.02M
-19.15%
45.09M
+2.82%
48.90M
+27.41%
50.50M
+25.75%
47.02M
+8.22%
43.85M
+10.51%
38.38M
-15.65%
40.16M
-17.3%
43.45M
-6.14%
39.68M
-19.67%
45.50M
--
48.56M
--
46.29M
--
49.40M
--
Total Non-Current Assets
86.04M
-33.93%
88.60M
-37.41%
90.88M
-38%
95.87M
-39.16%
130.21M
-39.9%
141.55M
-38.96%
146.58M
-39.92%
157.57M
-38.68%
216.65M
-24.86%
231.91M
-24.11%
243.99M
-24.61%
256.94M
-24.04%
288.34M
-36.47%
305.56M
-29.69%
323.65M
+66.41%
338.24M
--
453.89M
--
434.61M
--
194.49M
--
Property Plant & Equipment - Net
11.69M
-57.78%
13.15M
-62.79%
13.46M
-66.7%
15.81M
-67.14%
27.70M
-48.58%
35.33M
-43.24%
40.44M
-43.77%
48.12M
-39.23%
53.87M
-34.33%
62.24M
-32.57%
71.92M
-30.16%
79.18M
-33.86%
82.03M
-42.54%
92.30M
-25.45%
102.98M
-9.1%
119.71M
--
142.77M
--
123.81M
--
113.28M
--
Other Non-Current Assets
1.65M
-42.2%
1.84M
-55.79%
2.11M
-9.24%
2.71M
-7.15%
2.85M
-57.06%
4.15M
-57.01%
2.33M
-72.39%
2.92M
-69.25%
6.64M
-47.83%
9.66M
-24.54%
8.43M
-39.68%
9.51M
+24.28%
12.73M
+85.88%
12.80M
+82.22%
13.97M
-25.02%
7.65M
--
6.85M
--
7.03M
--
18.63M
--
Intangible Assets - Net
72.69M
-27.06%
73.62M
-27.87%
75.30M
-27.46%
77.34M
-27.39%
99.66M
-36.17%
102.07M
-36.21%
103.82M
-36.56%
106.53M
-36.69%
156.14M
-19.34%
160.01M
-20.18%
163.64M
-20.83%
168.26M
-20.21%
193.58M
-36.38%
200.46M
-34.01%
206.70M
+230.36%
210.88M
--
304.28M
--
303.77M
--
62.57M
--
Total Liabilities
121.72M
-27.15%
125.74M
-29.44%
128.50M
-32.47%
146.39M
-24.57%
167.09M
-18.99%
178.20M
-20.43%
190.28M
-15.89%
194.08M
-16.29%
206.25M
-16.25%
223.95M
+6.7%
226.22M
+0.11%
231.85M
-8.08%
246.27M
-26.09%
209.88M
-41.29%
225.97M
-24.54%
252.23M
--
333.19M
--
357.51M
--
299.44M
--
Total Current Liabilities
93.08M
-37.37%
96.13M
-34.42%
118.84M
-26.95%
127.64M
-22.74%
148.62M
-13.98%
146.59M
-23.45%
162.68M
-8.76%
165.20M
-10.53%
172.76M
-10.38%
191.50M
-2.73%
178.29M
-15.21%
184.64M
-21.84%
192.78M
-30.57%
196.87M
-26.27%
210.28M
-13.36%
236.23M
--
277.67M
--
267.01M
--
242.72M
--
Accounts Payable & Accruals
27.63M
-38.65%
25.57M
-47.89%
27.75M
-43.56%
34.52M
-34.64%
45.04M
-27.71%
49.07M
-21.38%
49.16M
-31.29%
52.81M
-35.89%
62.31M
-27.18%
62.42M
-26.59%
71.54M
-25.11%
82.37M
-32.98%
85.56M
-38.06%
85.03M
-38.43%
95.52M
-22.26%
122.90M
--
138.14M
--
138.09M
--
122.87M
--
Short-Term Debt & Current Portion of Long-Term Debt
531.00K
-95.46%
0.00
-100%
16.43M
+179.57%
9.50M
+17.75%
11.70M
+836.32%
2.19M
-86.54%
5.88M
+370%
8.07M
+545.44%
1.25M
0%
16.25M
--
1.25M
--
1.25M
--
1.25M
--
0.00
--
0.00
--
--
--
--
--
--
--
--
--
Operating Lease Liabilities - Short-Term
1.06M
-3.28%
1.36M
-10.11%
1.35M
-29.84%
1.34M
-27.08%
1.10M
-47.53%
1.51M
-27.73%
1.93M
-8.24%
1.83M
-14.65%
2.09M
--
2.10M
--
2.10M
--
2.15M
-6.81%
--
-100%
--
-100%
--
-100%
2.31M
--
9.98M
--
9.98M
--
9.93M
--
Other Current Liabilities
63.85M
-29.66%
69.20M
-26.24%
73.32M
-30.65%
82.28M
-19.72%
90.78M
-15.25%
93.81M
-15.28%
105.72M
+2.24%
102.49M
+3.67%
107.12M
+1.09%
110.73M
-0.99%
103.41M
-9.89%
98.87M
-10.94%
105.97M
-18.21%
111.85M
-5.97%
114.76M
+4.4%
111.02M
--
129.55M
--
118.94M
--
109.92M
--
Total Non-Current Liabilities
28.64M
+55.06%
29.60M
-6.36%
9.66M
-65%
18.75M
-35.07%
18.47M
-44.84%
31.61M
-2.58%
27.60M
-42.4%
28.88M
-38.84%
33.49M
-37.4%
32.45M
+149.39%
47.92M
+205.58%
47.21M
+195.17%
53.49M
-3.65%
13.01M
-85.62%
15.68M
-72.35%
15.99M
--
55.52M
--
90.50M
--
56.72M
--
Debt - Long-Term
22.93M
+128.86%
23.30M
+20.91%
0.00
-100%
9.67M
-55.01%
10.02M
-63.89%
19.27M
-25.41%
18.68M
-53.62%
21.49M
-46.05%
27.74M
-29.72%
25.84M
--
40.28M
--
39.84M
+13178.33%
39.47M
--
0.00
--
0.00
-100%
300.00K
--
--
--
--
--
20.00M
--
Other Non-Current Liabilities
4.75M
-28.16%
4.93M
-52.08%
7.99M
+19.73%
7.11M
+19.43%
6.61M
+65.61%
10.29M
+143.41%
6.67M
+42.53%
5.95M
+53.39%
3.99M
-68.6%
4.23M
-61.49%
4.68M
-64.82%
3.88M
-49.67%
12.70M
-49.72%
10.98M
-80.41%
13.30M
+204%
7.71M
--
25.26M
--
56.06M
--
4.38M
--
Total Shareholders' Equity
24.69M
-57.7%
20.16M
-69.8%
24.04M
-66.96%
28.17M
-65.96%
58.38M
-58.62%
66.76M
-60.07%
72.74M
-61.63%
82.76M
-60.88%
141.07M
-44.09%
167.18M
-40.33%
189.56M
-40.43%
211.54M
-45.11%
252.33M
-51.99%
280.16M
-49.83%
318.23M
+342.76%
385.38M
--
525.63M
--
558.45M
--
71.87M
--
Shareholders' Equity
24.69M
-57.7%
20.16M
-69.8%
24.04M
-66.96%
28.17M
-65.96%
58.38M
-58.62%
66.76M
-60.07%
72.74M
-61.63%
82.76M
-60.88%
141.07M
-44.09%
167.18M
-40.33%
189.56M
-40.43%
211.54M
-45.11%
252.33M
-51.99%
280.16M
-49.83%
318.23M
+342.76%
385.38M
--
525.63M
--
558.45M
--
71.87M
--
Preferred Shareholders Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
--
0.00
--
0.00
--
98.11M
--
Common Equity Attributable to Parent Shareholders
24.69M
-57.7%
20.16M
-69.8%
24.04M
-66.96%
28.17M
-65.96%
58.38M
-58.62%
66.76M
-60.07%
72.74M
-61.63%
82.76M
-60.88%
141.07M
-44.09%
167.18M
-40.33%
189.56M
-40.43%
211.54M
-45.11%
252.33M
-51.99%
280.16M
-49.83%
318.23M
-1312.89%
385.38M
--
525.63M
--
558.45M
--
-26.24M
--
Total Liabilities & Equity
146.41M
-35.06%
145.89M
-40.44%
152.54M
-42.01%
174.56M
-36.95%
225.47M
-35.09%
244.96M
-37.37%
263.02M
-36.74%
276.84M
-37.56%
347.32M
-30.34%
391.12M
-20.19%
415.77M
-23.6%
443.39M
-30.46%
498.61M
-41.94%
490.04M
-46.5%
544.19M
+46.56%
637.61M
--
858.82M
--
915.96M
--
371.31M
--
Net Debt
-10.49M
-0.95%
-2.26M
-79.2%
-1.70M
-88.17%
-1.02M
-73.53%
-10.59M
+15.12%
-10.87M
-34.53%
-14.37M
-42.2%
-3.85M
-90.13%
-9.20M
-82.75%
-16.60M
-70.91%
-24.87M
-60.79%
-39.01M
-62.41%
-53.34M
-73.31%
-57.06M
-83.57%
-63.43M
+129.4%
-103.75M
--
-199.84M
--
-347.23M
--
-27.65M
--
Working Capital
-32.70M
-38.72%
-38.84M
-10.04%
-57.19M
+23.68%
-48.95M
+6.58%
-53.37M
+26.79%
-43.17M
+33.76%
-46.24M
+610.46%
-45.93M
-2631.97%
-42.09M
-340.68%
-32.28M
+160.41%
-6.51M
-163.41%
1.81M
-97.13%
17.49M
-86.26%
-12.39M
-105.78%
10.26M
-115.58%
63.14M
--
127.26M
--
214.35M
--
-65.89M
--
